Unichem Laboratories Ltd

Unichem Laboratories Ltd

₹ 363 -2.54%
05 Jun - close price
About

Unichem Laboratories Ltd is involved in pharmaceuticals
in Generics, APIs and Contract Manufacturing (CMO) areas.[1]

Key Points

Therapeutic Areas
The company manufactures and markets APIs and pharmaceutical formulations as branded & non-branded generics. The company’s products cater to diverse therapeutic areas such as cardiology, gas, diabetology, gastroenterology psychiatry, neurology, antibacterial, anti-infective, and pain management. [1]

  • Market Cap 2,556 Cr.
  • Current Price 363
  • High / Low 667 / 278
  • Stock P/E 32.6
  • Book Value 386
  • Dividend Yield 0.00 %
  • ROCE 3.99 %
  • ROE 3.03 %
  • Face Value 2.00

Pros

  • Stock is trading at 0.94 times its book value
  • Company has delivered good profit growth of 23.9% CAGR over last 5 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 2.30% over last 3 years.
  • Contingent liabilities of Rs.980 Cr.
  • Earnings include an other income of Rs.265 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
402 423 416 466 432 483 507 533 587 527 579 521 575
386 395 407 435 406 443 452 448 503 504 513 476 527
Operating Profit 16 28 9 31 25 40 55 86 84 22 66 45 48
OPM % 4% 7% 2% 7% 6% 8% 11% 16% 14% 4% 11% 9% 8%
-28 9 6 79 -119 4 9 14 9 7 -37 287 11
Interest 6 6 7 6 5 4 5 7 5 7 8 7 9
Depreciation 30 29 29 32 27 32 32 31 30 32 31 31 31
Profit before tax -47 2 -22 73 -126 8 27 62 58 -9 -11 293 19
Tax % -6% 132% 12% -0% 3% 74% 9% 6% 8% 16% 10% 10% 42%
-44 -1 -24 73 -129 2 25 58 53 -10 -12 264 11
EPS in Rs -6.29 -0.10 -3.48 10.40 -18.37 0.29 3.50 8.22 7.52 -1.49 -1.69 37.54 1.55
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1,202 1,333 698 815 1,180 1,104 1,235 1,270 1,343 1,785 2,111 2,202
1,100 1,169 738 942 1,254 1,153 1,144 1,198 1,389 1,698 1,846 2,018
Operating Profit 101 164 -41 -128 -74 -49 91 72 -46 87 265 184
OPM % 8% 12% -6% -16% -6% -4% 7% 6% -3% 5% 13% 8%
20 15 184 2,735 91 91 50 47 -0 -26 35 265
Interest 3 3 3 8 8 8 5 6 17 23 21 32
Depreciation 41 39 44 51 67 82 84 91 113 123 125 125
Profit before tax 77 137 97 2,548 -58 -48 51 22 -176 -85 155 292
Tax % 3% 21% -12% 0% -59% 25% 33% -50% 15% 10% 11% 14%
75 108 109 2,545 -24 -60 34 33 -202 -94 138 253
EPS in Rs 8.31 11.90 11.96 361.82 -3.38 -8.55 4.87 4.70 -28.72 -13.32 19.53 35.91
Dividend Payout % 24% 17% 25% 1% -118% -47% 82% 85% -14% 0% 0% 0%
Compounded Sales Growth
10 Years: 5%
5 Years: 12%
3 Years: 18%
TTM: 4%
Compounded Profit Growth
10 Years: -3%
5 Years: 24%
3 Years: 35%
TTM: -43%
Stock Price CAGR
10 Years: 4%
5 Years: 2%
3 Years: -1%
1 Year: -39%
Return on Equity
10 Years: 11%
5 Years: 0%
3 Years: 2%
Last Year: 3%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 18 18 18 14 14 14 14 14 14 14 14 14
Reserves 849 936 1,045 2,666 2,606 2,517 2,543 2,604 2,421 2,424 2,437 2,703
22 36 98 151 200 206 119 349 314 248 460 500
264 283 359 359 323 407 436 351 444 589 659 520
Total Liabilities 1,153 1,274 1,521 3,190 3,142 3,145 3,112 3,319 3,193 3,275 3,569 3,737
416 403 491 578 810 870 884 990 1,257 1,252 1,300 1,213
CWIP 123 237 250 238 92 330 568 494 147 123 31 100
Investments 41 14 14 901 926 550 392 264 2 1 0 0
574 620 766 1,473 1,313 1,395 1,269 1,571 1,787 1,898 2,239 2,425
Total Assets 1,153 1,274 1,521 3,190 3,142 3,145 3,112 3,319 3,193 3,275 3,569 3,737

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
78 112 68 -112 -328 20 33 -260 -85 14 -7 4
-52 -85 -132 1,648 -286 -36 -66 100 241 63 -242 192
-51 -33 59 -881 -2 -62 -121 191 -81 -106 184 2
Net Cash Flow -25 -7 -4 655 -616 -78 -154 32 75 -29 -65 198
Free Cash Flow 4 -28 -79 -271 -519 -360 -254 -386 -123 0 -142 163
CFO/OP 95% 87% -237% 89% 424% -49% 52% -350% 160% 23% 4% 6%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 58 60 165 124 135 129 74 142 160 131 135 137
Inventory Days 171 184 397 278 278 374 518 527 414 365 418 349
Days Payable 114 131 297 230 182 236 202 161 193 174 170 128
Cash Conversion Cycle 116 113 265 172 231 267 390 508 382 322 382 358
Working Capital Days 88 90 174 133 165 154 163 207 207 173 159 169
ROCE % 9% 15% 9% 128% -2% -2% 2% 1% -5% -0% 6% 4%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Abbreviated New Drug Applications (ANDA) - Cumulative Filings
Number

Log in to view insights

Please log in to see hidden values.

Login
Total Employee Strength
Number
ANDA Filings during the Year
Number
Drug Master Files (DMF) - Cumulative US Filings
Number
Products Launched in US Generic Market during the Year
Number
ANDA Approvals - Cumulative
Number
ANDA Approvals during the Year
Number
CEP (European DMF) - Cumulative Filings
Number
Formulation Output Volume (Tablets/Capsules)
Billion Units
Chronic Therapy Contribution to Domestic Formulation Revenue
Percentage ・Standalone data
R&D Expenditure (Percentage of Turnover)
% ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
50.94% 70.21% 70.22% 70.22% 70.22% 70.22% 70.22% 70.22% 70.22% 70.22% 70.22% 70.22%
1.62% 0.83% 0.84% 0.90% 0.89% 0.94% 1.05% 0.98% 0.98% 0.99% 0.99% 1.00%
9.65% 10.00% 10.46% 11.26% 11.57% 11.65% 11.63% 11.32% 10.92% 10.74% 10.73% 10.63%
37.80% 18.95% 18.47% 17.63% 17.32% 17.17% 17.11% 17.47% 17.88% 18.04% 18.05% 18.14%
No. of Shareholders 26,64221,58420,87721,17120,62120,37421,47221,62123,01023,57723,26723,386

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls