Uniparts India Ltd

Uniparts India Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Uniparts India Ltd

₹ 634 1.40%
05 Jun - close price
unipartsgroup.com BSE: 543689 NSE: UNIPARTS
About

Incorporatedin1994, Uniparts India provides engineering systems and solutions catering to international OEMs across the off-highway vehicle, agricultural machinery, and construction equipment sectors[1]

Key Points

Business Profile[1]
Uniparts India Limited is a leading supplier of critical components and solutions primarily for the off-highway vehicle (OHV), agriculture, and construction sectors. The company is recognized for its high-quality, precision parts designed to withstand demanding operating environments. It holds a prominent position as a market leader in the linkage systems segment for small tractors globally, serving 125+ customers in over 25 countries

Website BSE NSE
  • Market Cap ₹ 2,862 Cr.
  • Current Price ₹ 634
  • High / Low ₹ 654 / 335
  • Stock P/E 17.8
  • Book Value ₹ 193
  • Dividend Yield 2.41 %
  • ROCE 21.6 %
  • ROE 18.3 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • The company has delivered a poor sales growth of 5.32% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Automobile and Auto Components Auto Components Auto Components & Equipments

Part of BSE Consumer Discretionary BSE 1000

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
328 297 294 259 290 261 241 208 253 274 277 281 339
265 237 240 218 242 219 205 176 218 221 219 225 258
Operating Profit 63 59 54 41 47 42 37 32 35 52 58 56 81
OPM % 19% 20% 18% 16% 16% 16% 15% 15% 14% 19% 21% 20% 24%
7 1 1 3 4 4 5 5 6 6 6 2 1
Interest 1 1 1 1 2 2 2 2 2 2 2 3 3
Depreciation 9 10 10 11 10 11 12 11 11 11 11 11 12
Profit before tax 59 49 43 32 39 33 28 25 29 45 51 44 66
Tax % 24% 24% 23% 19% 26% 25% 23% 23% 21% 23% 22% 25% 23%
45 37 33 26 29 25 21 19 23 34 39 33 51
EPS in Rs 10.04 8.22 7.31 5.75 6.34 5.51 4.69 4.24 5.06 7.64 8.73 7.38 11.33
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
805 1,061 907 903 1,227 1,366 1,140 964 1,170
715 923 811 783 959 1,068 938 819 923
Operating Profit 90 138 96 120 268 298 201 145 247
OPM % 11% 13% 11% 13% 22% 22% 18% 15% 21%
2 2 32 44 3 15 9 22 14
Interest 15 18 18 8 6 6 6 8 10
Depreciation 17 30 35 37 37 39 42 44 45
Profit before tax 60 92 74 119 229 268 163 114 206
Tax % 28% 24% 16% 23% 26% 24% 24% 23% 23%
44 70 63 91 169 205 125 88 158
EPS in Rs 19.30 15.42 13.88 20.21 37.40 45.40 27.63 19.50 35.07
Dividend Payout % 11% 8% -0% 16% 24% 31% 51% 73% -0%
Compounded Sales Growth
10 Years: %
5 Years: 5%
3 Years: -5%
TTM: 21%
Compounded Profit Growth
10 Years: %
5 Years: 12%
3 Years: -8%
TTM: 84%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 3%
1 Year: 69%
Return on Equity
10 Years: %
5 Years: 19%
3 Years: 14%
Last Year: 18%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 22 45 45 45 45 45 45 45 45
Reserves 224 377 420 514 641 786 823 842 825
212 392 298 162 158 61 103 120 155
149 147 141 181 205 182 170 169 230
Total Liabilities 608 961 904 901 1,048 1,074 1,140 1,176 1,255
257 356 340 322 325 337 330 325 359
CWIP 2 9 10 2 2 7 13 12 3
Investments -0 -0 -0 1 -0 25 156 245 205
349 597 554 575 721 705 641 594 688
Total Assets 608 961 904 901 1,048 1,074 1,140 1,176 1,255

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-6 133 153 85 253 200 182 174
-113 -8 -17 -32 -53 -160 -106 20
125 -123 -141 -49 -175 -59 -62 -181
Net Cash Flow 6 2 -6 3 25 -20 14 13
Free Cash Flow -114 122 137 50 223 166 152 148
CFO/OP 10% 151% 150% 54% 106% 118% 143% 89%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 37 50 49 68 58 42 43 43 44
Inventory Days 250 363 398 359 417 352 376 404 403
Days Payable -0 68 58 93 81 53 73 94 127
Cash Conversion Cycle 288 345 389 333 393 340 346 353 320
Working Capital Days 99 52 73 117 122 136 134 124 168
ROCE % 11% 17% 30% 32% 18% 12% 22%

Insights

In beta
Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Aggregate Installed Capacity
Metric Tonne Per Annum (MTPA)

Log in to view insights

Please log in to see hidden values.

Login
Aggregate Capacity Utilization
%
Total Production Volume
Metric Tonnes
Net Working Capital Days (TTM Revenue based)
Days
Revenue Mix by Delivery Channel - Warehouse Sales
%
New Business Award Pipeline
INR Crores
Number of Manufacturing Facilities
Count
Number of SKUs
Count
Revenue Mix by Delivery Channel - Direct Exports
%
Global Market Share - 3-Point Linkage (3PL)
%
Global Market Share - Precision Machined Parts (PMP) in CFM
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
65.66% 65.66% 65.66% 65.66% 65.66% 65.66% 65.66% 65.66% 65.66% 65.89% 65.89% 65.87%
5.48% 3.33% 2.30% 2.28% 2.32% 1.78% 1.81% 2.18% 1.83% 1.99% 2.45% 2.82%
10.87% 11.04% 9.70% 9.29% 8.92% 8.47% 7.84% 6.29% 5.95% 4.78% 4.89% 5.34%
16.46% 19.04% 21.51% 21.95% 22.27% 23.75% 24.43% 25.75% 26.43% 27.22% 26.67% 25.87%
1.53% 0.94% 0.84% 0.83% 0.83% 0.34% 0.26% 0.13% 0.12% 0.12% 0.10% 0.09%
No. of Shareholders 87,98981,92186,89786,55685,88385,33284,69182,58280,48779,08377,70574,368

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls