Uttam Sugar Mills Ltd

Uttam Sug.Mills Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Uttam Sugar Mills Ltd

₹ 267 3.30%
02 Jun - close price
uttamsugar.in BSE: 532729 NSE : UTTAMSUGAR
About

Uttam Sugar Mills Ltd. is engaged in the manufacturing of Sugar, Industrial Alcohol and Generation of Power. [1]

Key Points

Products
Consumer Usage- Liquid Sugar, Brown Sugar, caster sugar, Icing sugar, Sulfur Free sugar, Sulfur Free Bura, Super refined sugar, icing sugar, white sugar cubes, etc.
Industry Usage- Pharma Sugar, Double Refined Sugar, Demerara Sugar, Invert Sugar Syrup, and Plantation white sugar. [1] [2]

Website BSE NSE
  • Market Cap ₹ 1,020 Cr.
  • Current Price ₹ 267
  • High / Low ₹ 322 / 216
  • Stock P/E 8.25
  • Book Value ₹ 151
  • Dividend Yield 0.75 %
  • ROCE 19.1 %
  • ROE 23.8 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has delivered good profit growth of 52.5% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 25.7%

Cons

  • The company has delivered a poor sales growth of 10.6% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Sugar Industry: Sugar

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
557 409 423 433 553 450 476 618 490 605 455 472 527
476 337 407 389 470 377 450 543 394 529 449 420 416
Operating Profit 81 72 16 44 84 73 26 74 96 76 6 51 112
OPM % 14% 18% 4% 10% 15% 16% 6% 12% 20% 13% 1% 11% 21%
2 2 2 2 4 3 3 2 8 2 2 2 3
Interest 17 22 22 20 22 22 21 15 18 18 14 9 12
Depreciation 7 7 7 7 7 8 8 9 9 9 9 9 9
Profit before tax 58 45 -12 18 58 46 0 53 77 51 -14 35 93
Tax % 40% 36% 27% 37% 52% 26% -22% 26% 21% 26% 30% 26% 25%
Net Profit 35 29 -8 12 28 34 0 39 61 38 -10 26 70
EPS in Rs 9.16 7.52 -2.22 3.07 7.30 8.96 0.12 10.29 16.01 9.86 -2.63 6.83 18.35
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2012 Mar 2013 Jun 2014 Jun 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
683 645 871 758 807 1,085 1,243 1,228 1,645 1,819 2,034 2,059
659 535 824 772 726 869 1,127 1,056 1,463 1,601 1,764 1,814
Operating Profit 24 110 47 -15 81 217 117 172 182 218 271 245
OPM % 4% 17% 5% -2% 10% 20% 9% 14% 11% 12% 13% 12%
-20 2 3 2 4 -1 11 9 10 7 14 9
Interest 68 70 99 75 50 74 80 80 79 86 75 52
Depreciation 27 30 41 23 17 23 24 27 29 29 33 36
Profit before tax -91 12 -90 -112 18 119 24 74 84 110 177 165
Tax % 24% 56% 39% 21% 13% 10% 28% 21% 39% 46% 24% 25%
Net Profit -70 5 -55 -88 15 107 17 58 52 60 135 124
EPS in Rs 1.43 -14.50 -23.12 4.06 27.95 4.46 15.24 13.54 15.67 35.38 32.41
Dividend Payout % -0% -0% -0% -0% -0% -0% -0% -0% -0% -0% 6% 8%
Compounded Sales Growth
10 Years: 12%
5 Years: 11%
3 Years: 8%
TTM: 1%
Compounded Profit Growth
10 Years: 37%
5 Years: 53%
3 Years: 34%
TTM: -7%
Stock Price CAGR
10 Years: 32%
5 Years: 26%
3 Years: 63%
1 Year: -12%
Return on Equity
10 Years: %
5 Years: 25%
3 Years: 26%
Last Year: 24%

Balance Sheet

Figures in Rs. Crores

Mar 2012 Mar 2013 Jun 2014 Jun 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
94 109 110 110 110 38 38 38 38 38 38 38
Reserves 13 34 -21 -26 -11 121 138 196 247 300 425 538
719 762 742 669 621 717 771 725 810 820 640 594
269 424 382 549 467 446 491 780 671 622 467 452
Total Liabilities 1,027 1,257 1,143 1,230 1,116 1,321 1,438 1,740 1,766 1,780 1,570 1,622
400 473 460 539 531 538 564 582 570 553 673 673
CWIP 127 28 26 11 16 11 17 11 45 127 4 7
Investments -0 -0 -0 -0 -0 -0 -0 -0 -0 3 -0 -0
500 756 657 680 570 773 857 1,146 1,151 1,098 892 943
Total Assets 1,027 1,257 1,143 1,230 1,116 1,321 1,438 1,740 1,766 1,780 1,570 1,622

Cash Flows

Figures in Rs. Crores

Mar 2012 Mar 2013 Jun 2014 Jun 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
31 36 108 133 123 5 51 143 15 179 320 158
-10 -4 -8 -10 -8 -25 -50 -46 -46 -88 -28 -50
-24 2 -115 -146 -103 36 -21 -100 19 -83 -286 -110
Net Cash Flow -3 35 -15 -22 12 16 -21 -3 -13 8 6 -2

Ratios

Figures in Rs. Crores

Mar 2012 Mar 2013 Jun 2014 Jun 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 9 21 7 12 26 18 14 16 11 10 11 8
Inventory Days 250 495 265 253 216 306 272 414 277 252 196 203
Days Payable 91 245 131 215 173 142 145 271 152 123 72 67
Cash Conversion Cycle 169 271 141 50 68 182 142 159 137 138 134 144
Working Capital Days 90 125 59 8 -8 67 74 73 86 115 96 105
ROCE % -0% 9% 1% -4% 9% 25% 11% 16% 16% 17% 22% 19%

Shareholding Pattern

Numbers in percentages

Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
75.00 75.00 75.00 75.00 75.00 75.00 75.00 74.43 74.31 73.33 72.93 72.84
0.00 0.00 0.00 0.00 0.00 0.00 0.04 0.13 0.42 1.09 1.31 0.56
0.01 0.01 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.04 0.04
24.99 24.99 24.99 24.99 24.99 24.99 24.96 25.44 25.27 25.58 25.70 26.55

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Right Issue

Credit ratings