TCPL Packaging Ltd

TCPL Packaging Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

TCPL Packaging Ltd

₹ 2,997 2.81%
25 Jun - close price
tcpl.in BSE: 523301 NSE: TCPLPACK
About

Incorporated in 1987, TCPL Packaging Ltd manufactures paperboard-based packaging materials and flexible packaging products[1]

Key Points

Business Overview:[1][2]
a) TCPL is India’s largest folding carton manufacturer and convertor of paperboard.
b) It produces sustainable packaging solutions for customers across industries.
c) It provides paperboard-based packaging solutions including folding cartons, printed
blanks and outers, litho-lamination, plastic cartons, blister packs, and shelf-ready packaging.
d) The company has also ventured into the flexible packaging industry, with capability to produce printed cork-tipping paper, laminates,
sleeves, and wrap-around labels

Website BSE NSE
  • Market Cap ₹ 2,728 Cr.
  • Current Price ₹ 2,997
  • High / Low ₹ 3,950 / 2,200
  • Stock P/E 25.4
  • Book Value ₹ 790
  • Dividend Yield 1.00 %
  • ROCE 17.7 %
  • ROE 15.8 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has been maintaining a healthy dividend payout of 20.8%

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Packaging

Part of BSE Industrials

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
393 371 406 364 401 406 463 480 422 425 460 471 454
329 310 341 309 330 334 386 409 350 352 391 390 384
Operating Profit 64 61 65 55 70 71 77 71 72 73 69 81 69
OPM % 16% 17% 16% 15% 18% 18% 17% 15% 17% 17% 15% 17% 15%
2 1 3 7 1 2 1 12 4 2 9 -9 9
Interest 13 14 13 15 14 13 14 15 18 26 20 15 18
Depreciation 17 16 18 18 19 19 19 19 18 20 22 21 21
Profit before tax 36 32 37 28 38 41 45 48 39 29 37 35 40
Tax % 32% 26% 22% 31% 24% 23% 20% 22% 4% 23% 23% 29% 46%
24 24 28 19 29 32 36 38 38 22 29 25 22
EPS in Rs 26.71 26.13 31.21 21.14 31.47 34.86 39.05 41.46 41.78 24.53 31.56 27.52 23.87
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
890 904 1,086 1,475 1,541 1,770 1,810
764 770 931 1,239 1,290 1,476 1,518
Operating Profit 126 133 155 236 252 294 292
OPM % 14% 15% 14% 16% 16% 17% 16%
2 3 3 27 10 14 12
Interest 37 37 34 48 56 58 79
Depreciation 48 52 56 64 72 75 83
Profit before tax 42 47 68 152 135 174 141
Tax % 14% 29% 31% 27% 26% 18% 31%
37 33 47 110 99 143 98
EPS in Rs 40.13 36.78 52.03 122.05 109.22 157.15 107.47
Dividend Payout % 10% 20% 19% 16% 20% 19% 23%
Compounded Sales Growth
10 Years: %
5 Years: 15%
3 Years: 7%
TTM: 2%
Compounded Profit Growth
10 Years: %
5 Years: 26%
3 Years: 3%
TTM: -25%
Stock Price CAGR
10 Years: 15%
5 Years: 44%
3 Years: 28%
1 Year: -19%
Return on Equity
10 Years: %
5 Years: 20%
3 Years: 20%
Last Year: 16%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 9 9 9 9 9 9
Reserves 291 331 433 514 635 710
321 463 501 504 651 634
217 268 274 299 317 363
Total Liabilities 838 1,072 1,217 1,326 1,612 1,716
448 541 580 696 771 895
CWIP 11 48 44 7 64 10
Investments 0 0 0 0 0 0
379 482 593 623 776 811
Total Assets 838 1,072 1,217 1,326 1,612 1,716

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
111 97 109 234 133 290
-41 -195 -90 -157 -150 -141
-67 101 -22 -76 18 -146
Net Cash Flow 3 3 -2 1 1 3
Free Cash Flow 56 -88 13 92 -24 140
CFO/OP 93% 74% 62% 108% 60% 112%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 72 77 73 82 95 93
Inventory Days 101 102 99 85 78 85
Days Payable 98 93 67 75 78 80
Cash Conversion Cycle 74 86 106 92 95 98
Working Capital Days 2 -2 13 18 24 29
ROCE % 14% 21% 19% 20% 18%

Insights

In beta
Mar 2015 Mar 2018 Mar 2019 Mar 2020 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of Manufacturing Plants
Number

Log in to view insights

Please log in to see hidden values.

Login
Export Share of Total Revenue
%
Number of Employees
Number
Net Working Capital Days
Days
Flexible Packaging Revenue Contribution
%
Installed Solar Power Capacity
MW

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
55.74% 55.74% 55.74% 55.74% 55.74% 55.74% 55.74% 55.74% 55.74% 55.74% 55.74% 55.74%
0.61% 0.71% 0.74% 0.80% 0.78% 0.93% 0.91% 1.18% 0.94% 0.92% 0.96% 1.04%
3.99% 5.94% 6.49% 8.01% 9.20% 11.35% 11.68% 11.55% 11.63% 12.15% 12.66% 13.56%
39.41% 37.37% 36.80% 35.22% 34.05% 31.75% 31.45% 31.32% 31.48% 30.96% 30.42% 29.45%
0.25% 0.25% 0.25% 0.24% 0.23% 0.23% 0.23% 0.22% 0.22% 0.22% 0.21% 0.21%
No. of Shareholders 18,12315,67415,68614,54514,08213,77414,27716,18516,83516,48615,98815,717

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls