Avadh Sugar & Energy Ltd
₹ 718
-6.52%
07 Oct
- close price
About
Incorporated in 2015, Avadh Sugar & Energy Ltd manufactures and sells sugar and its by-products, spirits and power[1]
Key Points
- Market Cap ₹ 1,437 Cr.
- Current Price ₹ 718
- High / Low ₹ 855 / 480
- Stock P/E 12.5
- Book Value ₹ 514
- Dividend Yield 1.39 %
- ROCE 12.9 %
- ROE 13.4 %
- Face Value ₹ 10.0
Pros
- Company has been maintaining a healthy dividend payout of 17.2%
Cons
- The company has delivered a poor sales growth of 4.80% over past five years.
- Company has a low return on equity of 13.7% over last 3 years.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|
0 | 1,873 | 2,336 | 2,130 | 2,559 | 2,711 | 2,744 | 2,798 | 2,694 | 2,719 | |
0 | 1,441 | 2,066 | 1,838 | 2,298 | 2,451 | 2,441 | 2,543 | 2,363 | 2,405 | |
Operating Profit | -0 | 432 | 270 | 292 | 262 | 260 | 303 | 255 | 330 | 314 |
OPM % | 23% | 12% | 14% | 10% | 10% | 11% | 9% | 12% | 12% | |
0 | -2 | 3 | 3 | 5 | 6 | 4 | 9 | 3 | 4 | |
Interest | 0 | 138 | 114 | 97 | 116 | 116 | 88 | 69 | 82 | 85 |
Depreciation | 0 | 46 | 44 | 44 | 45 | 48 | 51 | 51 | 55 | 56 |
Profit before tax | -0 | 247 | 114 | 154 | 106 | 101 | 167 | 144 | 197 | 176 |
Tax % | 0% | 18% | 23% | 22% | 17% | 23% | 26% | 30% | 35% | |
-0 | 203 | 88 | 120 | 89 | 78 | 124 | 100 | 128 | 115 | |
EPS in Rs | 101.66 | 44.08 | 59.94 | 44.27 | 38.75 | 62.15 | 50.07 | 64.00 | 57.26 | |
Dividend Payout % | 0% | 0% | 1% | 3% | 9% | 10% | 16% | 20% | 16% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 5% |
3 Years: | 0% |
TTM: | -3% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 1% |
3 Years: | 18% |
TTM: | 12% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 22% |
3 Years: | 16% |
1 Year: | 10% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 14% |
3 Years: | 14% |
Last Year: | 13% |
Balance Sheet
Figures in Rs. Crores
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0 | 10 | 10 | 10 | 20 | 20 | 20 | 20 | 20 |
Reserves | -0 | 304 | 381 | 499 | 572 | 646 | 790 | 871 | 1,008 |
0 | 1,363 | 1,352 | 1,552 | 1,596 | 1,375 | 1,215 | 1,068 | 1,317 | |
0 | 568 | 377 | 548 | 672 | 608 | 405 | 459 | 508 | |
Total Liabilities | 0 | 2,244 | 2,121 | 2,609 | 2,859 | 2,649 | 2,430 | 2,418 | 2,854 |
0 | 988 | 983 | 974 | 966 | 1,085 | 1,077 | 1,165 | 1,187 | |
CWIP | 0 | 1 | 10 | 4 | 69 | 14 | 9 | 13 | 10 |
Investments | 0 | 21 | 13 | 12 | 10 | 15 | 47 | 47 | 80 |
0 | 1,235 | 1,115 | 1,618 | 1,814 | 1,535 | 1,298 | 1,192 | 1,577 | |
Total Assets | 0 | 2,244 | 2,121 | 2,609 | 2,859 | 2,649 | 2,430 | 2,418 | 2,854 |
Cash Flows
Figures in Rs. Crores
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|
-0 | 146 | 166 | -106 | 185 | 465 | 314 | 364 | -77 | |
0 | -18 | -48 | -29 | -98 | -108 | -54 | -124 | -70 | |
0 | -100 | -144 | 134 | -84 | -358 | -264 | -239 | 147 | |
Net Cash Flow | -0 | 27 | -26 | -1 | 2 | -0 | -4 | 1 | -0 |
Ratios
Figures in Rs. Crores
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|
Debtor Days | 13 | 13 | 19 | 16 | 8 | 11 | 9 | 6 | |
Inventory Days | 327 | 204 | 341 | 275 | 232 | 202 | 180 | 274 | |
Days Payable | 64 | 68 | 114 | 111 | 93 | 54 | 61 | 69 | |
Cash Conversion Cycle | 276 | 149 | 246 | 179 | 147 | 160 | 129 | 211 | |
Working Capital Days | 103 | 103 | 165 | 146 | 104 | 119 | 99 | 153 | |
ROCE % | 46% | 13% | 13% | 10% | 10% | 13% | 10% | 13% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
4 Oct - Certificate under Reg. 74(5) of SEBI(DP) Regulations, 2018 for the quarter ended 30th September, 2024 attached
-
Closure of Trading Window
27 Sep - Closure of trading window until financial results declaration.
- Announcement under Regulation 30 (LODR)-Newspaper Publication 13 Aug
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
12 Aug - Unaudited financial results for Q1FY25 announced.
-
Announcement under Regulation 30 (LODR)-Investor Presentation
12 Aug - Investor Presentation with respect to Financial Highlights of the Company for the quarter ended 30th June 2024.
Annual reports
Concalls
-
Aug 2024TranscriptNotesPPT
-
May 2024Transcript PPT REC
-
Feb 2024TranscriptNotesPPT
-
Nov 2023TranscriptNotesPPT
-
Aug 2023TranscriptNotesPPT
-
May 2023TranscriptNotesPPT
-
Feb 2023TranscriptNotesPPT
-
Nov 2022TranscriptNotesPPT
-
Aug 2022TranscriptNotesPPT
-
May 2022TranscriptNotesPPT
-
Feb 2022TranscriptNotesPPT
-
Nov 2021TranscriptNotesPPT
-
Nov 2021TranscriptNotesPPT
-
Aug 2021TranscriptNotesPPT
-
May 2021TranscriptNotesPPT
-
Feb 2021TranscriptNotesPPT
-
Nov 2020TranscriptNotesPPT
-
Aug 2020TranscriptNotesPPT
-
Jun 2020TranscriptNotesPPT
-
Feb 2020TranscriptNotesPPT
-
Aug 2019TranscriptNotesPPT
-
May 2019TranscriptNotesPPT
-
Nov 2017TranscriptNotesPPT
Busienss Overview:[1]
ASEL is a part of K. K. Birla Group. It is in the
business of manufacturing sugar, spirits, ethanol, and other byproducts including molasses, bagasse and press-mud, co-generation and sanitizer.