Transworld Shipping Lines Ltd
Incorporated in 1988, Transworld Shipping Lines Ltd is a container feeder-owning and operating
company[1]
- Market Cap ₹ 359 Cr.
- Current Price ₹ 164
- High / Low ₹ 312 / 112
- Stock P/E
- Book Value ₹ 307
- Dividend Yield 0.92 %
- ROCE -4.56 %
- ROE -10.6 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.53 times its book value
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -0.42% over past five years.
- Company has a low return on equity of -5.29% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 546 | 596 | 718 | 541 | 625 | 612 | 560 | 536 | 484 | 282 | 446 | 548 | |
| 424 | 518 | 651 | 428 | 558 | 578 | 496 | 305 | 238 | 259 | 290 | 505 | |
| Operating Profit | 122 | 78 | 67 | 113 | 67 | 34 | 64 | 231 | 246 | 24 | 156 | 43 |
| OPM % | 22% | 13% | 9% | 21% | 11% | 6% | 11% | 43% | 51% | 8% | 35% | 8% |
| -34 | 5 | 107 | 15 | 3 | -82 | 15 | 18 | 19 | 45 | -6 | 11 | |
| Interest | 10 | 12 | 15 | 13 | 19 | 19 | 17 | 12 | 18 | 37 | 31 | 26 |
| Depreciation | 11 | 19 | 21 | 19 | 21 | 18 | 15 | 19 | 48 | 80 | 84 | 100 |
| Profit before tax | 67 | 51 | 138 | 96 | 30 | -85 | 47 | 218 | 199 | -48 | 36 | -71 |
| Tax % | 8% | 4% | 23% | 4% | 1% | -22% | 7% | 3% | 1% | 7% | 5% | 5% |
| 62 | 50 | 106 | 92 | 30 | -66 | 44 | 211 | 197 | -51 | 34 | -75 | |
| EPS in Rs | 27.95 | 22.40 | 48.31 | 41.92 | 13.56 | -30.12 | 20.16 | 96.13 | 89.67 | -23.23 | 15.44 | -34.18 |
| Dividend Payout % | 7% | 6% | 2% | 4% | 9% | 0% | 10% | 3% | 2% | 0% | 10% | -4% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -1% |
| 5 Years: | 0% |
| 3 Years: | 4% |
| TTM: | 23% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -274% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -7% |
| 5 Years: | 0% |
| 3 Years: | -20% |
| 1 Year: | -47% |
| Return on Equity | |
|---|---|
| 10 Years: | 9% |
| 5 Years: | 7% |
| 3 Years: | -5% |
| Last Year: | -11% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 |
| Reserves | 173 | 217 | 311 | 400 | 422 | 348 | 400 | 607 | 797 | 745 | 778 | 652 |
| 122 | 205 | 176 | 262 | 299 | 266 | 202 | 235 | 498 | 405 | 332 | 302 | |
| 66 | 94 | 92 | 96 | 110 | 88 | 76 | 49 | 40 | 75 | 66 | 166 | |
| Total Liabilities | 383 | 537 | 602 | 781 | 853 | 725 | 700 | 914 | 1,357 | 1,247 | 1,198 | 1,141 |
| 196 | 288 | 263 | 384 | 409 | 400 | 374 | 640 | 1,043 | 944 | 904 | 805 | |
| CWIP | 0 | 0 | 0 | 0 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 33 | 66 | 181 | 177 | 162 | 57 | 64 | 2 | 67 | 34 | 16 | 12 |
| 154 | 184 | 158 | 219 | 278 | 268 | 262 | 271 | 247 | 269 | 278 | 324 | |
| Total Assets | 383 | 537 | 602 | 781 | 853 | 725 | 700 | 914 | 1,357 | 1,247 | 1,198 | 1,141 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 79 | 54 | 29 | 59 | 59 | 58 | 58 | 118 | 231 | 19 | 169 | 92 | |
| -57 | -125 | -12 | -124 | -56 | 6 | 13 | -79 | -498 | 96 | -42 | 24 | |
| -11 | 62 | -14 | 63 | -2 | -67 | -69 | 15 | 227 | -129 | -115 | -116 | |
| Net Cash Flow | 11 | -9 | 3 | -3 | 2 | -3 | 2 | 55 | -40 | -15 | 12 | -0 |
