Uniparts India Ltd
Incorporated in 1994, Uniparts India Limited is a manufacturer of engineered systems and solutions. The company is one of the leading suppliers of systems and components for the off-highway market in the agriculture and construction, forestry and mining ("CFM"), and aftermarket sectors with a presence across over 25 countries.[1]
- Market Cap ₹ 2,479 Cr.
- Current Price ₹ 549
- High / Low ₹ 723 / 500
- Stock P/E 17.5
- Book Value ₹ 194
- Dividend Yield 2.59 %
- ROCE 31.7 %
- ROE 27.1 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has been maintaining a healthy dividend payout of 23.8%
- Debtor days have improved from 55.7 to 41.5 days.
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Auto Ancillaries Industry: Auto Ancillaries
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|
805 | 1,061 | 907 | 903 | 1,227 | 1,366 | 1,178 | |
715 | 923 | 811 | 783 | 959 | 1,068 | 961 | |
Operating Profit | 90 | 138 | 96 | 120 | 268 | 298 | 217 |
OPM % | 11% | 13% | 11% | 13% | 22% | 22% | 18% |
2 | 2 | 32 | 44 | 3 | 15 | 12 | |
Interest | 15 | 18 | 18 | 8 | 6 | 6 | 5 |
Depreciation | 17 | 30 | 35 | 37 | 37 | 39 | 41 |
Profit before tax | 60 | 92 | 74 | 119 | 229 | 268 | 184 |
Tax % | 28% | 24% | 16% | 23% | 26% | 24% | |
44 | 70 | 63 | 91 | 169 | 205 | 141 | |
EPS in Rs | 19.30 | 15.42 | 13.88 | 20.21 | 37.40 | 45.40 | 31.32 |
Dividend Payout % | 11% | 8% | 0% | 16% | 24% | 31% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 15% |
TTM: | -15% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 53% |
TTM: | -31% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | 2% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 25% |
Last Year: | 27% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|
Equity Capital | 22 | 45 | 45 | 45 | 45 | 45 | 45 |
Reserves | 224 | 377 | 420 | 514 | 641 | 786 | 830 |
212 | 392 | 298 | 162 | 158 | 61 | 63 | |
149 | 147 | 141 | 181 | 205 | 182 | 147 | |
Total Liabilities | 608 | 961 | 904 | 901 | 1,048 | 1,074 | 1,084 |
257 | 356 | 340 | 322 | 325 | 337 | 339 | |
CWIP | 2 | 9 | 10 | 2 | 2 | 7 | 8 |
Investments | 0 | 0 | 0 | 1 | 0 | 25 | 92 |
349 | 597 | 554 | 575 | 721 | 705 | 646 | |
Total Assets | 608 | 961 | 904 | 901 | 1,048 | 1,074 | 1,084 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|
-6 | 133 | 153 | 85 | 253 | ||
-113 | -8 | -17 | -32 | -53 | ||
125 | -123 | -141 | -49 | -175 | ||
Net Cash Flow | 6 | 2 | -6 | 3 | 25 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|
Debtor Days | 37 | 50 | 49 | 68 | 58 | 42 |
Inventory Days | 250 | 363 | 398 | 359 | 417 | 352 |
Days Payable | 0 | 68 | 58 | 93 | 81 | 53 |
Cash Conversion Cycle | 288 | 345 | 389 | 333 | 393 | 340 |
Working Capital Days | 99 | 158 | 170 | 169 | 160 | 140 |
ROCE % | 11% | 17% | 30% | 32% |
Documents
Announcements
- PCS Certificate Under Regulation 49(10) 12 Apr
- Compliance Certificate Under Regulation 7(3) 11 Apr
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 11 Apr
-
Announcement under Regulation 30 (LODR)-Change in Directorate
29 Mar - Cessation of office of an Independent Director
- Closure of Trading Window 29 Mar
Concalls
-
Feb 2024Transcript PPT
-
Nov 2023Transcript PPT
-
Aug 2023Transcript PPT
-
May 2023Transcript PPT
-
Feb 2023Transcript PPT
Business Area[1] Uniparts is a concept-to-supply player for systems and components for the off-highway vehicles (“OHVs”) with a presence across the value chain and offers fully integrated engineering solutions from conceptualization, development, and validation to implementation and manufacturing of their products. They are complex, critical, and low-volume-high SKU products.[2]