Tribhovandas Bhimji Zaveri Ltd
Tribhovandas Bhimji Zaveri Limited (TBZ) is engaged in the business of retail sales of ornaments made of gold, diamond, silver, platinum and precious stones through its showrooms and franchisee stores. [1]
- Market Cap ₹ 744 Cr.
- Current Price ₹ 111
- High / Low ₹ 145 / 73.0
- Stock P/E 13.8
- Book Value ₹ 91.1
- Dividend Yield 1.57 %
- ROCE 10.2 %
- ROE 9.19 %
- Face Value ₹ 10.0
Pros
- Company has been maintaining a healthy dividend payout of 30.0%
Cons
- Company has a low return on equity of 6.63% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Diamond, Gems and Jewellery Industry: Diamond Cutting / Jewellery
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
1,658 | 1,818 | 1,934 | 1,655 | 1,690 | 1,751 | 1,764 | 1,810 | 1,342 | 1,844 | 2,394 | 2,299 | |
1,507 | 1,680 | 1,853 | 1,610 | 1,614 | 1,673 | 1,683 | 1,692 | 1,217 | 1,766 | 2,271 | 2,161 | |
Operating Profit | 152 | 138 | 81 | 45 | 76 | 78 | 81 | 118 | 125 | 78 | 123 | 138 |
OPM % | 9% | 8% | 4% | 3% | 4% | 4% | 5% | 7% | 9% | 4% | 5% | 6% |
5 | 6 | 23 | 5 | 4 | 7 | 5 | 5 | 13 | 8 | 6 | 6 | |
Interest | 25 | 52 | 57 | 61 | 55 | 44 | 53 | 62 | 52 | 41 | 53 | 50 |
Depreciation | 8 | 10 | 8 | 10 | 9 | 8 | 10 | 32 | 26 | 22 | 24 | 23 |
Profit before tax | 124 | 83 | 39 | -22 | 16 | 32 | 23 | 29 | 60 | 23 | 52 | 71 |
Tax % | 31% | 34% | 34% | -7% | -7% | 34% | 34% | 24% | 28% | 25% | 23% | 24% |
85 | 55 | 26 | -23 | 17 | 21 | 15 | 22 | 43 | 17 | 40 | 54 | |
EPS in Rs | 12.75 | 8.25 | 3.90 | -3.47 | 2.51 | 3.15 | 2.29 | 3.29 | 6.46 | 2.56 | 5.94 | 8.10 |
Dividend Payout % | 18% | 27% | 26% | 0% | 0% | 24% | 33% | 30% | 39% | 39% | 29% | 22% |
Compounded Sales Growth | |
---|---|
10 Years: | 2% |
5 Years: | 5% |
3 Years: | 20% |
TTM: | -4% |
Compounded Profit Growth | |
---|---|
10 Years: | 0% |
5 Years: | 28% |
3 Years: | 8% |
TTM: | 36% |
Stock Price CAGR | |
---|---|
10 Years: | -4% |
5 Years: | 16% |
3 Years: | 13% |
1 Year: | 46% |
Return on Equity | |
---|---|
10 Years: | 5% |
5 Years: | 7% |
3 Years: | 7% |
Last Year: | 9% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 |
Reserves | 343 | 381 | 399 | 376 | 399 | 420 | 427 | 425 | 467 | 468 | 501 | 541 |
419 | 568 | 583 | 650 | 549 | 569 | 606 | 636 | 438 | 588 | 575 | 614 | |
352 | 300 | 237 | 205 | 179 | 164 | 332 | 348 | 252 | 343 | 340 | 244 | |
Total Liabilities | 1,181 | 1,316 | 1,286 | 1,298 | 1,194 | 1,220 | 1,431 | 1,476 | 1,224 | 1,466 | 1,482 | 1,465 |
88 | 94 | 104 | 105 | 99 | 100 | 108 | 171 | 137 | 149 | 156 | 148 | |
CWIP | 2 | 2 | 5 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Investments | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 12 | 12 | 12 |
1,089 | 1,217 | 1,173 | 1,189 | 1,090 | 1,118 | 1,322 | 1,303 | 1,084 | 1,305 | 1,314 | 1,305 | |
