Tembo Global Industries Ltd
Incorporated in 2010, Tembo Global Industries Ltd manufactures and trades fabricated metal products[1]
- Market Cap ₹ 249 Cr.
- Current Price ₹ 224
- High / Low ₹ 333 / 191
- Stock P/E 18.0
- Book Value ₹ 59.6
- Dividend Yield 0.67 %
- ROCE 24.1 %
- ROE 26.0 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
- Company has delivered good profit growth of 46.3% CAGR over last 5 years
- Debtor days have improved from 39.1 to 25.9 days.
- Company's median sales growth is 24.6% of last 10 years
Cons
- Earnings include an other income of Rs.7.43 Cr.
- Promoter holding has decreased over last 3 years: -17.3%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
19 | 33 | 37 | 47 | 51 | 62 | 62 | 79 | 103 | 173 | 249 | 432 | |
19 | 32 | 36 | 44 | 48 | 58 | 56 | 73 | 95 | 165 | 236 | 413 | |
Operating Profit | 1 | 1 | 2 | 2 | 3 | 4 | 5 | 6 | 8 | 8 | 13 | 19 |
OPM % | 3% | 3% | 4% | 5% | 6% | 7% | 8% | 8% | 8% | 5% | 5% | 4% |
0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 2 | 0 | 7 | |
Interest | 0 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 4 | 3 | 5 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 2 | 3 | 3 |
Profit before tax | 0 | 0 | 1 | 1 | 1 | 2 | 3 | 3 | 4 | 5 | 8 | 19 |
Tax % | 32% | 26% | 30% | 32% | 33% | 27% | 29% | 27% | 28% | 25% | 26% | 25% |
0 | 0 | 0 | 1 | 1 | 1 | 2 | 2 | 3 | 3 | 6 | 14 | |
EPS in Rs | 1.00 | 0.93 | 0.74 | 1.43 | 1.81 | 1.06 | 1.52 | 1.80 | 2.14 | 2.52 | 5.24 | 12.48 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 31% | 34% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 29% |
5 Years: | 48% |
3 Years: | 61% |
TTM: | 73% |
Compounded Profit Growth | |
---|---|
10 Years: | 60% |
5 Years: | 46% |
3 Years: | 68% |
TTM: | 98% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 35% |
3 Years: | 5% |
1 Year: | 1% |
Return on Equity | |
---|---|
10 Years: | 19% |
5 Years: | 19% |
3 Years: | 21% |
Last Year: | 26% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0 | 0 | 2 | 2 | 2 | 4 | 5 | 5 | 10 | 10 | 11 | 25 |
Reserves | 1 | 1 | 1 | 2 | 3 | 4 | 14 | 16 | 13 | 15 | 29 | 41 |
4 | 7 | 7 | 9 | 12 | 20 | 11 | 16 | 35 | 40 | 41 | 50 | |
3 | 8 | 8 | 3 | 7 | 10 | 9 | 13 | 21 | 25 | 28 | 45 | |
Total Liabilities | 8 | 16 | 18 | 16 | 24 | 37 | 38 | 50 | 80 | 90 | 109 | 161 |
2 | 2 | 2 | 3 | 4 | 4 | 5 | 7 | 17 | 20 | 22 | 22 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 8 |
Investments | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
6 | 14 | 15 | 13 | 20 | 33 | 33 | 43 | 61 | 69 | 82 | 130 | |
Total Assets | 8 | 16 | 18 | 16 | 24 | 37 | 38 | 50 | 80 | 90 | 109 | 161 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0 | -1 | -0 | -5 | 5 | -0 | -3 | 3 | 2 | -7 | |||
-1 | -0 | -1 | -1 | -2 | -3 | -12 | -5 | -7 | -8 | |||
1 | 1 | 2 | 7 | -3 | 4 | 15 | 2 | 6 | 15 | |||
Net Cash Flow | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | -0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 76 | 84 | 103 | 76 | 82 | 123 | 101 | 94 | 108 | 57 | 34 | 26 |
Inventory Days | 18 | 29 | 18 | 9 | 48 | 59 | 72 | 87 | 94 | 72 | 59 | 42 |
Days Payable | 53 | 86 | 77 | 20 | 63 | 72 | 65 | 74 | 81 | 44 | 22 | 35 |
Cash Conversion Cycle | 42 | 27 | 44 | 65 | 67 | 110 | 108 | 107 | 121 | 85 | 71 | 34 |
Working Capital Days | 67 | 64 | 72 | 77 | 63 | 115 | 125 | 112 | 131 | 85 | 71 | 63 |
ROCE % | 10% | 13% | 16% | 18% | 20% | 18% | 16% | 15% | 13% | 11% | 18% | 24% |
Documents
Announcements
-
Updates
7 April 2021 - Tembo Global Industries Limited has informed regarding 'In relation to the intimation submitted on 20th May, 2020, 12th June, 2020 and 24th December, 2020The company …
-
Updates
5 April 2021 - Tembo Global Industries Limited has informed regarding ' Submission of Reconciliation of Share Capital Audit report under regulation 76 (1) SCRIPT CODE/ SECURITY ID: TEMBO …
-
Updates
5 April 2021 - The company has decided to authorize 1. Mrs. Fatema Shabbir Kachwala in addition to the existing authorized signatory to sign/execute all day to day business …
-
Updates
3 April 2021 - The Shareholder holding shares of M/S Tembo Global Industries Limited as on 31stMarch, 2021 are all held in dematerialized form as per Regulation 40 of …
-
Updates
3 April 2021 - Tembo Global Industries Limited has informed regarding 'Submission of Quarterly statement of Investor query/complaints received during the quarter underRegulation 13(3) of the SEBI (LODR) Regulations, …
Business Overview:[1]
TGIL is a manufacturer and fabricator of metal products used in Pipe Support Systems, Fasteners, Anchors, HVAC,
Anti-Vibration Systems and Equipment for industrial, commercial, utility and OEM installations. Company is a fabrication and installation specialist in ductile pipes, HDB pipes and fittings, and MS plate. Its products are certified and approved by Underwriter’s Laboratory Inc. (USA) and FM Approval (USA) for Fire Sprinkler System Installations