Suven Pharmaceuticals Ltd

  • Market Cap 13,167 Cr.
  • Current Price 517
  • High / Low 565 / 152
  • Stock P/E 37.3
  • Book Value 39.7
  • Dividend Yield 0.19 %
  • ROCE 49.4 %
  • ROE 43.5 %
  • Face Value 1.00

Pros

  • Debtor days have improved from 96.90 to 51.31 days.

Cons

  • Stock is trading at 13.04 times its book value
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020
251 197 273 179 185 238 237 275
129 95 147 99 107 126 139 137
Operating Profit 122 102 125 80 77 112 98 138
OPM % 49% 52% 46% 45% 42% 47% 41% 50%
Other Income 0 20 9 11 26 16 9 21
Interest 2 4 4 8 7 3 3 3
Depreciation 6 6 6 6 7 7 8 9
Profit before tax 115 113 124 78 89 118 97 148
Tax % 35% 19% 25% 25% 17% 22% 24% 23%
Net Profit 75 92 93 58 74 92 74 114
EPS in Rs 2.94 3.61 3.65 2.27 2.91 3.59 2.91 4.46

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 TTM
378 834 935
206 449 509
Operating Profit 172 385 426
OPM % 45% 46% 46%
Other Income 1 66 72
Interest 3 23 16
Depreciation 12 24 30
Profit before tax 158 405 452
Tax % 31% 22%
Net Profit 109 317 353
EPS in Rs 4.29 12.45 13.87
Dividend Payout % 0% 20%
Compounded Sales Growth
10 Years:%
5 Years:%
3 Years:%
TTM:4%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:%
TTM:11%
Stock Price CAGR
10 Years:%
5 Years:%
3 Years:%
1 Year:217%
Return on Equity
10 Years:%
5 Years:%
3 Years:%
Last Year:44%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Sep 2020
13 13 25
Reserves 578 832 984
Borrowings 83 186 154
123 142 155
Total Liabilities 783 1,173 1,318
271 357 432
CWIP 111 102 75
Investments 7 338 398
394 376 414
Total Assets 783 1,173 1,318

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020
50 416
-65 -422
26 6
Net Cash Flow 11 1

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020
ROCE % 49%
Debtor Days 142 51
Inventory Turnover 1.61

Shareholding Pattern

Numbers in percentages

Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021
60.00 60.00 60.00 60.00 60.00
4.24 3.55 4.15 6.04 6.93
3.95 4.61 4.99 4.66 5.52
31.81 31.84 30.86 29.30 27.55

Documents