Magadh Sugar & Energy Ltd

₹ 467 -0.52%

29 May - close price

magadhsugar.com BSE: 540650 NSE: MAGADSUGAR

About

Incorporated in 2015, Magadh Sugar & Energy Ltd manufactures and sells sugar and its by-products, denatured spirits, and power^[1]

Key Points

Busienss Overview:^[1]
MSEL deals in sugar and sugar products, spirits and alcohol of denatured of any strength, and
sugar by-products, generation of power, etc.

Website BSE NSE

Market Cap ₹ 659 Cr.
Current Price ₹ 467
High / Low ₹ 803 / 413
Stock P/E 10.3
Book Value ₹ 625
Dividend Yield 2.68 %
ROCE 7.81 %
ROE 7.48 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Stock is trading at 0.75 times its book value
Company has been maintaining a healthy dividend payout of 20.7%

Cons

The company has delivered a poor sales growth of 5.51% over past five years.
Company has a low return on equity of 12.4% over last 3 years.
Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Agricultural Food & other Products Sugar

Part of BSE Fast Moving Consumer Goods

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	299	301	289	219	288	359	324	284	355	333	324	296	291
	230	263	256	157	208	324	303	245	240	314	323	248	213
Operating Profit	68	38	33	61	80	35	21	39	115	19	2	48	78
OPM %	23%	13%	11%	28%	28%	10%	6%	14%	32%	6%	1%	16%	27%
	1	0	0	1	0	0	1	1	1	1	0	-1	3
Interest	9	11	7	4	11	13	7	5	13	12	8	5	10
Depreciation	6	6	6	6	6	7	7	7	7	7	8	8	7
Profit before tax	53	21	21	52	63	16	7	28	96	0	-14	35	64
Tax %	34%	25%	27%	25%	26%	28%	28%	25%	26%	15%	-24%	28%	24%
	35	16	15	39	47	11	5	21	72	0	-10	25	49
EPS in Rs	24.87	11.03	10.70	27.61	33.27	8.11	3.81	15.01	50.75	0.16	-7.34	17.80	34.45
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2015 1m	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	0	0	681	717	739	916	952	995	953	1,097	1,322	1,245
	0	0	520	654	638	761	837	870	822	883	1,111	1,097
Operating Profit	0	-0	160	64	101	155	115	125	131	213	211	147
OPM %			24%	9%	14%	17%	12%	13%	14%	19%	16%	12%
	0	0	2	8	6	19	2	3	2	1	3	3
Interest	0	0	41	43	35	48	55	40	30	33	38	36
Depreciation	0	0	20	19	18	18	19	21	25	25	27	30
Profit before tax	0	-0	102	10	54	108	42	66	77	157	148	85
Tax %		0%	43%	-145%	36%	23%	36%	31%	35%	26%	26%	25%
	0	-0	58	25	34	83	27	46	50	116	109	64
EPS in Rs			41.02	17.67	24.27	58.93	19.22	32.66	35.67	82.61	77.67	45.07
Dividend Payout %		0%	3%	4%	6%	7%	21%	20%	20%	18%	16%	28%

Compounded Sales Growth
10 Years:	%
5 Years:	6%
3 Years:	9%
TTM:	-6%

Compounded Profit Growth
10 Years:	140%
5 Years:	19%
3 Years:	8%
TTM:	-41%

Stock Price CAGR
10 Years:	%
5 Years:	21%
3 Years:	9%
1 Year:	-37%

Return on Equity
10 Years:	11%
5 Years:	11%
3 Years:	12%
Last Year:	7%

Balance Sheet

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	0.05	0.05	10	10	10	14	14	14	14	14	14	14
Reserves	0	-0	391	414	446	522	544	584	625	732	820	866
	0	0	462	519	539	641	632	637	583	637	707	691
	0	0	247	204	391	367	240	113	187	228	148	108
Total Liabilities	0	0	1,111	1,147	1,386	1,544	1,430	1,348	1,409	1,611	1,689	1,680
	0	0	649	653	657	670	691	807	790	792	896	939
CWIP	0	0	1	2	2	7	15	1	2	5	40	30
Investments	0	0	0	0	0	0	0	0	0	0	0	0
	0	0	461	492	727	867	724	540	617	815	753	711
Total Assets	0	0	1,111	1,147	1,386	1,544	1,430	1,348	1,409	1,611	1,689	1,680

