Tata Capital Ltd

Tata Capital Ltd

₹ 327 0.11%
31 Oct - close price
About

Tata Capital Limited is a diversified financial services company operating as a non-banking financial company (NBFC) in India.[1]

Key Points

Business Profile[1]
Tata Capital is the 3rd largest and one of the fastest-growing diversified NBFCs in India, with a loan book of 2.33 lakh crore as of June 2025. It serves 7.3 Mn customers, offering over 25 lending products catered to individuals, SMEs, and corporates. The company benefits from strong group synergy as the flagship financial services arm of the Tata group, with a heritage of over 150 years.

  • Market Cap 1,38,935 Cr.
  • Current Price 327
  • High / Low 337 / 319
  • Stock P/E 54.7
  • Book Value
  • Dividend Yield 0.00 %
  • ROCE 9.76 %
  • ROE 11.9 %
  • Face Value 10.0

Pros

Cons

  • Company has low interest coverage ratio.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2024 Mar 2025 Jun 2025 Sep 2025
5,428 5,666 5,575 5,584
Interest 2,680 2,836 2,871 2,742
1,747 1,876 1,861 1,835
Financing Profit 1,001 955 842 1,007
Financing Margin % 18% 17% 15% 18%
6 30 25 8
Depreciation 80 95 105 122
Profit before tax 927 889 763 893
Tax % 24% 26% 26% 26%
707 655 568 661
EPS in Rs 1.89 1.72 1.43 1.64
Gross NPA % 1.89%
Net NPA % 0.52%
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
452 501 10,173 13,293 21,897
Interest 255 290 4,557 6,646 10,889
127 112 2,366 3,211 7,335
Financing Profit 70 99 3,250 3,436 3,673
Financing Margin % 15% 20% 32% 26% 17%
1 11 -3 16 43
Depreciation 7 7 198 244 340
Profit before tax 63 103 3,049 3,209 3,375
Tax % 26% 19% 24% 22% 23%
47 83 2,321 2,492 2,594
EPS in Rs 0.13 0.24 6.52 6.65 6.83
Dividend Payout % 0% 68% 3% 3% 6%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 252%
TTM: 65%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 215%
TTM: 4%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 15%
Last Year: 12%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 3,516 3,516 3,560 3,746 3,800 4,035
Reserves 3,413 3,502 11,181 15,706 20,136 26,275
Borrowing 3,449 4,091 78,881 101,125 147,650 146,801
137 154 3,180 3,136 8,651 4,260
Total Liabilities 10,514 11,263 96,802 123,713 180,237 181,370
90 85 605 998 1,801 2,314
CWIP 0 0 10 7 14 0
Investments 9,083 10,140 12,010 9,493 11,501 10,809
1,341 1,038 84,177 113,215 166,922 168,247
Total Assets 10,514 11,263 96,802 123,713 180,237 181,370

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-62 454 -16,484 -23,977 -17,091
-30 -1,018 -1,932 3,189 2,767
116 541 19,413 23,409 15,985
Net Cash Flow 23 -23 996 2,621 1,661

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
ROE % 1% 21% 15% 12%

Shareholding Pattern

Numbers in percentages

Oct 2025
85.41%
3.31%
3.13%
7.49%
0.67%
No. of Shareholders 22,61,518

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents