Suven Pharmaceuticals Ltd

Suven Pharma Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Suven Pharmaceuticals Ltd

₹ 663 -1.79%
05 Dec 4:01 p.m.
suvenpharm.com BSE: 543064 NSE : SUVENPHAR
About

Suven Pharma is in the business of Contract development & manufacturing organisation (CDMO), catering to the needs of global Pharma Industry.

Key Points

Business Segments
CDMO (Development projects and Commercial supplies)
SPL engages in NCE molecule development and supply of intermediates. This is a high-value-add, high-margin business. SPL supplies intermediates for four molecules addressing rheumatoid arthritis, diabetes, depression and women’s health[1].The company has a strong order book with new clients being consistently added. Most clients are the Big Pharma companies in Europe and the US. The company is looking to shift from Intermediate to API manufacturing and is in discussion with clients regarding this. The company has stated that it has the facilities for API manufacturing.[2]

Website BSE NSE
  • Market Cap ₹ 16,883 Cr.
  • Current Price ₹ 663
  • High / Low ₹ 690 / 375
  • Stock P/E 39.1
  • Book Value ₹ 76.0
  • Dividend Yield 0.15 %
  • ROCE 32.5 %
  • ROE 24.5 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has a good return on equity (ROE) track record: 3 Years ROE 29.1%
  • Company has been maintaining a healthy dividend payout of 26.4%
  • Debtor days have improved from 44.2 to 30.2 days.

Cons

  • Stock is trading at 8.72 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Pharmaceuticals Industry: Pharmaceuticals - Indian - Bulk Drugs & Formln

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023
237 275 259 264 301 392 364 339 278 354 369 348 231
140 138 165 149 179 206 207 188 179 207 200 181 133
Operating Profit 98 137 94 115 122 186 157 151 100 147 169 167 98
OPM % 41% 50% 36% 43% 40% 48% 43% 45% 36% 41% 46% 48% 42%
9 21 22 29 22 65 17 11 11 13 11 11 20
Interest 3 2 2 2 1 1 2 1 0 1 2 1 0
Depreciation 8 9 8 9 9 11 10 12 12 12 12 13 12
Profit before tax 97 148 105 133 134 239 161 149 98 146 166 164 105
Tax % 24% 23% 21% 21% 28% 33% 43% 28% 27% 26% 25% 26% 25%
74 114 83 105 97 160 92 108 72 108 124 121 80
EPS in Rs 2.91 4.46 3.27 4.13 3.81 6.29 3.60 4.22 2.83 4.23 4.87 4.74 3.13
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
378 834 1,010 1,320 1,340 1,302
206 449 567 738 766 721
Operating Profit 172 385 443 582 574 581
OPM % 45% 46% 44% 44% 43% 45%
1 66 68 133 46 55
Interest 3 23 12 9 13 5
Depreciation 12 24 32 39 48 49
Profit before tax 158 405 468 668 560 582
Tax % 31% 22% 23% 32% 27%
109 317 362 454 411 432
EPS in Rs 5,463.50 12.45 14.23 17.83 16.16 16.97
Dividend Payout % 0% 20% 14% 28% 37%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 17%
TTM: -5%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 9%
TTM: 0%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 20%
1 Year: 44%
Return on Equity
10 Years: %
5 Years: %
3 Years: 29%
Last Year: 25%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 0 13 25 25 25 25
Reserves 578 832 1,155 1,502 1,710 1,910
83 186 143 97 70 51
123 142 151 205 160 134
Total Liabilities 783 1,173 1,474 1,830 1,966 2,120
271 357 441 534 663 651
CWIP 111 102 96 30 165 172
Investments 7 338 542 598 536 770
394 376 395 667 601 527
Total Assets 783 1,173 1,474 1,830 1,966 2,120

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
50 407 383 330 451
-65 -413 -311 -136 -195
26 7 -76 -156 -236
Net Cash Flow 11 1 -5 37 20

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 142 51 37 65 30
Inventory Days 556 278 243 259 279
Days Payable 190 113 100 97 58
Cash Conversion Cycle 509 217 180 228 251
Working Capital Days 285 105 95 126 117
ROCE % 50% 40% 41% 32%

Shareholding Pattern

Numbers in percentages

1 Recently
Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023
60.00% 60.00% 60.00% 60.00% 60.00% 60.00% 60.00% 60.00% 60.00% 60.00% 60.00% 60.00%
6.04% 6.93% 7.93% 8.03% 8.25% 8.56% 8.49% 7.58% 8.11% 9.47% 9.50% 10.01%
4.66% 5.52% 5.45% 5.81% 5.93% 6.56% 6.96% 10.87% 11.36% 11.43% 10.63% 14.13%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.01%
29.30% 27.55% 26.62% 26.16% 25.82% 24.88% 24.55% 21.56% 20.55% 19.10% 19.88% 15.85%
No. of Shareholders 75,93475,20792,66996,53286,44785,72586,08882,57779,41272,88572,16773,715

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls