Tembo Global Industries Ltd
Incorporated in 2010, Tembo Global Industries Ltd manufactures and trades fabricated metal products[1]
- Market Cap ₹ 533 Cr.
- Current Price ₹ 480
- High / Low ₹ 905 / 200
- Stock P/E 10.4
- Book Value ₹ 190
- Dividend Yield 0.52 %
- ROCE 31.4 %
- ROE 36.7 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
- Company has delivered good profit growth of 84.4% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 32.2%
Cons
- Promoter holding has decreased over last quarter: -11.8%
- Debtor days have increased from 39.7 to 59.0 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Products Iron & Steel Products
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 79 | 104 | 176 | 250 | 439 | 743 | |
| 73 | 97 | 168 | 236 | 413 | 652 | |
| Operating Profit | 6 | 8 | 8 | 13 | 25 | 92 |
| OPM % | 7% | 7% | 5% | 5% | 6% | 12% |
| 0 | 0 | 2 | 0 | 1 | 4 | |
| Interest | 2 | 2 | 4 | 3 | 5 | 17 |
| Depreciation | 1 | 2 | 2 | 3 | 3 | 2 |
| Profit before tax | 3 | 3 | 4 | 8 | 19 | 76 |
| Tax % | 28% | 30% | 27% | 27% | 25% | 28% |
| 2 | 2 | 3 | 6 | 14 | 51 | |
| EPS in Rs | 1.76 | 1.82 | 2.30 | 5.21 | 12.80 | 45.89 |
| Dividend Payout % | 32% | 40% | 0% | 0% | 8% | 3% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 57% |
| 3 Years: | 62% |
| TTM: | 69% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 84% |
| 3 Years: | 191% |
| TTM: | 259% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 55% |
| 3 Years: | 55% |
| 1 Year: | 112% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 28% |
| 3 Years: | 32% |
| Last Year: | 37% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Equity Capital | 5 | 10 | 10 | 11 | 13 | 16 |
| Reserves | 16 | 13 | 15 | 29 | 53 | 196 |
| 17 | 36 | 41 | 41 | 50 | 258 | |
| 13 | 22 | 26 | 29 | 47 | 104 | |
| Total Liabilities | 51 | 81 | 92 | 110 | 163 | 574 |
| 7 | 18 | 20 | 22 | 22 | 26 | |
| CWIP | 1 | 0 | 0 | 3 | 8 | 84 |
| Investments | 0 | 0 | 1 | 1 | 1 | 2 |
| 43 | 62 | 70 | 84 | 131 | 462 | |
| Total Assets | 51 | 81 | 92 | 110 | 163 | 574 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| -0 | -4 | 4 | 2 | -7 | -203 | |
| -3 | -12 | -5 | -7 | -8 | -82 | |
| 4 | 16 | 2 | 6 | 15 | 288 | |
| Net Cash Flow | 1 | 0 | -0 | 0 | -0 | 2 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Debtor Days | 94 | 108 | 57 | 34 | 26 | 59 |
| Inventory Days | 87 | 98 | 73 | 61 | 44 | 78 |
| Days Payable | 74 | 84 | 46 | 24 | 36 | 42 |
| Cash Conversion Cycle | 106 | 122 | 84 | 71 | 33 | 95 |
| Working Capital Days | 113 | 109 | 84 | 71 | 62 | 111 |
| ROCE % | 12% | 10% | 18% | 24% | 31% |
Documents
Announcements
-
Press Release
9 June 2025 - Tembo Defence gets 100 acres land in Amravati for arms and ammunition manufacturing facility.
-
General Updates
31 May 2025 - NSE grants in-principle approval for listing 1,979,000 preferentially allotted equity shares.
-
General Updates
31 May 2025 - NSE grants in-principle approval for listing 1.8 million equity shares from warrant conversion.
-
General Updates
30 May 2025 - Annual Secretarial Compliance Report for FY 2024-25 with minor clarifications and no major non-compliance.
-
Resignation of Independent director
30 May 2025 - TEMBO GLOBAL INDUSTRIES LIMITED has informed about Resignation of Independent director.
Business Overview:[1]
TGIL is a manufacturer and fabricator of metal products used in Pipe Support Systems, Fasteners, Anchors, HVAC,
Anti-Vibration Systems and Equipment for industrial, commercial, utility and OEM installations. Company is a fabrication and installation specialist in ductile pipes, HDB pipes and fittings, and MS plate. Its products are certified and approved by Underwriter’s Laboratory Inc. (USA) and FM Approval (USA) for Fire Sprinkler System Installations