Cash Flows

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	0	-0	89	21	41	-17	125	147	115	31	139	148
	0	0	-13	-24	-24	-36	-52	-106	-21	-43	-150	-78
	0	0	-75	3	-17	53	-73	-41	-94	12	10	-70
Net Cash Flow	0	-0	0	-1	-0	0	-0	-0	-0	0	-0	0
Free Cash Flow	0	-0	75	-4	16	-53	72	40	93	-16	-11	65
CFO/OP		100%	56%	70%	47%	1%	117%	126%	98%	32%	85%	116%

Ratios

Figures in Rs. Crores

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days		6	10	10	4	6	18	13	12	6	6
Inventory Days		358	297	456	451	337	231	309	390	282	260
Days Payable		88	111	244	184	85	19	58	79	25	9
Cash Conversion Cycle		276	196	222	271	258	229	264	323	263	257
Working Capital Days		-37	-45	-51	1	-16	-13	8	19	32	39
ROCE %	-25%	33%	5%	9%	13%	8%	9%	9%	15%	13%	8%

Insights

In beta

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Co-Gen Installed Capacity
MW

xx	xx	xx	xx	xx
xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx
xx	xxx	xxx	xxx	xxx
xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx
xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx
xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx
xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
xx.xx	x.xx	xx.xx	xx.xx	x.xx
xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx
xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx

Please log in to see hidden values.

Co-Gen Power Generation
Lakh Units

Distillery Capacity
KLPD

Ethanol Production
Lakh Litres

Ethanol Sales Volume
Lakh Litres

Power Sales to Grid
Lakh Units

Sugar Production
Lakh Quintals

Sugar Recovery Rate (Average Net)
%

Sugar Sales Volume
Lakh Quintals

Sugarcane Crushing Capacity
TCD

Sugarcane Crushing Volume
Lakh Quintals

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	61.02%	61.02%	61.02%	61.02%	61.02%	61.02%	61.02%	61.02%	61.02%	61.02%	61.02%	61.02%
	0.05%	0.22%	0.47%	0.49%	0.43%	0.42%	0.25%	0.16%	0.16%	0.15%	0.15%	0.18%
	0.01%	0.03%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%
	38.93%	38.72%	38.52%	38.49%	38.55%	38.55%	38.72%	38.82%	38.83%	38.83%	38.81%	38.79%
No. of Shareholders	9,991	9,933	11,418	11,180	11,118	12,025	12,028	12,014	11,996	12,566	12,186	12,215

	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	60.95%	60.95%	60.95%	60.95%	61.02%	61.02%	61.02%	61.02%	61.02%
	0.00%	0.00%	0.00%	0.00%	0.12%	0.07%	0.49%	0.16%	0.18%
	3.08%	3.08%	0.26%	0.01%	0.01%	0.11%	0.01%	0.01%	0.01%
	35.97%	35.97%	38.80%	39.04%	38.85%	38.82%	38.49%	38.82%	38.79%
No. of Shareholders	7,649	7,237	7,629	7,907	11,389	11,153	11,180	12,014	12,215

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Credit ratings

Concalls

May 2026

Transcript

AI Summary
PPT
Feb 2026

Transcript

AI Summary
PPT
Nov 2025

Transcript

AI Summary
PPT
May 2025

Transcript

AI Summary
PPT
Feb 2025

Transcript

AI Summary
PPT
Nov 2024

Transcript

AI Summary
PPT
Aug 2024

Transcript

AI Summary
PPT
May 2024
Transcript PPT REC
Feb 2024

Transcript

AI Summary
PPT
Nov 2023

Transcript

AI Summary
PPT
Aug 2023

Transcript

AI Summary
PPT
May 2023

Transcript

AI Summary
PPT
May 2023

Transcript

AI Summary
PPT
Feb 2023

Transcript

AI Summary
PPT
Nov 2022

Transcript

AI Summary
PPT
Aug 2022

Transcript

AI Summary
PPT
May 2022

Transcript

AI Summary
PPT
Feb 2022

Transcript

AI Summary
PPT
Nov 2021

Transcript

AI Summary
PPT
Aug 2021

Transcript

AI Summary
PPT
May 2021

Transcript

AI Summary
PPT
Feb 2021

Transcript

AI Summary
PPT
Nov 2020

Transcript

AI Summary
PPT
Aug 2020

Transcript

AI Summary
PPT
Jun 2020

Transcript

AI Summary
PPT
Feb 2020

Transcript

AI Summary
PPT
Aug 2019

Transcript

AI Summary
PPT
May 2019

Transcript

AI Summary
PPT
Nov 2017

Transcript

AI Summary
PPT