Trigyn Technologies Ltd

Trigyn Technologies Ltd

₹ 87.6 4.47%
09 Jun 10:32 a.m.
About

Incorporated in 1986, Trigyn Technologies
Ltd provides IT Solutions, staffing, consulting, systems integration, managed services, software development, maintenance, and other services[1]

Key Points

Business Overview:[1][2]
TTL is an associate company of United Telecom Limited. It is an ISO 9001:2015, ISO 27001:2013, ISO 20000:2018, ISO 14001:2015 and CMMI Ver 2.0 DEV Maturity Level-5 certified, global software solution provider of IT and digital transformation services. Company's offshore software development centre is located in Mumbai and it operates in the US through its wholly owned subsidiary, Trigyn Technologies Inc., headquartered in Edison,USA

  • Market Cap 270 Cr.
  • Current Price 87.6
  • High / Low 153 / 60.0
  • Stock P/E 180
  • Book Value 66.0
  • Dividend Yield 0.00 %
  • ROCE 5.29 %
  • ROE 0.77 %
  • Face Value 10.0

Pros

  • Company is almost debt free.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 2.16% over last 3 years.
  • Earnings include an other income of Rs.15.8 Cr.
  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
24.69 26.99 49.42 50.65 45.45 31.27 33.01 27.61 83.38 36.67 34.23 35.14 47.03
27.90 34.35 55.47 55.07 41.21 37.51 39.63 33.51 80.96 39.56 35.81 39.09 41.65
Operating Profit -3.21 -7.36 -6.05 -4.42 4.24 -6.24 -6.62 -5.90 2.42 -2.89 -1.58 -3.95 5.38
OPM % -13.00% -27.27% -12.24% -8.73% 9.33% -19.96% -20.05% -21.37% 2.90% -7.88% -4.62% -11.24% 11.44%
11.74 0.20 0.30 0.33 25.37 0.27 12.71 0.51 17.13 0.44 -0.67 15.40 0.66
Interest 0.60 0.40 0.41 0.46 0.33 0.18 0.26 0.20 0.40 0.25 0.24 0.26 1.73
Depreciation 1.02 1.02 1.04 1.07 0.94 1.14 1.05 1.01 0.97 1.00 0.91 0.79 0.72
Profit before tax 6.91 -8.58 -7.20 -5.62 28.34 -7.29 4.78 -6.60 18.18 -3.70 -3.40 10.40 3.59
Tax % 27.50% -0.58% -1.53% -1.60% 10.20% -2.88% 11.09% -10.45% 16.06% 0.27% 13.24% 20.67% 80.78%
5.01 -8.52 -7.08 -5.53 25.44 -7.08 4.25 -5.91 15.25 -3.71 -3.86 8.26 0.69
EPS in Rs 1.63 -2.77 -2.30 -1.80 8.26 -2.30 1.38 -1.92 4.95 -1.21 -1.25 2.68 0.22
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
158 150 153 56 62 129 76 88 94 173 175 153
154 153 150 54 60 116 78 85 103 186 192 156
Operating Profit 4 -3 2 2 2 13 -2 3 -9 -14 -16 -3
OPM % 3% -2% 2% 3% 3% 10% -2% 3% -9% -8% -9% -2%
56 4 1 0 1 3 17 8 18 26 31 16
Interest 0 0 0 0 0 1 2 2 2 2 1 2
Depreciation -1 1 0 1 1 1 2 3 4 4 4 3
Profit before tax 61 1 3 1 1 14 11 6 4 7 9 7
Tax % 6% 94% 28% 39% 45% 72% 46% 49% 71% 38% 28% 80%
57 0 2 1 0 4 6 3 1 4 7 1
EPS in Rs 19.57 0.01 0.72 0.28 0.15 1.29 2.02 0.98 0.33 1.40 2.11 0.45
Dividend Payout % 0% 0% 0% 0% 0% 58% 12% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 0%
5 Years: 15%
3 Years: 18%
TTM: -13%
Compounded Profit Growth
10 Years: 11%
5 Years: -25%
3 Years: 13%
TTM: -77%
Stock Price CAGR
10 Years: 12%
5 Years: 23%
3 Years: -8%
1 Year: -31%
Return on Equity
10 Years: 2%
5 Years: 2%
3 Years: 2%
Last Year: 1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 29 29 29 30 30 31 31 31 31 31 31 31
Reserves 135 134 138 141 145 149 152 154 155 158 158 173
0 0 0 0 1 8 6 10 7 3 1 10
25 19 14 10 17 31 30 30 30 80 125 89
Total Liabilities 190 182 181 181 192 218 219 226 223 272 314 302
1 1 1 2 4 3 13 13 14 12 11 7
CWIP 0 0 0 0 0 0 1 1 2 2 0 0
Investments 91 91 92 94 93 93 93 93 93 100 99 118
98 90 88 85 95 122 112 118 114 157 204 178
Total Assets 190 182 181 181 192 218 219 226 223 272 314 302

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-4 -6 4 -1 2 -10 2 -4 -10 -6 -6 -6
-0 1 1 1 -2 7 1 5 12 16 21 17
-1 6 -1 -0 -0 8 -4 -4 -5 -6 -3 -3
Net Cash Flow -5 0 4 -1 -1 4 -1 -3 -3 4 12 8

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 145 122 98 230 125 120 339 306 240 105 117 148
Inventory Days 442 9 126 75 114 174
Days Payable 513 70 266 298 98 209
Cash Conversion Cycle 145 122 98 230 54 59 199 83 240 120 83 148
Working Capital Days 97 84 75 206 170 187 273 256 210 98 61 73
ROCE % 7% -0% 2% 1% 1% 11% 7% 4% 3% 4% 5% 5%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
44.51% 44.51% 44.51% 44.51% 44.51% 44.51% 44.51% 44.51% 44.51% 44.51% 44.51% 44.51%
0.33% 0.00% 0.17% 0.00% 0.22% 0.24% 0.71% 0.17% 0.27% 0.25% 0.15% 0.22%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.01% 0.01%
55.16% 55.48% 55.33% 55.49% 55.28% 55.24% 54.78% 55.33% 55.22% 55.23% 55.34% 55.27%
No. of Shareholders 40,43739,74638,41337,64737,23538,81536,92537,29835,15533,85033,83234,420

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents