Ugro Capital Ltd

Ugro Capital Ltd

₹ 252 0.76%
12 Apr 4:01 p.m.
About

U GRO Capital limited is a technology-focused (data-centric & technology-enabled approach), small business lending platform. The company is focused on addressing the capital needs of small businesses operating in select eight sectors by providing customized loan solutions. [1]

Key Points

Product Offerings
The products offered by the Co. include supply chain financing, unsecured business loans, machinery loans, business loans secured by property, new age products, and micro enterprises loans. [1]

  • Market Cap 2,337 Cr.
  • Current Price 252
  • High / Low 320 / 156
  • Stock P/E 23.2
  • Book Value 148
  • Dividend Yield 0.00 %
  • ROCE 10.9 %
  • ROE 4.08 %
  • Face Value 10.0

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 67.9% CAGR over last 5 years
  • Company's median sales growth is 50.4% of last 10 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Promoter holding is low: 2.24%
  • Company has a low return on equity of 2.89% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Revenue 39 45 51 62 82 111 117 149 182 209 213 245 268
Interest 12 16 22 27 38 50 53 69 82 90 93 105 117
21 27 24 28 39 51 57 64 81 87 82 99 107
Financing Profit 6 2 5 7 5 10 7 16 19 32 38 41 44
Financing Margin % 15% 4% 10% 11% 6% 9% 6% 11% 11% 15% 18% 17% 16%
0 4 0 1 3 2 5 6 8 8 5 9 12
Depreciation 3 3 3 3 3 4 2 5 5 6 8 9 9
Profit before tax 3 2 2 5 5 8 10 18 22 34 36 41 46
Tax % -118% 35% 28% 28% 33% 24% 29% 70% 41% 58% 29% 29% 30%
6 2 2 3 3 6 7 5 13 14 25 29 33
EPS in Rs 0.89 0.22 0.24 0.48 0.48 0.86 1.04 0.75 1.86 1.99 2.73 3.12 3.51
Gross NPA % 1.70% 1.70% 1.70% 2.46% 1.80% 1.90%
Net NPA % 1.20% 1.20% 1.10% 1.31% 1.00% 1.10%
Raw PDF
Upcoming result date: 2 May 2024

Profit & Loss

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Revenue 2 4 6 2 4 2 4 44 105 153 312 684 935
Interest 0 0 0 0 0 0 0 1 14 45 137 293 405
0 2 1 1 0 0 0 36 81 85 142 289 375
Financing Profit 2 3 5 2 3 2 3 7 11 24 33 101 154
Financing Margin % 80% 61% 86% 76% 92% 86% 91% 16% 10% 16% 10% 15% 16%
0 0 0 0 0 0 0 -4 0 0 0 0 34
Depreciation 0 0 0 0 0 0 0 2 7 12 12 18 32
Profit before tax 2 3 5 2 3 2 3 2 3 12 20 84 156
Tax % 29% 34% 30% 7% 14% 2% 8% -155% -488% -137% 28% 53%
1 2 4 2 3 2 3 4 20 29 15 40 101
EPS in Rs 2.34 3.58 8.05 3.55 6.36 4.19 6.34 1.69 2.77 4.07 2.06 5.64 11.35
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 66%
5 Years: 187%
3 Years: 87%
TTM: 67%
Compounded Profit Growth
10 Years: 37%
5 Years: 68%
3 Years: 27%
TTM: 216%
Stock Price CAGR
10 Years: 31%
5 Years: 7%
3 Years: 36%
1 Year: 61%
Return on Equity
10 Years: 3%
5 Years: 3%
3 Years: 3%
Last Year: 4%

Balance Sheet

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 5 5 5 5 5 5 5 23 71 71 71 69 91
Reserves 17 19 23 25 27 29 32 763 851 882 896 915 1,280
Preference Capital 0 0 0 0 0 0 0 14 0 0 0 0
0 0 0 0 0 0 0 10 255 766 1,802 3,149 3,798
0 0 1 0 0 0 0 72 36 37 86 173 161
Total Liabilities 22 24 28 30 32 34 37 868 1,212 1,755 2,855 4,306 5,331
0 0 0 0 0 0 0 20 38 36 56 85 110
CWIP 0 0 0 0 0 0 0 11 1 4 6 14 0
Investments 3 0 26 15 25 26 36 107 73 55 69 60 59
19 24 3 14 8 8 1 731 1,101 1,659 2,724 4,146 5,161
Total Assets 22 24 28 30 32 34 37 868 1,212 1,755 2,855 4,306 5,331

Cash Flows

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
3 -2 24 -10 9 -4 1 -86 -799 -347 -1,125 -1,220
-3 3 -26 11 -6 1 -1 -347 179 -46 43 -85
0 0 0 0 0 0 0 754 308 508 1,023 1,279
Net Cash Flow 0 1 -2 0 3 -3 0 321 -312 115 -58 -26

Ratios

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
ROE % 5% 7% 15% 6% 10% 6% 8% 1% 2% 3% 2% 4%

Shareholding Pattern

Numbers in percentages

Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
2.88% 2.88% 2.88% 2.88% 2.87% 2.87% 2.87% 2.87% 2.87% 2.19% 2.24% 2.24%
5.31% 5.31% 5.31% 5.99% 7.08% 7.76% 7.47% 6.96% 6.95% 21.99% 19.20% 19.77%
8.44% 7.42% 4.66% 2.03% 2.10% 2.03% 2.02% 2.02% 2.02% 5.46% 5.81% 4.46%
83.38% 84.39% 87.15% 89.11% 87.95% 87.34% 87.63% 86.39% 86.40% 69.02% 71.40% 72.19%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1.75% 1.75% 1.34% 1.34% 1.34%
No. of Shareholders 1,8382,7834,0378,71410,70310,54011,88711,83912,01014,37619,67722,478

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls