Tembo Global Industries Ltd
Incorporated in 2010, Tembo Global Industries Ltd manufactures and trades fabricated metal products[1]
- Market Cap ₹ 543 Cr.
- Current Price ₹ 489
- High / Low ₹ 905 / 200
- Stock P/E 13.3
- Book Value ₹ 181
- Dividend Yield 0.51 %
- ROCE 26.6 %
- ROE 30.5 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
- Company has delivered good profit growth of 75.5% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 27.5%
- Company's median sales growth is 28.0% of last 10 years
Cons
- Promoter holding has decreased over last quarter: -11.8%
- Debtor days have increased from 38.6 to 55.6 days.
- Working capital days have increased from 92.3 days to 142 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Products Iron & Steel Products
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 33 | 37 | 47 | 51 | 62 | 62 | 79 | 103 | 173 | 249 | 431 | 655 | |
| 32 | 36 | 44 | 48 | 58 | 56 | 73 | 95 | 165 | 236 | 412 | 583 | |
| Operating Profit | 1 | 2 | 2 | 3 | 4 | 5 | 6 | 8 | 8 | 13 | 19 | 72 |
| OPM % | 3% | 4% | 5% | 6% | 7% | 8% | 8% | 8% | 5% | 5% | 4% | 11% |
| 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 2 | 0 | 7 | 4 | |
| Interest | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 4 | 3 | 5 | 17 |
| Depreciation | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 2 | 3 | 3 | 2 |
| Profit before tax | 0 | 1 | 1 | 1 | 2 | 3 | 3 | 4 | 5 | 8 | 19 | 57 |
| Tax % | 26% | 30% | 32% | 33% | 27% | 29% | 27% | 28% | 25% | 26% | 25% | 28% |
| 0 | 0 | 1 | 1 | 1 | 2 | 2 | 3 | 3 | 6 | 14 | 41 | |
| EPS in Rs | 0.93 | 0.74 | 1.43 | 1.81 | 1.06 | 1.52 | 1.80 | 2.14 | 2.52 | 5.24 | 12.48 | 36.70 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 31% | 34% | 0% | 0% | 0% | 4% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 33% |
| 5 Years: | 53% |
| 3 Years: | 56% |
| TTM: | 52% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 59% |
| 5 Years: | 75% |
| 3 Years: | 160% |
| TTM: | 194% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 56% |
| 3 Years: | 56% |
| 1 Year: | 112% |
| Return on Equity | |
|---|---|
| 10 Years: | 23% |
| 5 Years: | 25% |
| 3 Years: | 27% |
| Last Year: | 30% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.50 | 2 | 2 | 2 | 4 | 5 | 5 | 10 | 10 | 11 | 11 | 16 |
| Reserves | 1 | 1 | 2 | 3 | 4 | 14 | 16 | 13 | 15 | 29 | 55 | 186 |
| 7 | 7 | 9 | 12 | 20 | 11 | 16 | 35 | 40 | 42 | 50 | 235 | |
| 8 | 8 | 3 | 7 | 10 | 9 | 13 | 21 | 25 | 26 | 45 | 65 | |
| Total Liabilities | 16 | 18 | 16 | 24 | 37 | 38 | 50 | 80 | 90 | 109 | 161 | 502 |
| 2 | 2 | 3 | 4 | 4 | 5 | 7 | 17 | 20 | 22 | 22 | 26 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 8 | 59 |
| Investments | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2 |
| 14 | 15 | 13 | 20 | 33 | 33 | 43 | 61 | 69 | 82 | 130 | 414 | |
| Total Assets | 16 | 18 | 16 | 24 | 37 | 38 | 50 | 80 | 90 | 109 | 161 | 502 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0 | -1 | -0 | -5 | 5 | -0 | -3 | 3 | 2 | -7 | -207 | ||
| -1 | -0 | -1 | -1 | -2 | -3 | -12 | -5 | -7 | -8 | -58 | ||
| 1 | 1 | 2 | 7 | -3 | 4 | 15 | 2 | 6 | 15 | 266 | ||
| Net Cash Flow | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | -0 | 1 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 84 | 103 | 76 | 82 | 123 | 101 | 94 | 108 | 57 | 34 | 26 | 56 |
| Inventory Days | 29 | 18 | 9 | 48 | 59 | 72 | 87 | 94 | 72 | 59 | 42 | 72 |
| Days Payable | 86 | 77 | 20 | 63 | 72 | 65 | 74 | 81 | 44 | 22 | 35 | 29 |
| Cash Conversion Cycle | 27 | 44 | 65 | 67 | 110 | 108 | 107 | 121 | 85 | 71 | 34 | 99 |
| Working Capital Days | 64 | 72 | 77 | 63 | 115 | 125 | 112 | 131 | 85 | 71 | 63 | 142 |
| ROCE % | 13% | 16% | 18% | 20% | 18% | 16% | 15% | 13% | 11% | 15% | 24% | 27% |
Documents
Announcements
-
Cessation
11 June 2025 - CFO Girish Jethmalani ceases role, becomes Group Manager; MOA main object clause altered.
-
Change in Directors/ Key Managerial Personnel/ Auditor/ Compliance Officer/ Share Transfer Agent
11 June 2025 - TEMBO GLOBAL INDUSTRIES LIMITED has informed about Change in Directors/ Key Managerial Personnel/ Auditor/ Compliance Officer/ Share Transfer Agent
-
Press Release
9 June 2025 - Tembo Defence gets 100 acres land in Amravati for arms and ammunition manufacturing facility.
-
General Updates
31 May 2025 - NSE grants in-principle approval for listing 1,979,000 preferentially allotted equity shares.
-
General Updates
31 May 2025 - NSE grants in-principle approval for listing 1.8 million equity shares from warrant conversion.
Business Overview:[1]
TGIL is a manufacturer and fabricator of metal products used in Pipe Support Systems, Fasteners, Anchors, HVAC,
Anti-Vibration Systems and Equipment for industrial, commercial, utility and OEM installations. Company is a fabrication and installation specialist in ductile pipes, HDB pipes and fittings, and MS plate. Its products are certified and approved by Underwriter’s Laboratory Inc. (USA) and FM Approval (USA) for Fire Sprinkler System Installations