| Free Cash Flow | 49 | -53 | -6 | -85 | -11 | 56 | 61 | -166 | -208 | 64 | 136 | 53 |
| CFO/OP | 64% | 78% | 62% | 59% | 96% | 204% | 67% | 53% | 97% | 103% | 108% | 225% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 55 | 71 | 46 | 95 | 87 | 92 | 84 | 8 | 5 | 10 | 7 | 31 |
| Inventory Days | 40 | |||||||||||
| Days Payable | 122 | |||||||||||
| Cash Conversion Cycle | 55 | -12 | 46 | 95 | 87 | 92 | 84 | 8 | 5 | 10 | 7 | 31 |
| Working Capital Days | 17 | 1 | 6 | 24 | 20 | -7 | 33 | 51 | -1 | 1 | 1 | 25 |
| ROCE % | 38% | 15% | 10% | 19% | 7% | 3% | 10% | 30% | 19% | -4% | 7% | -5% |
Insights
In beta| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Average Fleet Age Years ・Standalone data |
|
|||||||||||
| Total Fleet Capacity (TEUs) TEUs ・Standalone data |
||||||||||||
| Fleet Size Number of Vessels ・Standalone data |
||||||||||||
| Total Tonnage (DWT) MT ・Standalone data |
||||||||||||
| Cargo Volume Move TEUs ・Standalone data |
||||||||||||
| Asset Turnover Ratio Times ・Standalone data |
||||||||||||
| Market Share (EXIM Transshipment) % ・Standalone data |
||||||||||||
| Market Share (Domestic Containerized Cargo) % ・Standalone data |
||||||||||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
20 May - Audited Q4 and FY26 results announced on 20 May 2026; FY26 PAT loss Rs 75 crore.
- Announcement under Regulation 30 (LODR)-Newspaper Publication 20 May
-
Announcement under Regulation 30 (LODR)-Change in Management
19 May - Board approved FY26 audited results, reappointed chairman and MD, and disclosed vessel sales and subsidiary acquisitions.
-
Results-Financial Results For The Quarter And Year Ended 31St March 2026
19 May - FY26 audited loss widened; board reappointed chairman/MD, fixed AGM for 19 Aug 2026, noted multiple vessel sales.
-
Board Meeting Outcome for Outcome Of The Board Meeting
19 May - Board approved FY26 audited results, reappointed Executive Chairman and MD, and fixed AGM for 19 Aug 2026.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from nse
Concalls
-
Sep 2020Transcript PPT
-
Aug 2020TranscriptAI SummaryPPT
-
Feb 2020Transcript PPT
-
Feb 2020TranscriptAI SummaryPPT
-
Nov 2019Transcript PPT
-
Aug 2019Transcript PPT
-
Jun 2019Transcript PPT
-
Feb 2019Transcript PPT
-
Nov 2018TranscriptPPT
-
Nov 2018Transcript PPT
-
Aug 2018Transcript PPT
-
May 2018TranscriptAI SummaryPPT
-
Feb 2018Transcript PPT
-
Nov 2017Transcript PPT
-
Nov 2017TranscriptAI SummaryPPT
-
Aug 2017Transcript PPT
-
Jun 2017TranscriptPPT
-
Feb 2017TranscriptPPT
-
Aug 2016TranscriptPPT
-
May 2016TranscriptPPT
-
Feb 2016TranscriptPPT
-
Aug 2015TranscriptPPT
Business Overview:[1]
TSLL owns and operates vessels for container feeder services between Indian and international transshipment ports. It has diversified into logistics, transportation, warehousing, and distribution. As a pioneer in coastal transshipment at key domestic ports like JNPA in Nhava Sheva, TSLL now follows an asset-heavy model, focusing on vessel ownership and long-term charters after divesting its domestic coastal and EXIM feeder shipping business to Avana.