Avadh Sugar & Energy Ltd

₹ 605 -2.69%

05 Aug 1:37 p.m.

avadhsugar.com BSE: 540649 NSE: AVADHSUGAR

About

Incorporated in 2015, Avadh Sugar & Energy Ltd manufactures and sells sugar and its by-products, spirits and power^[1]

Key Points

Busienss Overview:^[1]
ASEL is a part of K. K. Birla Group. It is in the
business of manufacturing sugar, spirits, ethanol, and other byproducts including molasses, bagasse and press-mud, co-generation and sanitizer.

Website BSE NSE

Market Cap ₹ 1,211 Cr.
Current Price ₹ 605
High / Low ₹ 648 / 306
Stock P/E 18.0
Book Value ₹ 562
Dividend Yield 1.67 %
ROCE 6.83 %
ROE 5.63 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Stock is trading at 1.09 times its book value
Company has been maintaining a healthy dividend payout of 24.4%

Cons

The company has delivered a poor sales growth of -0.13% over past five years.
Company has a low return on equity of 8.87% over last 3 years.
Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Agricultural Food & other Products Sugar

Part of BSE Fast Moving Consumer Goods

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	682.05	797.55	594.11	619.80	707.99	632.02	616.80	678.78	716.61	668.15	638.15	670.61	779.25
	609.23	720.40	535.21	498.61	650.80	598.40	580.86	529.50	688.38	650.24	582.77	551.00	742.80
Operating Profit	72.82	77.15	58.90	121.19	57.19	33.62	35.94	149.28	28.23	17.91	55.38	119.61	36.45
OPM %	10.68%	9.67%	9.91%	19.55%	8.08%	5.32%	5.83%	21.99%	3.94%	2.68%	8.68%	17.84%	4.68%
	0.25	1.19	0.68	1.34	0.30	2.44	1.72	-0.66	0.30	2.02	-1.99	2.62	1.80
Interest	25.84	20.50	12.22	23.01	29.69	19.96	12.13	24.01	26.13	15.81	10.91	21.27	22.30
Depreciation	13.13	13.39	13.72	15.04	14.28	14.42	14.72	14.71	14.99	14.94	15.91	15.70	15.58
Profit before tax	34.10	44.45	33.64	84.48	13.52	1.68	10.81	109.90	-12.59	-10.82	26.57	85.26	0.37
Tax %	34.99%	35.05%	35.26%	34.54%	35.80%	50.60%	37.65%	34.77%	-33.20%	-39.09%	37.18%	34.78%	35.14%
	22.17	28.87	21.78	55.29	8.69	0.83	6.74	71.68	-8.41	-6.59	16.70	55.61	0.23
EPS in Rs	11.07	14.42	10.88	27.62	4.34	0.41	3.37	35.81	-4.20	-3.29	8.34	27.78	0.11
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	0	1,873	2,336	2,130	2,559	2,711	2,744	2,798	2,694	2,636	2,694	2,756
	0	1,441	2,066	1,838	2,298	2,451	2,441	2,543	2,363	2,360	2,466	2,527
Operating Profit	-0	432	270	292	262	260	303	255	330	276	227	229
OPM %		23%	12%	14%	10%	10%	11%	9%	12%	10%	8%	8%
	0	-2	3	3	5	6	4	9	3	4	-3	4
Interest	0	138	114	97	116	116	88	69	82	86	74	70
Depreciation	0	46	44	44	45	48	51	51	55	58	62	62
Profit before tax	-0	247	114	154	106	101	167	144	197	136	88	101
Tax %	0%	18%	23%	22%	17%	23%	26%	30%	35%	35%	35%
	-0	203	88	120	89	78	124	100	128	88	57	66
EPS in Rs		101.66	44.08	59.94	44.27	38.75	62.15	50.07	64.00	43.93	28.63	32.94
Dividend Payout %	0%	0%	1%	3%	9%	10%	16%	20%	16%	23%	35%

Compounded Sales Growth
10 Years:	%
5 Years:	0%
3 Years:	-1%
TTM:	4%

Compounded Profit Growth
10 Years:	140%
5 Years:	-4%
3 Years:	-13%
TTM:	-5%

Stock Price CAGR
10 Years:	%
5 Years:	6%
3 Years:	2%
1 Year:	40%

Return on Equity
10 Years:	16%
5 Years:	11%
3 Years:	9%
Last Year:	6%

Balance Sheet

Figures in Rs. Crores

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	0.05	10	10	10	20	20	20	20	20	20	20
Reserves	-0	304	381	499	572	646	790	871	1,008	1,081	1,104
	0	1,363	1,352	1,552	1,596	1,375	1,215	1,068	1,317	1,371	1,407
	0	568	377	548	672	608	405	459	508	408	349
Total Liabilities	0	2,244	2,121	2,609	2,859	2,649	2,430	2,418	2,854	2,880	2,880
	0	988	983	974	966	1,085	1,077	1,165	1,187	1,221	1,269
CWIP	0	1	10	4	69	14	9	13	10	12	3
Investments	0	21	13	12	10	15	47	47	80	88	72
	0	1,235	1,115	1,618	1,814	1,535	1,298	1,192	1,577	1,558	1,537
Total Assets	0	2,244	2,121	2,609	2,859	2,649	2,430	2,418	2,854	2,880	2,880

