Suyog Telematics Ltd

Suyog Telematics Ltd

₹ 673 -3.62%
11 Jun - close price
About

Incorporated in 1995, Suyog Telematics Limited is engaged primarily in the business of installing, commissioning and servicing of poles, towers and optical fibre cable (OFC ) systems, catering to the telecommunication industry with operators across 12 telecom circles in India.
The company is registered as Infrastructure Provider Category-I (IP-I) with the Department of Telecommunications (DoT).

Key Points

Business Portfolio[1]
Suyog Telematics Limited is a leading telecom infrastructure provider with expertise in telecom tower infrastructure, including high-power small cells, fiber connectivity, and eco-friendly solutions. The company operates across 26 states and union territories and with over 25 years of experience in the telecom sector, STL has built a strong track record in executing large-scale infrastructure projects.

  • Market Cap 789 Cr.
  • Current Price 673
  • High / Low 957 / 525
  • Stock P/E 12.5
  • Book Value 418
  • Dividend Yield 0.27 %
  • ROCE 14.6 %
  • ROE 14.2 %
  • Face Value 10.0

Pros

Cons

  • Working capital days have increased from 54.3 days to 119 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
45 46 48 49 50 55 55 56 56
17 13 13 15 42 13 14 16 14
Operating Profit 29 33 35 34 8 41 42 40 42
OPM % 63% 71% 73% 70% 16% 75% 75% 71% 75%
2 2 5 1 0 2 1 1 1
Interest 4 3 4 4 5 6 6 6 7
Depreciation 10 11 11 12 13 15 16 16 16
Profit before tax 16 21 25 19 -9 22 22 20 20
Tax % 4% 19% 18% 12% 52% 20% 24% 25% 28%
16 17 20 17 -14 17 17 15 14
EPS in Rs 14.74 15.84 18.76 15.90 -12.38 15.48 14.85 12.49 12.37
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025 Mar 2026
167 193 222
49 82 58
Operating Profit 117 110 164
OPM % 70% 57% 74%
8 9 6
Interest 20 17 24
Depreciation 34 47 62
Profit before tax 71 56 83
Tax % 11% 28% 24%
63 41 63
EPS in Rs 59.38 36.43 53.83
Dividend Payout % 2% 5% 2%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 15%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 56%
Stock Price CAGR
10 Years: 10%
5 Years: 9%
3 Years: 20%
1 Year: -31%
Return on Equity
10 Years: %
5 Years: %
3 Years: 15%
Last Year: 14%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025 Mar 2026
Equity Capital 11 11 12
Reserves 288 389 478
150 213 371
51 71 82
Total Liabilities 500 684 943
366 429 592
CWIP 7 46 88
Investments 0 1 0
127 208 263
Total Assets 500 684 943

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025 Mar 2026
72 79 66
-63 -152 -112
-7 96 27
Net Cash Flow 1 22 -20
Free Cash Flow 8 -60 -29
CFO/OP 73% 83% 52%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025 Mar 2026
Debtor Days 101 120 102
Inventory Days 154 150 189
Days Payable 339 478 970
Cash Conversion Cycle -83 -208 -678
Working Capital Days 11 33 119
ROCE % 14% 15%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Co-location Ratio
Ratio

Log in to view insights

Please log in to see hidden values.

Login
States and Union Territories Presence
Numbers
Total Telecom Towers
Numbers
Total Tenancies
Numbers
Fiber Network
kms

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
48.19% 47.93% 47.37% 47.37% 47.32% 47.30% 47.30% 49.53% 49.78% 49.77% 52.02% 52.02%
0.00% 0.00% 0.00% 4.70% 4.68% 4.30% 3.03% 3.05% 1.32% 1.29% 0.68% 0.64%
0.00% 0.00% 0.00% 0.04% 0.08% 0.01% 0.59% 0.67% 0.67% 0.61% 0.01% 0.01%
51.81% 52.07% 52.63% 47.90% 47.90% 48.38% 49.09% 46.75% 48.24% 48.33% 47.28% 47.34%
No. of Shareholders 3,4864,5995,3046,6158,06211,64015,80615,20414,73313,73813,10312,796

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls