Tata Capital Ltd
Tata Capital Limited ("TCL"), the flagship financial services company of the Tata Group, is a subsidiary of Tata Sons Private Limited and is carrying on business as a NBFC. It is engaged in providing/supplying a wide array of services/products in the financial services sector and operates across various areas of business: Commercial Finance, Consumer Loans, Wealth Services and distribution and marketing of Tata Cards.[1]
- Market Cap ₹ 1,46,448 Cr.
- Current Price ₹ 345
- High / Low ₹ 368 / 315
- Stock P/E 54.3
- Book Value ₹ 71.4
- Dividend Yield 0.00 %
- ROCE 9.62 %
- ROE 10.9 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 4.83 times its book value
- Company has low interest coverage ratio.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Financial Services Financial Services Finance Non Banking Financial Company (NBFC)
Part of BSE IPO BSE Allcap BSE Financial Services
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|
| 452 | 501 | 10,173 | 13,293 | 21,897 | 22,609 | |
| Interest | 255 | 290 | 4,557 | 6,646 | 10,889 | 11,127 |
| 127 | 112 | 2,366 | 3,211 | 7,335 | 7,454 | |
| Financing Profit | 70 | 99 | 3,250 | 3,436 | 3,673 | 4,027 |
| Financing Margin % | 15% | 20% | 32% | 26% | 17% | 18% |
| 1 | 11 | -3 | 16 | 43 | 29 | |
| Depreciation | 7 | 7 | 198 | 244 | 340 | 450 |
| Profit before tax | 63 | 103 | 3,049 | 3,209 | 3,375 | 3,607 |
| Tax % | 26% | 19% | 24% | 22% | 23% | |
| 47 | 83 | 2,321 | 2,492 | 2,594 | 2,673 | |
| EPS in Rs | 0.13 | 0.24 | 6.52 | 6.65 | 6.83 | 6.65 |
| Dividend Payout % | 0% | 68% | 3% | 3% | 6% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 252% |
| TTM: | 65% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 215% |
| TTM: | 4% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 11% |
| 3 Years: | 14% |
| Last Year: | 11% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|
| Equity Capital | 3,516 | 3,516 | 3,560 | 3,746 | 3,800 | 4,035 |
| Reserves | 3,413 | 3,502 | 11,181 | 15,706 | 24,299 | 26,275 |
| Borrowing | 3,449 | 4,091 | 78,881 | 101,125 | 147,650 | 146,801 |
| 137 | 154 | 3,180 | 3,136 | 4,489 | 4,260 | |
| Total Liabilities | 10,514 | 11,263 | 96,802 | 123,713 | 180,237 | 181,370 |
| 90 | 85 | 605 | 998 | 1,801 | 2,314 | |
| CWIP | 0 | 0 | 10 | 7 | 14 | 0 |
| Investments | 9,083 | 10,140 | 12,010 | 9,493 | 11,501 | 10,809 |
| 1,341 | 1,038 | 84,177 | 113,215 | 166,922 | 168,247 | |
| Total Assets | 10,514 | 11,263 | 96,802 | 123,713 | 180,237 | 181,370 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| -62 | 454 | -16,484 | -23,977 | -17,091 | |
| -30 | -1,018 | -1,932 | 3,189 | 2,767 | |
| 116 | 541 | 19,413 | 23,409 | 15,985 | |
| Net Cash Flow | 23 | -23 | 996 | 2,621 | 1,661 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| ROE % | 1% | 1% | 21% | 15% | 11% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Acquisition
8h - TCHF III became Tata Capital subsidiary upon first close on Feb 20, 2026; Singapore GP also consolidated.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
12 Feb - Analyst/institutional investor meetings scheduled Feb 18, 23, 25, 2026 in Mumbai.
-
Announcement under Regulation 30 (LODR)-Allotment
10 Feb - Allotment of 12,500 secured NCDs totaling Rs1250 crore on Feb 10, 2026; 7.95% coupon; maturity 08-Feb-2028.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
30 Jan - Analyst/institutional investor meeting on February 9, 2026 in Mumbai (physical).
-
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
23 Jan - Tata Capital Limited has informed about Transcript of Earnings Conference Call for the quarter and nine months ended December 31, 2025.
Concalls
-
Jan 2026Transcript PPT REC
-
Dec 2025TranscriptAI SummaryPPT
-
Nov 2025Transcript PPT REC
Business Profile[1]
Tata Capital is the 3rd largest and one of the fastest-growing diversified NBFCs in India, with a loan book of 2.33 lakh crore as of June 2025. It serves 7.3 Mn customers, offering over 25 lending products catered to individuals, SMEs, and corporates. The company benefits from strong group synergy as the flagship financial services arm of the Tata group, with a heritage of over 150 years.