Suyog Telematics Ltd

Suyog Telematics Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Suyog Telematics Ltd

₹ 835 -3.13%
22 May - close price
suyogtelematics.co.in BSE: 537259 NSE: SUYOG
About

Incorporated in 1995, Suyog Telematics Limited is engaged primarily in the business of installing, commissioning and servicing of poles, towers and optical fibre cable (OFC ) systems, catering to the telecommunication industry with operators across 12 telecom circles in India.
The company is registered as Infrastructure Provider Category-I (IP-I) with the Department of Telecommunications (DoT).

Key Points

Business Portfolio[1]
Suyog Telematics Limited is a leading telecom infrastructure provider with expertise in telecom tower infrastructure, including high-power small cells, fiber connectivity, and eco-friendly solutions. The company operates across 26 states and union territories and with over 25 years of experience in the telecom sector, STL has built a strong track record in executing large-scale infrastructure projects.

Website BSE NSE - BE
  • Market Cap ₹ 900 Cr.
  • Current Price ₹ 835
  • High / Low ₹ 1,969 / 770
  • Stock P/E 22.0
  • Book Value ₹ 371
  • Dividend Yield 0.15 %
  • ROCE 13.7 %
  • ROE 11.7 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Promoter holding has increased by 2.39% over last quarter.
  • Company's median sales growth is 16.1% of last 10 years

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Telecomm Equipment & Infra Services Industry: Transmisson Line Towers / Equipment

Part of BSE SmallCap BSE Allcap BSE Telecommunication

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
40 33 35 38 38 39 41 42 45 46 48 49 63
13 12 11 14 14 12 13 8 17 13 13 15 54
Operating Profit 27 21 24 24 24 27 28 34 29 33 35 34 9
OPM % 68% 64% 68% 63% 63% 70% 69% 81% 63% 71% 73% 70% 14%
2 3 2 2 1 1 3 1 2 2 5 1 0
Interest 9 5 3 2 5 4 6 5 4 3 4 4 5
Depreciation 8 3 6 8 10 7 8 8 10 11 11 12 13
Profit before tax 12 16 17 16 10 16 17 22 16 21 25 19 -9
Tax % 45% 28% 28% 36% -20% 24% 6% 11% 4% 19% 18% 12% 54%
7 11 12 10 13 12 16 19 16 17 20 17 -13
EPS in Rs 6.38 10.87 11.61 9.64 12.06 11.68 14.74 17.92 14.74 15.84 18.76 15.90 -12.49
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
12 22 44 61 85 105 122 132 126 144 167 205
8 13 20 32 51 53 67 66 40 51 49 95
Operating Profit 4 9 24 29 34 52 56 66 87 93 117 111
OPM % 34% 39% 54% 48% 40% 50% 45% 50% 69% 65% 70% 54%
0 0 0 3 2 2 1 3 6 9 8 9
Interest 1 2 3 5 8 7 6 10 14 16 20 17
Depreciation 1 2 3 3 4 6 7 16 22 26 34 47
Profit before tax 2 5 18 24 24 42 43 42 57 59 71 56
Tax % 40% 37% 34% 28% 23% 31% 24% 42% 27% 22% 11% 28%
1 3 12 17 18 29 33 24 41 46 63 41
EPS in Rs 1.19 3.30 11.82 16.69 18.20 28.20 32.53 24.03 39.48 44.18 59.38 37.82
Dividend Payout % 0% 0% 0% 0% 5% 9% 2% 0% 3% 1% 2% 0%
Compounded Sales Growth
10 Years: 25%
5 Years: 11%
3 Years: 18%
TTM: 23%
Compounded Profit Growth
10 Years: 28%
5 Years: 4%
3 Years: 0%
TTM: -35%
Stock Price CAGR
10 Years: 35%
5 Years: 24%
3 Years: 30%
1 Year: -28%
Return on Equity
10 Years: 22%
5 Years: 19%
3 Years: 18%
Last Year: 12%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 6 8 8 10 10 10 10 10 10 10 11 11
Reserves 4 15 27 42 60 87 117 133 178 224 288 390
11 13 27 61 61 58 44 93 118 158 150 213
5 8 22 26 29 49 74 77 55 87 51 71
Total Liabilities 27 44 84 138 160 204 245 314 361 480 500 684
10 20 39 68 86 101 126 196 256 340 366 474
CWIP 2 2 4 6 5 11 14 19 12 3 7 2
Investments 1 1 1 1 1 0 0 0 0 1 0 1
13 20 39 64 67 92 105 98 92 136 127 208
Total Assets 27 44 84 138 160 204 245 314 361 480 500 684

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
3 4 2 -1 33 40 59 60 47 67 72 71
-9 -11 -11 -27 -21 -27 -36 -45 -74 -108 -63 -146
6 7 13 28 -12 -12 -18 -18 27 40 -7 96
Net Cash Flow 0 -0 4 0 -0 1 4 -3 0 -1 1 21

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 74 45 92 78 51 56 80 74 77 103 101 113
Inventory Days 9 15 14 22 13 25 103 96 154 100
Days Payable 68 53 82 189 278 299 250 742 339 321
Cash Conversion Cycle 74 45 33 40 -17 -111 -185 -199 -70 -542 -83 -108
Working Capital Days 20 55 29 116 58 64 8 48 112 119 129 176
ROCE % 17% 25% 43% 33% 26% 34% 30% 26% 26% 22% 22% 14%

Shareholding Pattern

Numbers in percentages

3 Recently
Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Apr 2025
48.13% 48.13% 48.13% 48.19% 47.93% 47.37% 47.37% 47.32% 47.30% 47.30% 49.53% 49.69%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 4.70% 4.68% 4.30% 3.03% 3.05% 3.04%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.04% 0.08% 0.01% 0.59% 0.67% 0.66%
51.86% 51.86% 51.86% 51.81% 52.07% 52.63% 47.90% 47.90% 48.38% 49.09% 46.75% 46.61%
No. of Shareholders 2,1392,1902,9263,4864,5995,3046,6158,06211,64015,80615,20415,204

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls