Trigyn Technologies Ltd
Incorporated in 1986, Trigyn Technologies
Ltd provides IT Solutions, staffing, consulting, systems integration, managed services, software development, maintenance, and other services[1]
- Market Cap ₹ 270 Cr.
- Current Price ₹ 87.6
- High / Low ₹ 153 / 60.0
- Stock P/E 180
- Book Value ₹ 66.0
- Dividend Yield 0.00 %
- ROCE 5.29 %
- ROE 0.77 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 2.16% over last 3 years.
- Earnings include an other income of Rs.15.8 Cr.
- Company's cost of borrowing seems high
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
158 | 150 | 153 | 56 | 62 | 129 | 76 | 88 | 94 | 173 | 175 | 153 | |
154 | 153 | 150 | 54 | 60 | 116 | 78 | 85 | 103 | 186 | 192 | 156 | |
Operating Profit | 4 | -3 | 2 | 2 | 2 | 13 | -2 | 3 | -9 | -14 | -16 | -3 |
OPM % | 3% | -2% | 2% | 3% | 3% | 10% | -2% | 3% | -9% | -8% | -9% | -2% |
56 | 4 | 1 | 0 | 1 | 3 | 17 | 8 | 18 | 26 | 31 | 16 | |
Interest | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 2 | 2 | 1 | 2 |
Depreciation | -1 | 1 | 0 | 1 | 1 | 1 | 2 | 3 | 4 | 4 | 4 | 3 |
Profit before tax | 61 | 1 | 3 | 1 | 1 | 14 | 11 | 6 | 4 | 7 | 9 | 7 |
Tax % | 6% | 94% | 28% | 39% | 45% | 72% | 46% | 49% | 71% | 38% | 28% | 80% |
57 | 0 | 2 | 1 | 0 | 4 | 6 | 3 | 1 | 4 | 7 | 1 | |
EPS in Rs | 19.57 | 0.01 | 0.72 | 0.28 | 0.15 | 1.29 | 2.02 | 0.98 | 0.33 | 1.40 | 2.11 | 0.45 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 58% | 12% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 0% |
5 Years: | 15% |
3 Years: | 18% |
TTM: | -13% |
Compounded Profit Growth | |
---|---|
10 Years: | 11% |
5 Years: | -25% |
3 Years: | 13% |
TTM: | -77% |
Stock Price CAGR | |
---|---|
10 Years: | 12% |
5 Years: | 23% |
3 Years: | -8% |
1 Year: | -31% |
Return on Equity | |
---|---|
10 Years: | 2% |
5 Years: | 2% |
3 Years: | 2% |
Last Year: | 1% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 29 | 29 | 29 | 30 | 30 | 31 | 31 | 31 | 31 | 31 | 31 | 31 |
Reserves | 135 | 134 | 138 | 141 | 145 | 149 | 152 | 154 | 155 | 158 | 158 | 173 |
0 | 0 | 0 | 0 | 1 | 8 | 6 | 10 | 7 | 3 | 1 | 10 | |
25 | 19 | 14 | 10 | 17 | 31 | 30 | 30 | 30 | 80 | 125 | 89 | |
Total Liabilities | 190 | 182 | 181 | 181 | 192 | 218 | 219 | 226 | 223 | 272 | 314 | 302 |
1 | 1 | 1 | 2 | 4 | 3 | 13 | 13 | 14 | 12 | 11 | 7 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 0 | 0 |
Investments | 91 | 91 | 92 | 94 | 93 | 93 | 93 | 93 | 93 | 100 | 99 | 118 |
98 | 90 | 88 | 85 | 95 | 122 | 112 | 118 | 114 | 157 | 204 | 178 | |
Total Assets | 190 | 182 | 181 | 181 | 192 | 218 | 219 | 226 | 223 | 272 | 314 | 302 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-4 | -6 | 4 | -1 | 2 | -10 | 2 | -4 | -10 | -6 | -6 | -6 | |
-0 | 1 | 1 | 1 | -2 | 7 | 1 | 5 | 12 | 16 | 21 | 17 | |
-1 | 6 | -1 | -0 | -0 | 8 | -4 | -4 | -5 | -6 | -3 | -3 | |
Net Cash Flow | -5 | 0 | 4 | -1 | -1 | 4 | -1 | -3 | -3 | 4 | 12 | 8 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 145 | 122 | 98 | 230 | 125 | 120 | 339 | 306 | 240 | 105 | 117 | 148 |
Inventory Days | 442 | 9 | 126 | 75 | 114 | 174 | ||||||
Days Payable | 513 | 70 | 266 | 298 | 98 | 209 | ||||||
Cash Conversion Cycle | 145 | 122 | 98 | 230 | 54 | 59 | 199 | 83 | 240 | 120 | 83 | 148 |
Working Capital Days | 97 | 84 | 75 | 206 | 170 | 187 | 273 | 256 | 210 | 98 | 61 | 73 |
ROCE % | 7% | -0% | 2% | 1% | 1% | 11% | 7% | 4% | 3% | 4% | 5% | 5% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
2 Jun - Copy of Newspaper Publication of Financial Results for the year ended March 31, 2025.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
30 May - Trigyn reports FY25 consolidated revenue Rs. 89,805L, Q4 revenue growth 16.32%, PAT down to Rs. 1,176.94L.
-
Board Meeting Outcome For Outcome Of The Board Meeting
30 May - Audited FY25 financial results approved; secretarial auditor appointed for 5 years, subject to shareholder approval.
-
Appointment Of Secretarial Auditor For Term Of Five (5) Years
30 May - Audited FY25 financial results approved; new secretarial auditor appointed for 5 years, subject to shareholder approval.
-
Board Meeting Outcome for Board Meeting Outcome For Outcome Of The Board Meeting
30 May - Audited FY25 financial results approved; new secretarial auditor appointed for 5 years, subject to shareholder approval.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from nse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1][2]
TTL is an associate company of United Telecom Limited. It is an ISO 9001:2015, ISO 27001:2013, ISO 20000:2018, ISO 14001:2015 and CMMI Ver 2.0 DEV Maturity Level-5 certified, global software solution provider of IT and digital transformation services. Company's offshore software development centre is located in Mumbai and it operates in the US through its wholly owned subsidiary, Trigyn Technologies Inc., headquartered in Edison,USA