Tembo Global Industries Ltd
Incorporated in 2010, Tembo Global Industries Ltd manufactures and trades fabricated metal products[1]
- Market Cap ₹ 895 Cr.
- Current Price ₹ 602
- High / Low ₹ 905 / 386
- Stock P/E 17.8
- Book Value ₹ 135
- Dividend Yield 0.33 %
- ROCE 26.6 %
- ROE 30.5 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
- Company has delivered good profit growth of 75.5% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 27.5%
- Company's median sales growth is 28.0% of last 10 years
Cons
- Promoter holding has decreased over last quarter: -2.22%
- Debtor days have increased from 38.6 to 55.6 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Products Iron & Steel Products
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 33 | 37 | 47 | 51 | 62 | 62 | 79 | 103 | 173 | 249 | 431 | 655 | 744 | |
| 32 | 36 | 44 | 48 | 58 | 56 | 73 | 95 | 165 | 236 | 412 | 583 | 669 | |
| Operating Profit | 1 | 2 | 2 | 3 | 4 | 5 | 6 | 8 | 8 | 13 | 19 | 72 | 76 |
| OPM % | 3% | 4% | 5% | 6% | 7% | 8% | 8% | 8% | 5% | 5% | 4% | 11% | 10% |
| 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 2 | 0 | 7 | 4 | 15 | |
| Interest | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 4 | 3 | 5 | 17 | 20 |
| Depreciation | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 2 | 3 | 3 | 2 | 3 |
| Profit before tax | 0 | 1 | 1 | 1 | 2 | 3 | 3 | 4 | 5 | 8 | 19 | 57 | 69 |
| Tax % | 26% | 30% | 32% | 33% | 27% | 29% | 27% | 28% | 25% | 26% | 25% | 28% | |
| 0 | 0 | 1 | 1 | 1 | 2 | 2 | 3 | 3 | 6 | 14 | 41 | 50 | |
| EPS in Rs | 0.93 | 0.74 | 1.43 | 1.81 | 1.06 | 1.52 | 1.80 | 2.14 | 2.52 | 5.24 | 12.48 | 27.38 | 38.72 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 31% | 34% | 0% | 0% | 0% | 4% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 33% |
| 5 Years: | 53% |
| 3 Years: | 56% |
| TTM: | 55% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 59% |
| 5 Years: | 75% |
| 3 Years: | 160% |
| TTM: | 186% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 50% |
| 3 Years: | 60% |
| 1 Year: | 41% |
| Return on Equity | |
|---|---|
| 10 Years: | 23% |
| 5 Years: | 25% |
| 3 Years: | 27% |
| Last Year: | 30% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.50 | 2 | 2 | 2 | 4 | 5 | 5 | 10 | 10 | 11 | 11 | 16 |
| Reserves | 1 | 1 | 2 | 3 | 4 | 14 | 16 | 13 | 15 | 29 | 55 | 186 |
| 7 | 7 | 9 | 12 | 20 | 11 | 16 | 35 | 40 | 42 | 50 | 235 | |
| 8 | 8 | 3 | 7 | 10 | 9 | 13 | 21 | 25 | 26 | 45 | 65 | |
| Total Liabilities | 16 | 18 | 16 | 24 | 37 | 38 | 50 | 80 | 90 | 109 | 161 | 502 |
| 2 | 2 | 3 | 4 | 4 | 5 | 7 | 17 | 20 | 22 | 22 | 26 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 8 | 59 |
| Investments | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2 |
| 14 | 15 | 13 | 20 | 33 | 33 | 43 | 61 | 69 | 82 | 130 | 414 | |
| Total Assets | 16 | 18 | 16 | 24 | 37 | 38 | 50 | 80 | 90 | 109 | 161 | 502 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0 | -1 | -0 | -5 | 5 | -0 | -3 | 3 | 2 | -7 | -207 | ||
| -1 | -0 | -1 | -1 | -2 | -3 | -12 | -5 | -7 | -8 | -58 | ||
| 1 | 1 | 2 | 7 | -3 | 4 | 15 | 2 | 6 | 15 | 266 | ||
| Net Cash Flow | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | -0 | 1 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 84 | 103 | 76 | 82 | 123 | 101 | 94 | 108 | 57 | 34 | 26 | 56 |
| Inventory Days | 29 | 18 | 9 | 48 | 59 | 72 | 87 | 94 | 72 | 59 | 42 | 72 |
| Days Payable | 86 | 77 | 20 | 63 | 72 | 65 | 74 | 81 | 44 | 22 | 35 | 29 |
| Cash Conversion Cycle | 27 | 44 | 65 | 67 | 110 | 108 | 107 | 121 | 85 | 71 | 34 | 99 |
| Working Capital Days | 64 | 72 | 77 | 10 | 39 | 76 | 74 | 62 | 49 | 20 | 29 | 36 |
| ROCE % | 13% | 16% | 18% | 20% | 18% | 16% | 15% | 13% | 11% | 15% | 24% | 27% |
Documents
Announcements
-
Shareholders meeting
12 September 2025 - EGM (11‑Sep‑2025) passed: increase authorised capital; issue 4,038,600 shares and 2,400,000 warrants.
-
Shareholders meeting
11 September 2025 - 11 Sep 2025 EGM: increase authorized capital; issue 40,38,600 preferential shares and 2,400,000 warrants.
-
Copy of Newspaper Publication
9 September 2025 - Corrigendum to Tembo EGM notice for Sep 11, 2025; corrections to preferential issue details.
-
Corrigendum
5 September 2025 - Corrigendum to EGM (11 Sep 2025) updating preferential issue details; Rs198.69Cr equity, Rs118.08Cr warrants.
-
General Updates
29 August 2025 - In-principle approval to list 584,400 equity shares (Rs.10) from warrants conversion; NSE letter dated Aug 28, 2025.
Business Overview:[1]
TGIL is a manufacturer and fabricator of metal products used in Pipe Support Systems, Fasteners, Anchors, HVAC,
Anti-Vibration Systems and Equipment for industrial, commercial, utility and OEM installations. Company is a fabrication and installation specialist in ductile pipes, HDB pipes and fittings, and MS plate. Its products are certified and approved by Underwriter’s Laboratory Inc. (USA) and FM Approval (USA) for Fire Sprinkler System Installations