Suyog Telematics Ltd

AI

Suyog Telematics Ltd

₹ 512 -1.23%
09 Nov - close price
About

Incorporated in 1995, Suyog Telematics Limited is engaged primarily in the business of installing, commissioning and servicing of poles, towers and optical fibre cable (OFC ) systems, catering to the telecommunication industry with operators across 12 telecom circles in India.
The company is registered as Infrastructure Provider Category-I (IP-I) with the Department of Telecommunications (DoT).

Key Points

Business Portfolio[1]
Suyog Telematics Limited is a leading telecom infrastructure provider with expertise in telecom tower infrastructure, including high-power small cells, fiber connectivity, and eco-friendly solutions. The company operates across 26 states and union territories and with over 25 years of experience in the telecom sector, STL has built a strong track record in executing large-scale infrastructure projects.

  • Market Cap ₹ 600 Cr.
  • Current Price ₹ 512
  • High / Low ₹ 921 / 405
  • Stock P/E 10.2
  • Book Value ₹ 433
  • Dividend Yield 0.20 %
  • ROCE 14.6 %
  • ROE 14.2 %
  • Face Value ₹ 10.0

Pros

  • Stock is trading at 1.18 times its book value

Cons

  • Working capital days have increased from 54.3 days to 119 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
45 46 48 49 50 67 70 56 69 71 72
17 13 13 15 42 26 28 16 27 29 29
Operating Profit 29 33 35 34 8 41 42 40 42 42 43
OPM % 63% 71% 73% 70% 16% 62% 60% 71% 61% 59% 60%
2 2 5 1 0 2 1 1 1 2 3
Interest 4 3 4 4 5 6 6 6 7 7 8
Depreciation 10 11 11 12 13 15 16 16 16 17 18
Profit before tax 16 21 25 19 -9 22 22 20 20 20 21
Tax % 4% 19% 18% 12% 52% 20% 24% 25% 28% 26% 25%
16 17 20 17 -14 17 17 15 14 14 15
EPS in Rs 14.74 15.84 18.76 15.90 -12.38 15.48 14.85 12.49 12.37 12.38 13.09
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025 Mar 2026 TTM
167 193 222 267
49 82 58 101
Operating Profit 117 110 164 166
OPM % 70% 57% 74% 62%
8 9 6 7
Interest 20 17 24 28
Depreciation 34 47 62 67
Profit before tax 71 56 83 80
Tax % 11% 28% 24%
63 41 63 59
EPS in Rs 59.38 36.43 53.83 50.33
Dividend Payout % 2% 5% 2%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 13%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 58%
Stock Price CAGR
10 Years: 1%
5 Years: 5%
3 Years: -17%
1 Year: -29%
Return on Equity
10 Years: %
5 Years: %
3 Years: 15%
Last Year: 14%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025 Mar 2026 Sep 2026
Equity Capital 11 11 12 12
Reserves 288 389 478 496
150 213 371 391
51 71 82 88
Total Liabilities 500 684 943 987
366 429 592 635
CWIP 7 46 88 87
Investments 0 1 0 0
127 208 263 264
Total Assets 500 684 943 987

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025 Mar 2026
72 79 66
-63 -152 -112
-7 96 27
Net Cash Flow 1 22 -20
Free Cash Flow 8 -60 -29
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 73% 83% 52%

Ratios

Consolidated / View Standalone

Mar 2024 Mar 2025 Mar 2026
Debtor Days 101 120 102
Inventory Days 154 150 189
Days Payable 339 478 970
Cash Conversion Cycle -83 -208 -678
Working Capital Days 11 33 119
ROCE % 14% 15%

Insights

In beta
Mar 2018 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Tenancy Ratio (Tenancies per Tower)
x ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Total Telecom Towers
towers ・Standalone data
Total Tenancies
tenancies ・Standalone data
Small Cell Tenancies
tenancies ・Standalone data
Government Sites Tenancies
tenancies ・Standalone data
Bharti Airtel Share of Revenue
% ・Standalone data
Fiber Network
km ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
47.37% 47.37% 47.32% 47.30% 47.30% 49.53% 49.78% 49.77% 52.02% 52.02% 51.64% 51.64%
0.00% 4.70% 4.68% 4.30% 3.03% 3.05% 1.32% 1.29% 0.68% 0.64% 0.67% 0.59%
0.00% 0.04% 0.08% 0.01% 0.59% 0.67% 0.67% 0.61% 0.01% 0.01% 0.00% 0.00%
52.63% 47.90% 47.90% 48.38% 49.09% 46.75% 48.24% 48.33% 47.28% 47.34% 47.70% 47.77%
No. of Shareholders 5,3046,6158,06211,64015,80615,20414,73313,73813,10312,79612,19611,514

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls