Tribhovandas Bhimji Zaveri Ltd

T B Z Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Tribhovandas Bhimji Zaveri Ltd

₹ 186 1.33%
20 Jun - close price
tbztheoriginal.com BSE: 534369 NSE: TBZ
About

Incorporated in 2007, Tribhovandas Bhimji Zaveri Ltd is in the business of retail sales of ornaments made of gold, diamond, silver, platinum and precious stones[1]

Key Points

Business Overview:[1]
TBZ, a 150-year-old family-run Indian jewellery business, was the first to introduce 100% BIS hallmarked 22 karat gold jewellery, certified solitaire diamonds, and a lifetime buyback scheme on gold and diamond jewellery. It pioneered lightweight precious jewellery and offers handcrafted gold, diamond, jadau, and platinum jewellery for various occasions, as well as contemporary designs for daily wear.

Website BSE NSE
  • Market Cap ₹ 1,244 Cr.
  • Current Price ₹ 186
  • High / Low ₹ 360 / 119
  • Stock P/E 17.2
  • Book Value ₹ 100
  • Dividend Yield 0.94 %
  • ROCE 11.6 %
  • ROE 11.3 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has delivered good profit growth of 26.6% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 23.9%

Cons

  • The company has delivered a poor sales growth of 7.68% over past five years.
  • Company has a low return on equity of 9.33% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Gems, Jewellery And Watches

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
431 580 537 812 465 571 481 741 507 596 567 928 529
416 561 514 769 435 539 451 696 475 554 531 867 493
Operating Profit 15 19 23 43 30 32 30 45 31 43 36 61 37
OPM % 4% 3% 4% 5% 7% 6% 6% 6% 6% 7% 6% 7% 7%
2 2 1 1 1 1 1 2 2 1 1 1 1
Interest 9 12 10 11 12 12 13 12 13 13 13 13 17
Depreciation 5 6 6 6 6 6 6 6 5 6 6 6 7
Profit before tax 3 4 8 27 13 15 12 29 15 25 18 42 14
Tax % 14% 26% 27% 25% 15% 25% 25% 27% 17% 26% 28% 28% 29%
2 3 6 20 11 11 9 21 12 18 13 30 10
EPS in Rs 0.36 0.43 0.84 2.99 1.69 1.71 1.37 3.14 1.87 2.77 1.98 4.57 1.53
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1,818 1,934 1,655 1,690 1,751 1,764 1,810 1,342 1,844 2,394 2,299 2,620
1,680 1,853 1,610 1,614 1,673 1,683 1,692 1,217 1,766 2,271 2,154 2,444
Operating Profit 138 81 45 76 78 81 118 125 78 123 145 176
OPM % 8% 4% 3% 4% 4% 5% 7% 9% 4% 5% 6% 7%
6 23 5 4 7 5 5 13 8 6 6 5
Interest 52 57 61 55 44 53 62 52 41 53 57 56
Depreciation 10 8 10 9 8 10 32 26 22 24 23 25
Profit before tax 83 39 -22 16 32 23 29 60 23 52 71 100
Tax % 34% 34% 7% -7% 34% 34% 24% 28% 25% 23% 24% 27%
55 26 -23 17 21 15 22 43 17 40 54 72
EPS in Rs 8.25 3.90 -3.47 2.51 3.15 2.29 3.29 6.46 2.56 5.94 8.10 10.84
Dividend Payout % 27% 26% -0% -0% 24% 33% 30% 39% 39% 29% 22% 21%
Compounded Sales Growth
10 Years: 3%
5 Years: 8%
3 Years: 12%
TTM: 14%
Compounded Profit Growth
10 Years: 14%
5 Years: 27%
3 Years: 62%
TTM: 34%
Stock Price CAGR
10 Years: 3%
5 Years: 43%
3 Years: 43%
1 Year: 53%
Return on Equity
10 Years: 5%
5 Years: 8%
3 Years: 9%
Last Year: 11%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 67 67 67 67 67 67 67 67 67 67 67 67
Reserves 381 399 376 399 420 427 425 467 468 501 541 601
568 583 650 549 569 606 636 438 588 575 614 792
300 237 205 179 164 332 348 252 343 340 244 319
Total Liabilities 1,316 1,286 1,298 1,194 1,220 1,431 1,476 1,224 1,466 1,482 1,465 1,778
94 104 105 99 100 108 171 137 149 156 148 162
CWIP 2 5 -0 2 -0 -0 -0 -0 -0 1 0 1
Investments 3 3 3 3 2 2 2 2 12 12 12 12
1,217 1,173 1,189 1,090 1,118 1,322 1,303 1,084 1,305 1,314 1,305 1,604
Total Assets 1,316 1,286 1,298 1,194 1,220 1,431 1,476 1,224 1,466 1,482 1,465 1,778

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
9 19 9 153 39 31 147 230 -57 92 38 -27
-56 26 -11 1 -5 -19 -4 6 -11 -6 -6 -44
48 -52 4 -155 -27 -16 -147 -233 71 -87 -29 85
Net Cash Flow 1 -7 2 -2 7 -4 -4 3 3 -0 3 14

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 1 0 0 0 5 5 1 1 0 0 3 0
Inventory Days 269 243 289 258 265 309 296 330 276 215 223 242
Days Payable 19 24 23 19 23 51 48 46 46 37 21 27
Cash Conversion Cycle 250 219 266 239 246 263 249 285 230 178 205 215
Working Capital Days 166 169 206 187 188 194 182 213 179 141 160 165
ROCE % 15% 8% 4% 7% 7% 7% 8% 11% 6% 9% 11% 12%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
74.12% 74.12% 74.12% 74.12% 74.12% 74.12% 74.12% 74.12% 74.12% 74.12% 74.12% 74.12%
1.28% 0.93% 0.59% 0.60% 0.56% 0.94% 1.82% 1.02% 0.76% 0.92% 0.60% 0.64%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.12% 0.07% 0.00%
24.61% 24.94% 25.29% 25.27% 25.31% 24.94% 24.05% 24.87% 25.12% 24.85% 25.20% 25.26%
No. of Shareholders 33,60132,12030,37829,62430,15229,29030,87631,11131,36949,52455,15453,666

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls