Symphony Ltd

Symphony Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Symphony Ltd

₹ 1,107 -1.05%
02 Jul - close price
symphonylimited.com BSE: 517385 NSE: SYMPHONY
About

Symphony was established in 1988, in Ahmedabad, India. The company is engaged in the manufacturing and trading of residential, commercial, and industrial air coolers in the domestic and international markets. It is the largest air cooler manufacturer in the world. [1]
97% of the revenue comes from the sale of Air coolers.[2]

Key Points

Business Profile[1][2]
Symphony is a global leader in evaporative air cooling offering a diverse range of household, commercial, and industrial air coolers. As of 9M25, the company holds 97+ designs, 20+ copyrights, 55+ patents(22 applied in FY24), and 417+ trademarks, with 27.5+ million air coolers sold worldwide.

Website BSE NSE
  • Market Cap ₹ 7,631 Cr.
  • Current Price ₹ 1,107
  • High / Low ₹ 1,881 / 950
  • Stock P/E 31.0
  • Book Value ₹ 110
  • Dividend Yield 1.17 %
  • ROCE 36.9 %
  • ROE 32.6 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company is expected to give good quarter
  • Company has been maintaining a healthy dividend payout of 44.4%

Cons

  • Stock is trading at 10.0 times its book value
  • The company has delivered a poor sales growth of 7.41% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Household Appliances

Part of BSE SmallCap BSE Allcap BSE Consumer Discretionary Nifty Microcap 250 Nifty Total Market

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
384 329 274 277 308 302 275 247 332 531 315 242 488
302 295 237 233 285 276 234 203 275 420 251 213 381
Operating Profit 82 34 37 44 23 26 41 44 57 111 64 29 107
OPM % 21% 10% 14% 16% 7% 9% 15% 18% 17% 21% 20% 12% 22%
16 12 14 14 10 14 11 15 9 9 20 -39 11
Interest 2 2 2 3 3 3 2 3 2 3 2 2 3
Depreciation 6 6 6 7 7 7 7 6 6 5 6 6 5
Profit before tax 90 38 43 48 23 30 43 50 58 112 76 -18 110
Tax % 29% 24% 26% 19% 30% 20% 19% 18% 17% 21% 26% -44% 28%
64 29 32 39 16 24 35 41 48 88 56 -10 79
EPS in Rs 9.01 4.15 4.72 5.57 2.29 3.48 5.08 5.95 6.96 12.76 8.12 -1.45 11.46
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Jun 2014 Jun 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
487 525 446 764 798 844 1,103 900 1,039 1,188 1,156 1,576
364 393 309 565 579 711 889 759 877 1,048 985 1,265
Operating Profit 123 132 136 199 220 133 213 140 162 140 171 311
OPM % 25% 25% 31% 26% 28% 16% 19% 16% 16% 12% 15% 20%
16 34 33 43 54 15 51 24 40 50 48 1
Interest 0 1 0 1 2 8 13 12 10 12 12 10
Depreciation 4 4 4 7 7 10 21 21 24 26 26 22
Profit before tax 135 161 165 235 265 130 230 131 168 152 181 280
Tax % 22% 28% 28% 29% 27% 30% 21% 18% 28% 24% 18% 24%
106 116 118 166 193 92 182 107 121 116 148 213
EPS in Rs 15.10 16.56 16.91 23.77 27.52 13.19 25.94 15.34 17.20 16.64 21.48 30.89
Dividend Payout % 43% 42% 74% 19% 16% 34% 89% 33% 52% 30% 61% 43%
Compounded Sales Growth
10 Years: 12%
5 Years: 7%
3 Years: 15%
TTM: 36%
Compounded Profit Growth
10 Years: 9%
5 Years: 6%
3 Years: 27%
TTM: 67%
Stock Price CAGR
10 Years: 1%
5 Years: 4%
3 Years: 8%
1 Year: -6%
Return on Equity
10 Years: 23%
5 Years: 19%
3 Years: 21%
Last Year: 33%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Jun 2014 Jun 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 7 7 7 14 14 14 14 14 14 14 14 14
Reserves 269 299 312 451 598 652 625 745 825 867 735 747
0 0 0 19 26 188 210 219 254 232 170 142
118 116 104 121 119 211 215 236 267 281 291 431
Total Liabilities 393 423 422 605 757 1,065 1,064 1,214 1,361 1,394 1,210 1,334
70 68 77 79 82 237 318 354 355 351 327 322
CWIP 8 0 3 0 0 6 2 0 0 0 0 0
Investments 199 242 162 292 422 458 412 484 500 527 373 440
117 112 180 234 252 363 332 375 506 516 510 572
Total Assets 393 423 422 605 757 1,065 1,064 1,214 1,361 1,394 1,210 1,334

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Jun 2014 Jun 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
90 104 89 95 107 140 157 89 57 125 162 259
-60 -37 70 -65 -102 -250 78 -53 6 -12 193 -41
-33 -66 -145 -5 -29 118 -241 -21 -34 -124 -367 -224
Net Cash Flow -3 1 13 25 -25 7 -6 14 29 -10 -12 -6

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Jun 2014 Jun 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 31 23 38 25 28 45 40 67 73 35 53 33
Inventory Days 62 70 100 77 75 96 74 87 111 137 140 129
Days Payable 56 61 90 55 55 104 72 100 95 91 90 82
Cash Conversion Cycle 37 32 48 48 48 38 42 55 88 81 103 80
Working Capital Days -1 -3 29 33 53 38 36 44 68 55 50 53
ROCE % 54% 50% 51% 58% 46% 22% 29% 16% 17% 15% 19% 37%

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
73.25% 73.25% 73.25% 73.25% 73.38% 73.38% 73.38% 73.38% 73.38% 73.42% 73.42% 73.42%
4.33% 4.03% 4.01% 3.74% 3.62% 3.81% 3.40% 3.32% 4.83% 6.11% 6.78% 6.17%
10.89% 11.14% 11.22% 11.10% 10.69% 10.44% 11.03% 10.27% 9.98% 8.96% 8.45% 8.68%
11.53% 11.59% 11.53% 11.91% 12.29% 12.34% 12.17% 13.02% 11.80% 11.51% 11.33% 11.71%
No. of Shareholders 53,36452,37751,9601,39,98068,35566,71167,66072,43954,9602,02,2291,48,9741,40,637

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Concalls