Total Assets | 1,181 | 1,316 | 1,286 | 1,298 | 1,194 | 1,220 | 1,431 | 1,476 | 1,224 | 1,466 | 1,482 | 1,465 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-303 | 9 | 19 | 9 | 153 | 39 | 31 | 147 | 230 | -57 | 92 | ||
-61 | -56 | 26 | -11 | 1 | -5 | -19 | -4 | 6 | -11 | -6 | ||
373 | 48 | -52 | 4 | -155 | -27 | -16 | -147 | -233 | 71 | -87 | ||
Net Cash Flow | 8 | 1 | -7 | 2 | -2 | 7 | -4 | -4 | 3 | 3 | -0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0 | 1 | 0 | 0 | 0 | 5 | 5 | 1 | 1 | 0 | 0 | 3 |
Inventory Days | 279 | 269 | 243 | 289 | 258 | 265 | 309 | 296 | 330 | 276 | 215 | 223 |
Days Payable | 47 | 19 | 24 | 23 | 19 | 23 | 51 | 48 | 46 | 46 | 37 | 21 |
Cash Conversion Cycle | 233 | 250 | 219 | 266 | 239 | 246 | 263 | 249 | 285 | 230 | 178 | 205 |
Working Capital Days | 152 | 166 | 169 | 206 | 187 | 188 | 194 | 182 | 213 | 179 | 141 | 160 |
ROCE % | 25% | 15% | 8% | 4% | 7% | 7% | 7% | 8% | 11% | 6% | 9% |
Documents
Announcements
- Corporate Action-Board approves Dividend 10h
- Board Meeting Outcome for Outcome Of The Board Meeting. 10h
- Audited Standalone And Consolidated Financial Results For The Quarter And Financial Year Ended 31St March, 2024. 10h
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
15 May - Secretarial Compliance Report under Regulation 24(A) for the FY ended as on 31.03.24.
- Board Meeting Intimation for Notice Is Hereby Given That The Meeting Of The Board Of The Company Will Be Held On Monday, 27Th May, 2024. 8 May
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Concalls
-
Feb 2024TranscriptPPT
-
Feb 2024Transcript PPT
-
Nov 2023Transcript PPT REC
-
Aug 2023Transcript PPT
-
May 2023Transcript PPT
-
May 2023TranscriptNotesPPT
-
Feb 2023Transcript PPT
-
Nov 2022Transcript PPT
-
Aug 2022Transcript PPT
-
May 2022Transcript PPT
-
Feb 2022Transcript PPT
-
Nov 2021Transcript PPT
-
Aug 2021Transcript PPT
-
May 2021Transcript PPT
-
May 2021TranscriptNotesPPT
-
Feb 2021Transcript PPT
-
Nov 2020Transcript PPT
-
Aug 2020Transcript PPT
-
Jul 2020Transcript PPT
-
Mar 2020Transcript PPT
-
Nov 2019Transcript PPT
-
Aug 2019Transcript PPT
-
Jun 2019Transcript PPT
-
Feb 2019Transcript PPT
-
Nov 2018Transcript PPT
-
Aug 2018Transcript PPT
-
May 2018TranscriptNotesPPT
-
Mar 2018Transcript PPT
-
Dec 2017Transcript PPT
-
Aug 2017Transcript PPT
-
May 2017Transcript PPT
-
Feb 2017TranscriptNotesPPT
-
Nov 2016Transcript PPT
-
Nov 2016TranscriptNotesPPT
-
Aug 2016Transcript PPT
-
May 2016TranscriptPPT
-
Feb 2016Transcript PPT
Rich History
The Co is one of the oldest family-run jewellery businesses in India having been established over 157 years ago. It is currently being run by the 5th generation of the family. It was the first jeweller to offer a buyback guarantee as early as 1938. It is also the first Co in India to promote the concept of lightweight precious jewellery, provide certified solitaire diamonds, and introduce 100% BIS hallmarked 22 karat gold jewellery. [1] [2]