Uniparts India Ltd

Uniparts India Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Uniparts India Ltd

₹ 606 8.51%
26 May 4:01 p.m.
unipartsgroup.com BSE: 543689 NSE: UNIPARTS
About

Incorporatedin1994, Uniparts India provides engineering systems and solutions catering to international OEMs across the off-highway vehicle, agricultural machinery, and construction equipment sectors[1]

Key Points

Business Profile[1]
Uniparts India Limited is a leading supplier of critical components and solutions primarily for the off-highway vehicle (OHV), agriculture, and construction sectors. The company is recognized for its high-quality, precision parts designed to withstand demanding operating environments. It holds a prominent position as a market leader in the linkage systems segment for small tractors globally, serving 125+ customers in over 25 countries

Website BSE NSE
  • Market Cap ₹ 2,741 Cr.
  • Current Price ₹ 606
  • High / Low ₹ 654 / 330
  • Stock P/E 18.0
  • Book Value ₹ 122
  • Dividend Yield 2.52 %
  • ROCE 28.3 %
  • ROE 27.1 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is expected to give good quarter
  • Company has a good return on equity (ROE) track record: 3 Years ROE 22.8%

Cons

  • The company has delivered a poor sales growth of 3.94% over past five years.
  • Tax rate seems low
  • Earnings include an other income of Rs.100 Cr.
  • Working capital days have increased from 91.5 days to 140 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Automobile and Auto Components Auto Components Auto Components & Equipments

Part of BSE Consumer Discretionary BSE 1000

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
216 179 186 162 178 153 145 128 147 162 176 184 196
178 145 162 144 155 132 131 116 141 140 154 154 166
Operating Profit 38 34 25 18 23 21 15 12 6 21 23 30 30
OPM % 18% 19% 13% 11% 13% 14% 10% 10% 4% 13% 13% 16% 15%
31 28 1 36 27 5 36 6 25 6 38 31 26
Interest 0 0 0 1 1 1 2 1 1 1 1 1 2
Depreciation 7 7 7 7 7 7 7 6 6 6 6 6 6
Profit before tax 62 55 18 46 43 18 42 10 25 20 53 53 48
Tax % 12% 13% 26% 8% 12% 26% 7% 26% 5% 26% 10% 12% 13%
54 47 13 43 38 13 39 8 24 15 47 47 41
EPS in Rs 12.04 10.51 2.98 9.50 8.34 2.90 8.54 1.71 5.23 3.24 10.49 10.40 9.16
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
534 653 538 591 883 929 705 574 717
492 599 493 519 738 763 606 520 614
Operating Profit 41 54 44 72 145 166 99 54 104
OPM % 8% 8% 8% 12% 16% 18% 14% 9% 14%
2 6 7 14 32 48 92 72 100
Interest 6 12 11 5 3 3 2 5 6
Depreciation 16 19 25 25 25 26 27 26 25
Profit before tax 21 30 16 56 149 185 162 95 173
Tax % 35% 21% -2% 23% 19% 19% 13% 12% 13%
14 23 16 43 121 150 141 83 150
EPS in Rs 3.05 5.19 3.49 9.62 26.87 33.13 31.33 18.37 33.28
Dividend Payout % -0% -0% -0% 34% 34% 43% 45% 78% -0%
Compounded Sales Growth
10 Years: %
5 Years: 4%
3 Years: -8%
TTM: 25%
Compounded Profit Growth
10 Years: %
5 Years: 29%
3 Years: 1%
TTM: 85%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 3%
1 Year: 78%
Return on Equity
10 Years: %
5 Years: 26%
3 Years: 23%
Last Year: 27%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 45 45 45 45 45 45 45 45 45
Reserves 202 221 228 277 358 454 511 529 505
156 222 173 115 97 14 61 73 90
108 93 87 117 119 102 103 108 158
Total Liabilities 511 581 533 553 620 615 720 755 798
161 212 215 208 207 201 187 168 185
CWIP 30 7 8 1 1 3 4 6 1
Investments 50 50 51 51 54 67 201 293 241
269 312 259 294 359 343 327 289 370
Total Assets 511 581 533 553 620 615 720 755 798

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
12 6 93 72 56 153 85 98 61
-37 -48 -24 0 3 20 -61 -42 133
22 50 -74 -72 -60 -150 -44 -52 -184
Net Cash Flow -3 8 -6 1 -1 23 -20 4 9
Free Cash Flow -25 -41 64 62 31 140 70 85 49
CFO/OP 44% 21% 217% 118% 59% 115% 108% 203% 81%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 65 57 57 72 66 51 58 46 57
Inventory Days 192 185 200 191 151 142 183 207 197
Days Payable 98 60 56 100 67 51 79 107 142
Cash Conversion Cycle 159 182 201 162 150 141 162 146 112
Working Capital Days 113 24 24 48 62 85 87 47 140
ROCE % 9% 6% 14% 33% 37% 29% 16% 28%

Insights

In beta
Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Aggregate Installed Capacity
Metric Tonne Per Annum (MTPA)

Log in to view insights

Please log in to see hidden values.

Login
Aggregate Capacity Utilization
%
Total Production Volume
Metric Tonnes
Net Working Capital Days (TTM Revenue based)
Days
Revenue Mix by Delivery Channel - Warehouse Sales
%
New Business Award Pipeline
INR Crores
Number of Manufacturing Facilities
Count
Number of SKUs
Count
Revenue Mix by Delivery Channel - Direct Exports
%
Global Market Share - 3-Point Linkage (3PL)
%
Global Market Share - Precision Machined Parts (PMP) in CFM
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
65.66% 65.66% 65.66% 65.66% 65.66% 65.66% 65.66% 65.66% 65.66% 65.89% 65.89% 65.87%
5.48% 3.33% 2.30% 2.28% 2.32% 1.78% 1.81% 2.18% 1.83% 1.99% 2.45% 2.82%
10.87% 11.04% 9.70% 9.29% 8.92% 8.47% 7.84% 6.29% 5.95% 4.78% 4.89% 5.34%
16.46% 19.04% 21.51% 21.95% 22.27% 23.75% 24.43% 25.75% 26.43% 27.22% 26.67% 25.87%
1.53% 0.94% 0.84% 0.83% 0.83% 0.34% 0.26% 0.13% 0.12% 0.12% 0.10% 0.09%
No. of Shareholders 87,98981,92186,89786,55685,88385,33284,69182,58280,48779,08377,70574,368

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls