Tribhovandas Bhimji Zaveri Ltd

AI
T B Z Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Tribhovandas Bhimji Zaveri Ltd

₹ 280 12.32%
21 Aug - close price
tbztheoriginal.com BSE: 534369 NSE: TBZ
About

Incorporated in 2007, Tribhovandas Bhimji Zaveri Ltd is in the business of retail sales of ornaments made of gold, diamond, silver, platinum and precious stones[1]

Key Points

Business Overview:[1][2]
TBZ, a 160-year-old family-run Indian jewellery business is currently run by the 5th generation of the family. It offers handcrafted gold, diamond, jadau, and platinum jewellery for various occasions, contemporary designs for daily wear, 8-10 new jewellery lines/year, and innovative collections like "Dohra" detachable jewellery.

Website BSE NSE
  • Market Cap ₹ 1,865 Cr.
  • Current Price ₹ 280
  • High / Low ₹ 296 / 110
  • Stock P/E 8.73
  • Book Value ₹ 126
  • Dividend Yield 0.89 %
  • ROCE 21.9 %
  • ROE 27.1 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 36.2% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 17.2%

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Gems, Jewellery And Watches

Part of BSE Consumer Discretionary

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
571 481 741 507 596 567 928 529 624 688 1,061 830 841
538 451 695 475 555 532 868 493 571 624 930 717 769
Operating Profit 32 30 46 31 41 35 60 36 53 64 131 112 72
OPM % 6% 6% 6% 6% 7% 6% 6% 7% 9% 9% 12% 14% 9%
1 1 2 2 1 1 1 1 2 2 2 2 2
Interest 12 13 12 13 13 13 13 17 18 16 19 16 19
Depreciation 6 6 6 5 6 6 6 7 7 8 6 8 9
Profit before tax 15 12 29 15 23 17 42 14 30 42 108 90 47
Tax % 25% 26% 26% 17% 27% 30% 28% 30% 24% 25% 26% 25% 27%
11 9 21 13 17 12 30 9 22 32 81 68 34
EPS in Rs 1.70 1.35 3.21 1.89 2.56 1.79 4.48 1.42 3.37 4.72 12.08 10.14 5.08
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
1,934 1,655 1,690 1,751 1,764 1,810 1,342 1,844 2,394 2,299 2,620 3,203 3,420
1,854 1,612 1,617 1,672 1,681 1,690 1,216 1,762 2,269 2,153 2,439 2,834 3,040
Operating Profit 80 42 73 79 83 120 126 82 124 146 181 369 380
OPM % 4.2% 2.6% 4.3% 4.5% 4.7% 7% 9% 4.4% 5% 6% 7% 12% 11%
23 4 3 6 4 2 12 8 5 6 4 7 7
Interest 57 61 55 44 53 62 52 41 53 57 64 77 70
Depreciation 9 10 9 9 10 32 27 23 24 24 25 29 30
Profit before tax 38 -26 12 32 23 28 60 26 52 72 96 270 287
Tax % 36% 7% -10% 34% 33% 24% 28% 22% 23% 24% 29% 25%
24 -28 13 21 16 21 43 20 40 54 68 202 214
EPS in Rs 3.65 -4.13 1.94 3.19 2.33 3.21 6.48 3.02 6.02 8.16 10.25 30.32 32.02
Dividend Payout % 27% 0% 0% 24% 32% 31% 39% 33% 29% 21% 22% 8%
Compounded Sales Growth
10 Years: 7%
5 Years: 19%
3 Years: 10%
TTM: 29%
Compounded Profit Growth
10 Years: 25%
5 Years: 36%
3 Years: 71%
TTM: 189%
Stock Price CAGR
10 Years: 15%
5 Years: 31%
3 Years: 35%
1 Year: 47%
Return on Equity
10 Years: 9%
5 Years: 13%
3 Years: 17%
Last Year: 27%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 67 67 67 67 67 67 67 67 67 67 67 67
Reserves 397 369 389 410 417 414 456 461 494 535 590 771
588 650 549 569 606 637 438 588 575 614 792 886
237 210 187 174 334 350 254 341 339 243 320 378
Total Liabilities 1,289 1,296 1,192 1,219 1,423 1,468 1,215 1,457 1,475 1,459 1,769 2,102
108 109 103 103 111 174 140 152 159 151 164 183
CWIP 5 0 2 0 0 0 0 0 1 0 1 0
Investments 0 0 0 0 0 0 0 0 0 0 0 0
1,176 1,187 1,088 1,116 1,312 1,294 1,075 1,305 1,316 1,308 1,604 1,919
Total Assets 1,289 1,296 1,192 1,219 1,423 1,468 1,215 1,457 1,475 1,459 1,769 2,102

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
15 14 153 42 32 149 231 -66 93 40 -27 30
26 -11 0 -9 -21 -6 5 -2 -7 -7 -45 -10
-47 -2 -155 -27 -16 -147 -233 71 -87 -29 85 -17
Net Cash Flow -7 1 -2 6 -4 -4 3 2 -0 4 13 2
Free Cash Flow 2 4 146 32 17 146 230 -67 86 31 -39 16
CFO/OP 29% 35% 208% 61% 51% 133% 196% -70% 82% 40% -1% 26%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 0 0 0 5 5 1 1 0 0 3 0 0
Inventory Days 246 292 261 265 307 293 326 276 214 223 241 249
Days Payable 24 24 20 24 51 48 46 46 36 20 27 24
Cash Conversion Cycle 222 269 241 246 261 246 280 230 178 205 215 226
Working Capital Days 61 63 66 67 66 64 105 75 63 73 65 74
ROCE % 8% 3% 6% 7% 7% 8% 11% 6% 9% 11% 12% 22%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Share of diamond jewellery in sales
% ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Total number of stores
count ・Standalone data
Total retail area
sq ft ・Standalone data
Average ticket size - Diamond jewellery
INR '000 ・Standalone data
Average ticket size - Gold jewellery
INR '000 ・Standalone data
Diamond sales volume
carats ・Standalone data
Gold sales volume
kgs ・Standalone data
Customer walk-ins
count ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

36 Recently
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
74.12% 74.12% 74.12% 74.12% 74.12% 74.12% 74.12% 74.12% 74.12% 74.12% 74.12% 74.12%
0.94% 1.82% 1.02% 0.76% 0.92% 0.60% 0.64% 0.55% 0.00% 0.00% 0.26% 1.47%
0.00% 0.00% 0.00% 0.00% 0.12% 0.07% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
24.94% 24.05% 24.87% 25.12% 24.85% 25.20% 25.26% 25.33% 25.88% 25.88% 25.63% 24.41%
No. of Shareholders 29,29030,87631,11131,36949,52455,15453,66653,83053,33251,97354,10150,689

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls