Tembo Global Industries Ltd

Tembo Global Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Tembo Global Industries Ltd

₹ 237 -0.02%
01 Dec - close price
Company website NSE : TEMBO
About

Founded in 2010, Tembo Global Industries Limited is engaged in jobbing, machining, manufacturing, and fabrication of various engineering goods, steel products, nuts, bolts, clamps, hangers, bathroom accessories, fittings, and trading of fabric. [1]

Key Points

Business Divisions
Manufacturing Division - The Company manufactures and fabricates various steel products which are meant for its application in Pipe hangers, Support Systems, HVAC Systems etc.
It also manufactures metal and base metal products like G. I. nuts, various types of bolts, clamps, hangers etc. and all types of bathroom pipes, fittings, bathroom accessories and sanitary wares. The products are marketed around the globe under the trade name TEMBO SEVEN STAR and ETALIA.
Trading Division - Company’s products include Fibre & Yarn, Shirting, Suiting, Bedsheets & Handkerchiefs, Uniform Fabrics and Knitted Fabrics. [1][2]

Website NSE
  • Market Cap ₹ 323 Cr.
  • Current Price ₹ 237
  • High / Low ₹ 267 / 95.4
  • Stock P/E 33.2
  • Book Value ₹ 34.1
  • Dividend Yield 0.00 %
  • ROCE 15.2 %
  • ROE 17.7 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 32.6% CAGR over last 5 years
  • Debtor days have improved from 66.3 to 34.3 days.
  • Company's median sales growth is 24.6% of last 10 years
  • Company's working capital requirements have reduced from 97.1 days to 73.7 days

Cons

  • Stock is trading at 6.93 times its book value
  • Promoter holding has decreased over last 3 years: -17.3%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023
28.83 25.99 40.41 39.04 34.99 44.02 54.78 53.36 52.74 56.50 87.22 79.98 109.01
27.01 21.80 37.01 37.32 36.32 39.89 51.56 52.80 47.43 52.07 84.08 76.10 101.35
Operating Profit 1.82 4.19 3.40 1.72 -1.33 4.13 3.22 0.56 5.31 4.43 3.14 3.88 7.66
OPM % 6.31% 16.12% 8.41% 4.41% -3.80% 9.38% 5.88% 1.05% 10.07% 7.84% 3.60% 4.85% 7.03%
0.21 0.00 0.07 0.29 0.21 0.02 2.09 1.18 -1.11 0.04 0.33 0.00 0.09
Interest 0.60 0.56 0.90 0.78 0.97 1.54 0.24 0.77 0.84 0.90 0.88 0.95 0.75
Depreciation 0.47 0.40 0.50 0.37 0.47 0.55 0.85 0.60 0.61 0.64 0.73 0.70 0.63
Profit before tax 0.96 3.23 2.07 0.86 -2.56 2.06 4.22 0.37 2.75 2.93 1.86 2.23 6.37
Tax % 27.08% 34.67% 10.63% 36.05% 28.91% 25.73% 24.41% -129.73% 39.64% 32.08% 29.03% 24.66% 25.75%
0.69 2.11 1.85 0.55 -1.83 1.53 3.19 0.84 1.66 1.99 1.33 1.68 4.73
EPS in Rs 0.51 1.55 1.35 0.40 -1.34 1.12 2.33 0.61 1.21 1.46 0.97 1.23 3.46
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
10 19 33 37 47 51 62 62 79 103 173 250 333
10 19 32 36 44 48 58 56 73 95 165 236 314
Operating Profit -0 1 1 2 2 3 4 5 6 8 8 13 19
OPM % -0% 3% 3% 4% 5% 6% 7% 8% 8% 8% 5% 5% 6%
0 0 0 0 0 0 -0 0 0 0 2 0 0
Interest 0 0 1 1 1 1 2 2 2 2 4 3 3
Depreciation 0 0 0 0 0 0 1 1 1 2 2 3 3
Profit before tax 0 0 0 1 1 1 2 3 3 4 5 8 13
Tax % 20% 32% 26% 30% 32% 33% 27% 29% 27% 28% 25% 26%
0 0 0 0 1 1 1 2 2 3 3 6 10
EPS in Rs 0.29 1.00 0.93 0.74 1.43 1.81 1.06 1.52 1.80 2.14 2.52 4.26 7.12
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 31% 34% 35% 0%
Compounded Sales Growth
10 Years: 29%
5 Years: 32%
3 Years: 47%
TTM: 62%
Compounded Profit Growth
10 Years: 45%
5 Years: 33%
3 Years: 33%
TTM: 35%
Stock Price CAGR
10 Years: %
5 Years: 48%
3 Years: 36%
1 Year: 115%
Return on Equity
10 Years: 16%
5 Years: 15%
3 Years: 15%
Last Year: 18%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 0 0 0 2 2 2 4 5 5 10 10 11 11
Reserves 1 1 1 1 2 3 4 14 16 13 15 29 36
2 4 7 7 9 12 20 11 16 35 41 42 47
3 3 8 8 3 7 10 9 13 21 24 26 36
Total Liabilities 6 8 16 18 16 24 37 38 50 80 90 109 144
2 2 2 2 3 4 4 5 7 17 20 22 22
CWIP 0 0 0 0 0 0 0 0 0 0 0 3 7
Investments 0 0 0 1 0 0 0 0 0 1 1 4 6
4 6 14 15 13 20 33 33 43 61 69 79 109
Total Assets 6 8 16 18 16 24 37 38 50 80 90 109 144

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
0 -0 -1 -0 -5 5 -0 -3 4 2
0 -1 -0 -1 -1 -2 -3 -12 -5 -7
0 1 1 2 7 -3 4 15 2 6
Net Cash Flow 0 0 0 0 1 0 1 0 0 0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 143 76 84 103 76 82 123 101 94 108 57 34
Inventory Days 6 18 29 18 9 48 59 72 87 94 72 59
Days Payable 111 53 86 77 20 63 72 65 74 81 44 22
Cash Conversion Cycle 37 42 27 44 65 67 110 108 107 121 85 71
Working Capital Days 46 67 64 72 77 63 115 125 112 131 86 74
ROCE % 7% 10% 13% 16% 18% 20% 18% 16% 15% 13% 13%

Shareholding Pattern

Numbers in percentages

1 Recently

Shareholding pattern is currently not available for this company.

Documents

Announcements

Annual reports

Right Issue

Credit ratings