Tembo Global Industries Ltd
Incorporated in 2010, Tembo Global Industries Ltd manufactures and trades fabricated metal products[1]
- Market Cap ₹ 835 Cr.
- Current Price ₹ 540
- High / Low ₹ 837 / 386
- Stock P/E 11.9
- Book Value ₹ 162
- Dividend Yield 0.38 %
- ROCE 31.4 %
- ROE 36.7 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
- Company has delivered good profit growth of 84.4% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 32.2%
Cons
- Promoter holding has decreased over last quarter: -5.02%
- Debtor days have increased from 39.7 to 59.0 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Products Iron & Steel Products
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|
| 79 | 104 | 176 | 250 | 439 | 743 | 932 | |
| 73 | 97 | 168 | 236 | 413 | 652 | 815 | |
| Operating Profit | 6 | 8 | 8 | 13 | 25 | 92 | 117 |
| OPM % | 7% | 7% | 5% | 5% | 6% | 12% | 13% |
| 0 | 0 | 2 | 0 | 1 | 4 | 13 | |
| Interest | 2 | 2 | 4 | 3 | 5 | 17 | 22 |
| Depreciation | 1 | 2 | 2 | 3 | 3 | 2 | 3 |
| Profit before tax | 3 | 3 | 4 | 8 | 19 | 76 | 105 |
| Tax % | 28% | 30% | 27% | 27% | 25% | 28% | |
| 2 | 2 | 3 | 6 | 14 | 55 | 73 | |
| EPS in Rs | 1.76 | 1.82 | 2.30 | 5.21 | 12.80 | 32.95 | 49.45 |
| Dividend Payout % | 32% | 40% | 0% | 0% | 8% | 3% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 57% |
| 3 Years: | 62% |
| TTM: | 76% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 84% |
| 3 Years: | 191% |
| TTM: | 159% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 44% |
| 3 Years: | 49% |
| 1 Year: | -19% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 28% |
| 3 Years: | 32% |
| Last Year: | 37% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 5 | 10 | 10 | 11 | 13 | 16 | 21 |
| Reserves | 16 | 13 | 15 | 29 | 53 | 196 | 230 |
| 17 | 36 | 41 | 41 | 50 | 258 | 266 | |
| 13 | 22 | 26 | 29 | 47 | 104 | 179 | |
| Total Liabilities | 51 | 81 | 92 | 110 | 163 | 574 | 696 |
| 7 | 18 | 20 | 22 | 22 | 26 | 32 | |
| CWIP | 1 | 0 | 0 | 3 | 8 | 84 | 177 |
| Investments | 0 | 0 | 1 | 1 | 1 | 2 | 4 |
| 43 | 62 | 70 | 84 | 131 | 462 | 484 | |
| Total Assets | 51 | 81 | 92 | 110 | 163 | 574 | 696 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| -0 | -4 | 4 | 2 | -7 | -203 | |
| -3 | -12 | -5 | -7 | -8 | -82 | |
| 4 | 16 | 2 | 6 | 15 | 288 | |
| Net Cash Flow | 1 | 0 | -0 | 0 | -0 | 2 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Debtor Days | 94 | 108 | 57 | 34 | 26 | 59 |
| Inventory Days | 87 | 98 | 73 | 61 | 44 | 78 |
| Days Payable | 74 | 84 | 46 | 24 | 36 | 42 |
| Cash Conversion Cycle | 106 | 122 | 84 | 71 | 33 | 95 |
| Working Capital Days | 75 | 63 | 48 | 20 | 29 | 2 |
| ROCE % | 12% | 10% | 18% | 24% | 31% |
Documents
Announcements
-
General Updates
29 January 2026 - Vasai facility commercial production begun; 120,000 sq.ft., INR 75 Crore capex; capacity ~100,000 MT; target INR 700 Crore revenue.
-
Reply to Clarification- Financial results
23 January 2026 - Approved unaudited results for quarter/half-year ended 30 Sep 2025; corrected XBRL filed 19 Jan 2026.
-
General Updates
16 January 2026 - Tembo L1 bidder for KNPC Sea Island revamp tender, estimated value ~₹300 crore.
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
13 January 2026 - Reg.74(5) compliance certificate non-applicable for quarter ended 31 Dec 2025; dated 08 Jan 2026.
-
Clarification - Financial Results
12 January 2026 - Exchange has sought clarification from Tembo Global Industries Limited for the quarter ended 30-Sep-2025 with respect to Regulation 33 of the SEBI (LODR) Regulations, 2015. …
Annual reports
Concalls
-
Nov 2025TranscriptAI SummaryPPT
-
Aug 2025Transcript PPT REC
-
May 2025TranscriptAI SummaryPPT
-
Feb 2025TranscriptAI SummaryPPT
-
Oct 2024TranscriptAI SummaryPPT
-
Sep 2024TranscriptAI SummaryPPT
-
Sep 2024TranscriptAI SummaryPPT
-
Jun 2024TranscriptAI SummaryPPT
-
Jan 2024TranscriptAI SummaryPPT
Business Overview:[1]
TGIL is a manufacturer and fabricator of metal products used in Pipe Support Systems, Fasteners, Anchors, HVAC,
Anti-Vibration Systems and Equipment for industrial, commercial, utility and OEM installations. Company is a fabrication and installation specialist in ductile pipes, HDB pipes and fittings, and MS plate. Its products are certified and approved by Underwriter’s Laboratory Inc. (USA) and FM Approval (USA) for Fire Sprinkler System Installations