Tembo Global Industries Ltd
Incorporated in 2010, Tembo Global Industries Ltd manufactures and trades fabricated metal products[1]
- Market Cap ₹ 1,157 Cr.
- Current Price ₹ 748
- High / Low ₹ 905 / 386
- Stock P/E 22.0
- Book Value ₹ 150
- Dividend Yield 0.27 %
- ROCE 26.6 %
- ROE 30.5 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
- Company has delivered good profit growth of 75.5% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 27.5%
- Promoter holding has increased by 2.22% over last quarter.
- Company's median sales growth is 28.0% of last 10 years
Cons
- Debtor days have increased from 38.6 to 55.6 days.
- Promoter holding has decreased over last 3 years: -28.6%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Products Iron & Steel Products
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 33 | 37 | 47 | 51 | 62 | 62 | 79 | 103 | 173 | 249 | 431 | 655 | 805 | |
| 32 | 36 | 44 | 48 | 58 | 56 | 73 | 95 | 165 | 236 | 412 | 583 | 716 | |
| Operating Profit | 1 | 2 | 2 | 3 | 4 | 5 | 6 | 8 | 8 | 13 | 19 | 72 | 88 |
| OPM % | 3% | 4% | 5% | 6% | 7% | 8% | 8% | 8% | 5% | 5% | 4% | 11% | 11% |
| 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 2 | 0 | 7 | 4 | 9 | |
| Interest | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 4 | 3 | 5 | 17 | 22 |
| Depreciation | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 2 | 3 | 3 | 2 | 3 |
| Profit before tax | 0 | 1 | 1 | 1 | 2 | 3 | 3 | 4 | 5 | 8 | 19 | 57 | 72 |
| Tax % | 26% | 30% | 32% | 33% | 27% | 29% | 27% | 28% | 25% | 26% | 25% | 28% | |
| 0 | 0 | 1 | 1 | 1 | 2 | 2 | 3 | 3 | 6 | 14 | 41 | 53 | |
| EPS in Rs | 0.93 | 0.74 | 1.43 | 1.81 | 1.06 | 1.52 | 1.80 | 2.14 | 2.52 | 5.24 | 12.48 | 26.35 | 36.04 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 31% | 34% | 0% | 0% | 0% | 4% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 33% |
| 5 Years: | 53% |
| 3 Years: | 56% |
| TTM: | 50% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 59% |
| 5 Years: | 75% |
| 3 Years: | 160% |
| TTM: | 96% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 50% |
| 3 Years: | 90% |
| 1 Year: | 2% |
| Return on Equity | |
|---|---|
| 10 Years: | 23% |
| 5 Years: | 25% |
| 3 Years: | 27% |
| Last Year: | 30% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.50 | 2 | 2 | 2 | 4 | 5 | 5 | 10 | 10 | 11 | 11 | 16 | 21 |
| Reserves | 1 | 1 | 2 | 3 | 4 | 14 | 16 | 13 | 15 | 29 | 55 | 186 | 211 |
| 7 | 7 | 9 | 12 | 20 | 11 | 16 | 35 | 40 | 42 | 50 | 235 | 251 | |
| 8 | 8 | 3 | 7 | 10 | 9 | 13 | 21 | 25 | 26 | 45 | 65 | 126 | |
| Total Liabilities | 16 | 18 | 16 | 24 | 37 | 38 | 50 | 80 | 90 | 109 | 161 | 502 | 609 |
| 2 | 2 | 3 | 4 | 4 | 5 | 7 | 17 | 20 | 22 | 22 | 26 | 27 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 8 | 59 | 76 |
| Investments | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 54 |
| 14 | 15 | 13 | 20 | 33 | 33 | 43 | 61 | 69 | 82 | 130 | 414 | 453 | |
| Total Assets | 16 | 18 | 16 | 24 | 37 | 38 | 50 | 80 | 90 | 109 | 161 | 502 | 609 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0 | -1 | -0 | -5 | 5 | -0 | -3 | 3 | 2 | -7 | -207 | ||
| -1 | -0 | -1 | -1 | -2 | -3 | -12 | -5 | -7 | -8 | -58 | ||
| 1 | 1 | 2 | 7 | -3 | 4 | 15 | 2 | 6 | 15 | 266 | ||
| Net Cash Flow | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | -0 | 1 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 84 | 103 | 76 | 82 | 123 | 101 | 94 | 108 | 57 | 34 | 26 | 56 |
| Inventory Days | 29 | 18 | 9 | 48 | 59 | 72 | 87 | 94 | 72 | 59 | 42 | 72 |
| Days Payable | 86 | 77 | 20 | 63 | 72 | 65 | 74 | 81 | 44 | 22 | 35 | 29 |
| Cash Conversion Cycle | 27 | 44 | 65 | 67 | 110 | 108 | 107 | 121 | 85 | 71 | 34 | 99 |
| Working Capital Days | 64 | 72 | 77 | 10 | 39 | 76 | 74 | 62 | 49 | 20 | 29 | 36 |
| ROCE % | 13% | 16% | 18% | 20% | 18% | 16% | 15% | 13% | 11% | 15% | 24% | 27% |
Documents
Announcements
-
General Updates
11 December 2025 - In-principle approval (11 Dec 2025) to issue 2,400,000 equity shares (₹10) on warrant conversion.
-
General Updates
11 December 2025 - In talks with large corporate group for projects exceeding ₹700 Crore (port, data center, fuel farm systems).
-
Allotment of Securities
9 December 2025 - Allotment of 5,19,566 shares at Rs492 each totalling Rs25.56 crore to non‑promoters; disclosure updated.
-
Outcome of Board Meeting
9 December 2025 - Allotted 5,19,566 shares at Rs492 each, aggregating Rs25.56 crore as preferential allotment.
-
Copy of Newspaper Publication
9 December 2025 - 15th AGM on Dec 30, 2025 at 1:00pm (VC); e-voting Dec 27–29; notice sent Dec 8.
Annual reports
Concalls
-
Nov 2025TranscriptAI SummaryPPT
-
Aug 2025Transcript PPT REC
-
May 2025TranscriptAI SummaryPPT
-
Feb 2025TranscriptAI SummaryPPT
-
Oct 2024TranscriptAI SummaryPPT
-
Sep 2024TranscriptAI SummaryPPT
-
Sep 2024TranscriptAI SummaryPPT
-
Jun 2024TranscriptAI SummaryPPT
-
Jan 2024TranscriptAI SummaryPPT
Business Overview:[1]
TGIL is a manufacturer and fabricator of metal products used in Pipe Support Systems, Fasteners, Anchors, HVAC,
Anti-Vibration Systems and Equipment for industrial, commercial, utility and OEM installations. Company is a fabrication and installation specialist in ductile pipes, HDB pipes and fittings, and MS plate. Its products are certified and approved by Underwriter’s Laboratory Inc. (USA) and FM Approval (USA) for Fire Sprinkler System Installations