Cash Flows

Figures in Rs. Crores

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-0	146	166	-106	185	465	314	364	-77	154	158
	0	-18	-48	-29	-98	-108	-54	-124	-70	-99	-98
	0	-100	-144	134	-84	-358	-264	-239	147	-53	-61
Net Cash Flow	-0	27	-26	-1	2	-0	-4	1	-0	2	-2
Free Cash Flow	-0	127	117	-136	85	355	259	239	-151	52	56
CFO/OP	100%	34%	89%	-27%	80%	185%	114%	153%	-13%	66%	78%

Ratios

Figures in Rs. Crores

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	13	13	19	16	8	11	9	6	8	8
Inventory Days	327	204	341	275	232	202	180	274	262	248
Days Payable	64	68	114	111	93	54	61	69	46	31
Cash Conversion Cycle	276	149	246	179	147	160	129	211	223	225
Working Capital Days	-75	-35	1	18	7	11	-1	10	22	28
ROCE %	46%	13%	13%	10%	10%	13%	10%	13%	9%	7%

Insights

In beta

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Ethanol Production
Lac Litres

xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx
xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx
	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx
	xx.xx		xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
			x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx
			x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx
			xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
				xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	x.xx

Please log in to see hidden values.

Ethanol Sales
Lac Litres

Sugarcane Crushed
Lac Quintals

Sugar Production
Lac Quintals

Power Generation
Lac Units

Sugar Realisation
Rs/Quintal

Sugar Sales
Lac Quintals

Sugar Recovery
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

9 Recently

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	60.39%	60.39%	60.39%	60.39%	60.39%	60.39%	60.39%	60.39%	60.39%	60.39%	60.39%	60.39%
	3.88%	4.18%	4.13%	3.74%	4.53%	2.52%	1.96%	2.00%	1.79%	1.78%	1.76%	1.47%
	0.31%	0.85%	0.98%	0.98%	0.98%	0.98%	1.24%	1.26%	1.26%	1.26%	0.26%	0.27%
	35.43%	34.58%	34.50%	34.89%	34.10%	36.11%	36.43%	36.36%	36.56%	36.57%	37.59%	37.88%
No. of Shareholders	23,136	23,069	23,220	24,868	22,127	25,412	25,723	24,453	25,063	24,973	23,769	22,779

	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Jun 2026
	59.35%	60.35%	60.35%	60.35%	60.39%	60.39%	60.39%	60.39%	60.39%	60.39%
	0.01%	0.03%	0.00%	0.00%	2.33%	1.89%	4.13%	1.96%	1.76%	1.47%
	3.82%	2.16%	0.47%	0.32%	0.28%	0.32%	0.98%	1.24%	0.26%	0.27%
	36.81%	37.45%	39.18%	39.33%	37.00%	37.41%	34.50%	36.43%	37.59%	37.88%
No. of Shareholders	17,432	16,736	18,837	19,100	24,904	26,527	23,220	25,723	23,769	22,779

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Credit ratings

Concalls

Aug 2026

Transcript

AI Summary
PPT
May 2026

Transcript

AI Summary
PPT
Feb 2026

Transcript

AI Summary
PPT
Nov 2025

Transcript

AI Summary
PPT
May 2025

Transcript

AI Summary
PPT
Feb 2025

Transcript

AI Summary
PPT
Nov 2024

Transcript

AI Summary
PPT
Aug 2024

Transcript

AI Summary
PPT
May 2024
Transcript PPT REC
Feb 2024

Transcript

AI Summary
PPT
Nov 2023

Transcript

AI Summary
PPT
Aug 2023

Transcript

AI Summary
PPT
May 2023

Transcript

AI Summary
PPT
Feb 2023

Transcript

AI Summary
PPT
Nov 2022

Transcript

AI Summary
PPT
Aug 2022

Transcript

AI Summary
PPT
May 2022

Transcript

AI Summary
PPT
Feb 2022

Transcript

AI Summary
PPT
Nov 2021

Transcript

AI Summary
PPT
Nov 2021

Transcript

AI Summary
PPT
Aug 2021

Transcript

AI Summary
PPT
May 2021

Transcript

AI Summary
PPT
Feb 2021

Transcript

AI Summary
PPT
Nov 2020

Transcript

AI Summary
PPT
Aug 2020

Transcript

AI Summary
PPT
Jun 2020

Transcript

AI Summary
PPT
Feb 2020

Transcript

AI Summary
PPT
Aug 2019

Transcript

AI Summary
PPT
May 2019

Transcript

AI Summary
PPT
Nov 2017

Transcript

AI Summary
PPT