Tips Music Ltd
₹ 909
1.29%
04 Nov
- close price
- Market Cap ₹ 11,621 Cr.
- Current Price ₹ 909
- High / Low ₹ 939 / 336
- Stock P/E 76.4
- Book Value ₹ 15.6
- Dividend Yield 0.66 %
- ROCE 104 %
- ROE 79.4 %
- Face Value ₹ 1.00
Pros
- Company is almost debt free.
- Company is expected to give good quarter
- Company has delivered good profit growth of 131% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 70.1%
- Company has been maintaining a healthy dividend payout of 24.3%
Cons
- Stock is trading at 58.4 times its book value
- Promoter holding has decreased over last 3 years: -10.8%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Entertainment Industry: Entertainment / Electronic Media Software
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
138 | 104 | 102 | 68 | 47 | 47 | 203 | 91 | 91 | 136 | 187 | 242 | 283 | |
118 | 108 | 87 | 53 | 50 | 38 | 197 | 93 | 35 | 49 | 85 | 83 | 95 | |
Operating Profit | 20 | -5 | 15 | 15 | -3 | 10 | 6 | -2 | 55 | 86 | 102 | 158 | 187 |
OPM % | 14% | -5% | 15% | 22% | -7% | 20% | 3% | -2% | 61% | 64% | 55% | 66% | 66% |
1 | 2 | 1 | 3 | 19 | 2 | 4 | 18 | 5 | 3 | 5 | 14 | 19 | |
Interest | 5 | 11 | 12 | 13 | 10 | 7 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
Profit before tax | 15 | -16 | 3 | 4 | 4 | 4 | 7 | 14 | 59 | 89 | 106 | 171 | 204 |
Tax % | 20% | 5% | 18% | 20% | 31% | 22% | 61% | 21% | 27% | 27% | 28% | 25% | |
12 | -16 | 3 | 3 | 3 | 3 | 3 | 11 | 43 | 65 | 77 | 127 | 152 | |
EPS in Rs | 0.76 | -1.06 | 0.18 | 0.20 | 0.21 | 0.22 | 0.20 | 0.79 | 3.35 | 4.98 | 5.96 | 9.90 | 11.89 |
Dividend Payout % | 28% | -9% | 57% | 50% | 48% | 46% | 50% | 19% | 4% | 4% | 8% | 61% |
Compounded Sales Growth | |
---|---|
10 Years: | 9% |
5 Years: | 4% |
3 Years: | 39% |
TTM: | 31% |
Compounded Profit Growth | |
---|---|
10 Years: | 26% |
5 Years: | 131% |
3 Years: | 43% |
TTM: | 45% |
Stock Price CAGR | |
---|---|
10 Years: | 69% |
5 Years: | 169% |
3 Years: | 92% |
1 Year: | 162% |
Return on Equity | |
---|---|
10 Years: | 37% |
5 Years: | 59% |
3 Years: | 70% |
Last Year: | 79% |
Balance Sheet
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 15 | 15 | 15 | 15 | 14 | 14 | 14 | 14 | 13 | 13 | 13 | 13 | 13 |
Reserves | 72 | 54 | 55 | 55 | 54 | 55 | 56 | 66 | 88 | 89 | 123 | 167 | 186 |
99 | 133 | 106 | 89 | 64 | 36 | 8 | 2 | 0 | 0 | 4 | 5 | 4 | |
29 | 38 | 4 | 15 | 3 | 97 | 15 | 8 | 49 | 44 | 53 | 154 | 122 | |
Total Liabilities | 216 | 240 | 180 | 174 | 135 | 202 | 95 | 90 | 150 | 147 | 193 | 339 | 325 |
31 | 30 | 28 | 26 | 25 | 23 | 15 | 15 | 15 | 7 | 5 | 8 | 7 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 18 | 5 | 13 | 91 | 98 |
184 | 211 | 153 | 148 | 111 | 179 | 79 | 70 | 117 | 135 | 174 | 240 | 219 | |
Total Assets | 216 | 240 | 180 | 174 | 135 | 202 | 95 | 90 | 150 | 147 | 193 | 339 | 325 |
Cash Flows
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-55 | -16 | 37 | 30 | 33 | 43 | 25 | 31 | 43 | 29 | 81 | 233 | |
-3 | -0 | 3 | 1 | 0 | 0 | 9 | -5 | -14 | -36 | -48 | -111 | |
46 | 19 | -42 | -40 | -34 | -39 | -31 | -9 | -25 | -3 | -43 | -85 | |
Net Cash Flow | -12 | 3 | -2 | -9 | -1 | 5 | 3 | 17 | 5 | -9 | -11 | 37 |
Ratios
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 23 | 18 | 11 | 72 | 46 | 69 | 19 | 73 | 61 | 48 | 40 | 40 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 23 | 18 | 11 | 72 | 46 | 69 | 19 | 73 | 61 | 48 | 40 | 40 |
Working Capital Days | 332 | 477 | 401 | 534 | 600 | 305 | 62 | 127 | 278 | 136 | 6 | -44 |
ROCE % | 12% | -2% | 8% | 10% | 10% | 9% | 8% | 18% | 64% | 86% | 87% | 104% |
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Newspaper Publication 1 Nov
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
31 Oct - Of Schedule of Analyst / Institutional Investor meeting under the SEBI (LODR), Regulations 2015
- Shareholder Meeting / Postal Ballot-Notice of Postal Ballot 31 Oct
-
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
23 Oct - Transcript of Q2 FY '25 earnings conference call.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
23 Oct - Of Schedule of Analyst / Institutional Investor meeting under the SEBI (LODR), Regulations 2015
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from nse
Concalls
-
Oct 2024Transcript PPT REC
-
Sep 2024TranscriptNotesPPT
-
Jul 2024Transcript PPT REC
-
May 2024Transcript PPT REC
-
Jan 2024Transcript PPT
-
Nov 2023Transcript PPT
-
Oct 2023TranscriptNotesPPT
-
Aug 2023Transcript PPT
-
Jun 2023Transcript PPT REC
-
Jan 2023Transcript PPT
-
Oct 2022Transcript PPT
-
Aug 2022Transcript PPT
-
Jun 2022Transcript PPT
-
Jan 2022TranscriptNotesPPT
-
Oct 2021TranscriptNotesPPT
-
Jul 2021Transcript PPT
-
Jun 2021TranscriptNotesPPT
-
Feb 2021TranscriptPPT
-
Feb 2021Transcript PPT
Collection[1]
The co has a large music library with a collection of over 30,000 songs across various genres and regional languages. The co has produced and released around 40 Hindi films in the past 20 years and also sells the theatrical, satellite, and various other rights to distributors, broadcasters, etc.