Tembo Global Industries Ltd

Tembo Global Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Tembo Global Industries Ltd

₹ 566 -1.24%
22 Aug - close price
Company website NSE: TEMBO
About

Incorporated in 2010, Tembo Global Industries Ltd manufactures and trades fabricated metal products[1]

Key Points

Business Overview:[1]
TGIL is a manufacturer and fabricator of metal products used in Pipe Support Systems, Fasteners, Anchors, HVAC,
Anti-Vibration Systems and Equipment for industrial, commercial, utility and OEM installations. Company is a fabrication and installation specialist in ductile pipes, HDB pipes and fittings, and MS plate. Its products are certified and approved by Underwriter’s Laboratory Inc. (USA) and FM Approval (USA) for Fire Sprinkler System Installations

Website NSE - BE
  • Market Cap ₹ 843 Cr.
  • Current Price ₹ 566
  • High / Low ₹ 905 / 269
  • Stock P/E 16.8
  • Book Value ₹ 135
  • Dividend Yield 0.35 %
  • ROCE 26.6 %
  • ROE 30.5 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 75.5% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 27.5%
  • Company's median sales growth is 28.0% of last 10 years

Cons

  • Promoter holding has decreased over last quarter: -2.22%
  • Debtor days have increased from 38.6 to 55.6 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Iron & Steel Products

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
53 53 56 87 80 109 113 131 128 164 132 218 230
53 47 52 84 76 101 108 128 120 149 121 193 206
Operating Profit 1 5 4 3 4 8 5 3 8 15 11 25 25
OPM % 1% 10% 8% 4% 5% 7% 4% 2% 7% 9% 8% 12% 11%
1 -1 0 0 0 0 3 4 1 9 4 2 0
Interest 1 1 1 1 1 1 1 2 2 4 5 6 5
Depreciation 1 1 1 1 1 1 1 1 1 1 1 0 1
Profit before tax 0 3 3 2 2 6 6 4 7 19 10 20 19
Tax % -130% 40% 32% 29% 25% 26% 25% 26% 26% 26% 23% 33% 24%
1 2 2 1 2 5 4 3 5 14 8 13 15
EPS in Rs 0.61 1.49 1.79 1.20 1.51 4.26 3.87 2.83 4.84 12.64 7.09 9.04 9.95
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
33 37 47 51 62 62 79 103 173 249 431 655 744
32 36 44 48 58 56 73 95 165 236 412 583 669
Operating Profit 1 2 2 3 4 5 6 8 8 13 19 72 76
OPM % 3% 4% 5% 6% 7% 8% 8% 8% 5% 5% 4% 11% 10%
0 0 0 0 -0 0 0 0 2 0 7 4 15
Interest 1 1 1 1 2 2 2 2 4 3 5 17 20
Depreciation 0 0 0 0 1 1 1 2 2 3 3 2 3
Profit before tax 0 1 1 1 2 3 3 4 5 8 19 57 69
Tax % 26% 30% 32% 33% 27% 29% 27% 28% 25% 26% 25% 28%
0 0 1 1 1 2 2 3 3 6 14 41 50
EPS in Rs 0.93 0.74 1.43 1.81 1.06 1.52 1.80 2.14 2.52 5.24 12.48 27.38 38.72
Dividend Payout % 0% 0% 0% 0% 0% 0% 31% 34% 0% 0% 0% 4%
Compounded Sales Growth
10 Years: 33%
5 Years: 53%
3 Years: 56%
TTM: 55%
Compounded Profit Growth
10 Years: 59%
5 Years: 75%
3 Years: 160%
TTM: 186%
Stock Price CAGR
10 Years: %
5 Years: 48%
3 Years: 71%
1 Year: 113%
Return on Equity
10 Years: 23%
5 Years: 25%
3 Years: 27%
Last Year: 30%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.50 2 2 2 4 5 5 10 10 11 11 16
Reserves 1 1 2 3 4 14 16 13 15 29 55 186
7 7 9 12 20 11 16 35 40 42 50 235
8 8 3 7 10 9 13 21 25 26 45 65
Total Liabilities 16 18 16 24 37 38 50 80 90 109 161 502
2 2 3 4 4 5 7 17 20 22 22 26
CWIP 0 0 0 0 0 0 0 0 0 3 8 59
Investments 0 1 0 0 0 0 0 1 1 1 1 2
14 15 13 20 33 33 43 61 69 82 130 414
Total Assets 16 18 16 24 37 38 50 80 90 109 161 502

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-0 -1 -0 -5 5 -0 -3 3 2 -7 -207
-1 -0 -1 -1 -2 -3 -12 -5 -7 -8 -58
1 1 2 7 -3 4 15 2 6 15 266
Net Cash Flow 0 0 0 1 0 1 0 0 0 -0 1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 84 103 76 82 123 101 94 108 57 34 26 56
Inventory Days 29 18 9 48 59 72 87 94 72 59 42 72
Days Payable 86 77 20 63 72 65 74 81 44 22 35 29
Cash Conversion Cycle 27 44 65 67 110 108 107 121 85 71 34 99
Working Capital Days 64 72 77 10 39 76 74 62 49 20 29 36
ROCE % 13% 16% 18% 20% 18% 16% 15% 13% 11% 15% 24% 27%

Shareholding Pattern

Numbers in percentages

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
72.21% 65.34% 55.43% 55.43% 55.43% 55.43% 55.41% 55.41% 55.41% 55.41% 43.62% 41.41%
2.60% 2.22% 1.94% 1.94% 1.63% 1.63% 1.64% 1.63% 0.68% 0.09% 0.01% 0.05%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.22%
25.19% 32.45% 42.62% 42.62% 42.94% 42.94% 42.95% 42.95% 43.91% 44.51% 56.37% 58.32%
No. of Shareholders 4,2644,6183,8163,7643,6874,6036,0296,50810,38516,91219,00717,965

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Right Issue

Credit ratings

Concalls

  • Aug 2025
    Transcript PPT REC
  • May 2025
    Transcript
    Notes
    PPT
  • Feb 2025
    Transcript
    Notes
    PPT
  • Oct 2024
    Transcript
    Notes
    PPT
  • Sep 2024
    Transcript
    Notes
    PPT
  • Sep 2024
    Transcript
    Notes
    PPT
  • Jun 2024
    Transcript
    Notes
    PPT
  • Jan 2024
    Transcript
    Notes
    PPT