Tembo Global Industries Ltd
Incorporated in 2010, Tembo Global Industries Ltd manufactures and trades fabricated metal products[1]
- Market Cap ₹ 543 Cr.
- Current Price ₹ 489
- High / Low ₹ 532 / 191
- Stock P/E 30.6
- Book Value ₹ 59.6
- Dividend Yield 0.51 %
- ROCE 24.4 %
- ROE 26.8 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
- Debtor days have improved from 39.1 to 26.0 days.
Cons
- Stock is trading at 8.22 times its book value
- Earnings include an other income of Rs.9.15 Cr.
- Promoter holding has decreased over last 3 years: -17.3%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|
79 | 104 | 176 | 250 | 432 | 479 | |
73 | 97 | 168 | 236 | 413 | 456 | |
Operating Profit | 6 | 8 | 8 | 13 | 19 | 23 |
OPM % | 7% | 7% | 5% | 5% | 4% | 5% |
0 | 0 | 2 | 0 | 8 | 9 | |
Interest | 2 | 2 | 4 | 3 | 5 | 6 |
Depreciation | 1 | 2 | 2 | 3 | 3 | 3 |
Profit before tax | 3 | 3 | 4 | 8 | 19 | 24 |
Tax % | 28% | 30% | 27% | 27% | 25% | |
2 | 2 | 3 | 6 | 14 | 18 | |
EPS in Rs | 1.76 | 1.82 | 2.30 | 5.21 | 12.80 | 15.97 |
Dividend Payout % | 32% | 40% | 0% | 0% | 8% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 61% |
TTM: | 73% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 82% |
TTM: | 157% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 54% |
3 Years: | 20% |
1 Year: | 106% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 21% |
Last Year: | 27% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|
Equity Capital | 5 | 10 | 10 | 11 | 25 |
Reserves | 16 | 13 | 15 | 29 | 41 |
17 | 36 | 41 | 41 | 50 | |
13 | 22 | 26 | 29 | 47 | |
Total Liabilities | 51 | 81 | 92 | 110 | 163 |
7 | 18 | 20 | 22 | 22 | |
CWIP | 1 | 0 | 0 | 3 | 8 |
Investments | 0 | 0 | 1 | 1 | 1 |
43 | 62 | 70 | 84 | 131 | |
Total Assets | 51 | 81 | 92 | 110 | 163 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|
-0 | -4 | 4 | 2 | -7 | |
-3 | -12 | -5 | -7 | -8 | |
4 | 16 | 2 | 6 | 15 | |
Net Cash Flow | 1 | 0 | -0 | 0 | -0 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|
Debtor Days | 94 | 108 | 57 | 34 | 26 |
Inventory Days | 87 | 98 | 73 | 61 | 44 |
Days Payable | 74 | 84 | 46 | 24 | 36 |
Cash Conversion Cycle | 106 | 122 | 84 | 71 | 34 |
Working Capital Days | 113 | 109 | 84 | 71 | 63 |
ROCE % | 12% | 10% | 18% | 24% |
Documents
Announcements
-
Board Meeting Intimation
22 October 2024 - TEMBO GLOBAL INDUSTRIES LIMITED has informed about Board Meeting to be held on 26-Oct-2024 to consider and approve the Half Yearly Unaudited Financial results of …
-
Updates
21 October 2024 - Tembo Global Industries Limited has informed regarding ''SDD Compliance Certificate for the Quarter and Half Year ended 30th September, 2024'.
-
Press Release
15 October 2024 - Tembo Global Industries Limited has informed regarding a press release dated October 15, 2024, titled "Tembo Global Industries Ltd. Secures ₹595 Crore PPA for 124 …
-
Awarding of order(s)/contract(s)
15 October 2024 - Tembo Global Industries Limited has informed about Awarding of order(s)/contract(s)
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
14 October 2024 - Tembo Global Industries Limited has informed about Certificate under SEBI (Depositories and Participants) Regulations, 2018
Business Overview:[1]
TGIL is a manufacturer and fabricator of metal products used in Pipe Support Systems, Fasteners, Anchors, HVAC,
Anti-Vibration Systems and Equipment for industrial, commercial, utility and OEM installations. Company is a fabrication and installation specialist in ductile pipes, HDB pipes and fittings, and MS plate. Its products are certified and approved by Underwriter’s Laboratory Inc. (USA) and FM Approval (USA) for Fire Sprinkler System Installations