Unichem Laboratories Ltd

Unichem Laboratories Ltd

₹ 349 -1.47%
29 May - close price
About

Unichem Laboratories Ltd is involved in pharmaceuticals
in Generics, APIs and Contract Manufacturing (CMO) areas.[1]

Key Points

Therapeutic Areas
The company manufactures and markets APIs and pharmaceutical formulations as branded & non-branded generics. The company’s products cater to diverse therapeutic areas such as cardiology, gas, diabetology, gastroenterology psychiatry, neurology, antibacterial, anti-infective, and pain management. [1]

  • Market Cap 2,460 Cr.
  • Current Price 349
  • High / Low 667 / 278
  • Stock P/E
  • Book Value 373
  • Dividend Yield 0.00 %
  • ROCE -0.22 %
  • ROE -0.69 %
  • Face Value 2.00

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 0.94 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 4.67% over past five years.
  • Company has a low return on equity of 1.44% over last 3 years.
  • Earnings include an other income of Rs.290 Cr.
  • Company has high debtors of 151 days.
  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
310 347 334 362 399 390 437 448 461 384 357 315 356
319 338 341 343 369 350 372 374 386 359 349 314 344
Operating Profit -9 8 -7 19 31 40 64 74 75 26 8 1 12
OPM % -3% 2% -2% 5% 8% 10% 15% 17% 16% 7% 2% 0% 4%
-104 6 8 78 -119 9 7 19 10 4 -12 291 10
Interest 3 2 4 2 2 1 2 3 2 2 4 2 4
Depreciation 28 27 27 26 25 26 26 28 27 30 30 30 29
Profit before tax -144 -16 -31 69 -115 21 43 62 56 -2 -38 260 -11
Tax % 0% 0% 0% 0% 0% 0% 0% 24% 9% -1% 6% 17% 44%
-144 -16 -31 69 -115 21 43 47 51 -2 -40 216 -15
EPS in Rs -20.43 -2.23 -4.38 9.84 -16.33 3.05 6.16 6.66 7.27 -0.26 -5.67 30.69 -2.19
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1,091 1,221 576 666 968 904 1,124 943 1,072 1,442 1,736 1,412
989 1,078 813 798 1,019 994 1,028 986 1,165 1,391 1,482 1,362
Operating Profit 102 142 -237 -132 -52 -89 95 -43 -93 51 254 50
OPM % 9% 12% -41% -20% -5% -10% 8% -5% -9% 4% 15% 4%
20 19 366 2,737 94 98 47 42 -71 -27 45 290
Interest 2 2 2 3 1 1 1 2 9 10 8 12
Depreciation 38 35 39 45 62 71 76 83 106 105 108 119
Profit before tax 82 124 87 2,556 -20 -64 66 -87 -279 -92 183 209
Tax % 21% 19% -19% -0% -144% -12% 18% -36% 7% 0% 11% 24%
64 100 104 2,557 9 -56 54 -55 -300 -92 163 159
EPS in Rs 7.09 11.06 11.43 363.48 1.25 -8.00 7.68 -7.87 -42.57 -13.09 23.15 22.57
Dividend Payout % 28% 18% 26% 1% 320% -50% 52% -51% -9% 0% 0% 0%
Compounded Sales Growth
10 Years: 1%
5 Years: 5%
3 Years: 10%
TTM: -19%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 24%
TTM: -111%
Stock Price CAGR
10 Years: 3%
5 Years: 1%
3 Years: -2%
1 Year: -42%
Return on Equity
10 Years: 10%
5 Years: -1%
3 Years: 1%
Last Year: -1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 18 18 18 14 14 14 14 14 14 14 14 14
Reserves 929 1,009 1,113 2,748 2,718 2,633 2,683 2,658 2,370 2,281 2,446 2,613
0 8 1 0 0 17 1 132 108 70 123 64
274 306 371 346 298 361 420 318 394 477 527 401
Total Liabilities 1,222 1,342 1,503 3,108 3,030 3,025 3,119 3,122 2,886 2,842 3,109 3,092
396 381 468 555 789 829 850 963 1,236 1,165 1,275 1,189
CWIP 119 233 247 236 90 331 568 494 148 122 31 100
Investments 153 111 89 979 1,042 668 520 390 41 44 46 47
555 617 698 1,338 1,109 1,197 1,181 1,275 1,462 1,510 1,758 1,755
Total Assets 1,222 1,342 1,503 3,108 3,030 3,025 3,119 3,122 2,886 2,842 3,109 3,092

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
88 117 141 -66 -251 -42 -33 -158 -117 -42 72 53
-62 -87 -132 1,648 -323 -36 -73 104 241 60 -133 208
-47 -39 -9 -930 -45 -21 -45 96 -62 -48 -5 -71
Net Cash Flow -21 -9 -0 653 -619 -98 -150 42 62 -30 -65 190
Free Cash Flow 12 -17 -2 -219 -440 -419 -318 -285 -153 -53 -38 216
CFO/OP 104% 104% -71% 52% 472% 50% -34% 375% 126% -81% 29% 104%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 69 79 188 127 125 130 117 147 161 141 157 151
Inventory Days 159 162 371 216 242 301 326 438 335 264 267 325
Days Payable 122 153 334 220 170 199 159 150 170 132 120 124
Cash Conversion Cycle 106 88 225 123 197 233 284 436 325 274 305 352
Working Capital Days 95 98 233 190 222 215 208 271 254 199 202 248
ROCE % 9% 13% -8% 132% -0% -2% 2% -3% -6% -1% 7% -0%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Abbreviated New Drug Applications (ANDA) - Cumulative Filings
Number

Log in to view insights

Please log in to see hidden values.

Login
Total Employee Strength
Number
ANDA Filings during the Year
Number
Drug Master Files (DMF) - Cumulative US Filings
Number
Products Launched in US Generic Market during the Year
Number
ANDA Approvals - Cumulative
Number
ANDA Approvals during the Year
Number
CEP (European DMF) - Cumulative Filings
Number
Formulation Output Volume (Tablets/Capsules)
Billion Units
Chronic Therapy Contribution to Domestic Formulation Revenue
Percentage
R&D Expenditure (Percentage of Turnover)
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
50.94% 70.21% 70.22% 70.22% 70.22% 70.22% 70.22% 70.22% 70.22% 70.22% 70.22% 70.22%
1.62% 0.83% 0.84% 0.90% 0.89% 0.94% 1.05% 0.98% 0.98% 0.99% 0.99% 1.00%
9.65% 10.00% 10.46% 11.26% 11.57% 11.65% 11.63% 11.32% 10.92% 10.74% 10.73% 10.63%
37.80% 18.95% 18.47% 17.63% 17.32% 17.17% 17.11% 17.47% 17.88% 18.04% 18.05% 18.14%
No. of Shareholders 26,64221,58420,87721,17120,62120,37421,47221,62123,01023,57723,26723,386

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls