Surya Roshni Ltd

Surya Roshni Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Surya Roshni Ltd

₹ 237 2.06%
27 May - close price
surya.co.in BSE: 500336 NSE: SURYAROSNI
About

Surya Roshni Limited incorporated in 1973 has emerged as India’s largest ERW Pipes exporter, largest GI Pipes producer, and the second largest in the lighting segment. Its focus is on developing the value-added product mix (3LPE Coated pipes, Alkyd pipes, etc.) [1]

Key Points

Brand Reputation
It is the leading manufacturer of ERW GI Pipes in India. It is also the leading exporter of ERW Pipes with a 60% market share. It is a leader in South India and among the top 3 in North India for GI Pipes. [1] It is ranked no. 1 in states such as AP, Telangana, MP, Chhattisgarh, UP, and Jharkhand; ranked no. 2 in Karnataka, Delhi, Maharashtra, Bihar, Rajasthan, and Uttarakhand, among others. [2]

Website BSE NSE
  • Market Cap ₹ 5,167 Cr.
  • Current Price ₹ 237
  • High / Low ₹ 359 / 187
  • Stock P/E 18.1
  • Book Value ₹ 121
  • Dividend Yield 1.79 %
  • ROCE 15.8 %
  • ROE 11.2 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Company is almost debt free.
  • Company has been maintaining a healthy dividend payout of 29.6%

Cons

  • The company has delivered a poor sales growth of 6.30% over past five years.
  • Company has a low return on equity of 13.9% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Iron & Steel Products

Part of BSE Industrials Nifty Microcap 250 Nifty Total Market BSE 1000 Nifty Smallcap 500

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
2,151 1,875 1,916 1,938 2,080 1,893 1,529 1,868 2,146 1,604 1,845 1,927 2,163
1,899 1,761 1,778 1,783 1,915 1,742 1,452 1,718 1,943 1,535 1,727 1,782 2,009
Operating Profit 252 114 137 155 166 151 76 150 202 70 118 145 154
OPM % 12% 6% 7% 8% 8% 8% 5% 8% 9% 4% 6% 8% 7%
2 2 1 4 7 8 9 6 9 13 23 3 16
Interest 10 6 6 7 4 5 6 5 5 5 9 7 6
Depreciation 29 29 29 30 29 30 31 30 31 32 32 33 33
Profit before tax 215 81 103 121 139 123 48 121 175 46 100 107 131
Tax % 28% 27% 27% 26% 25% 25% 25% 26% 26% 26% 26% 26% 25%
156 59 76 90 104 92 36 90 130 34 74 80 98
EPS in Rs 7.15 2.71 3.49 4.14 4.77 4.25 1.66 4.13 5.98 1.54 3.41 3.66 4.51
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
2,778 2,964 3,887 4,938 5,980 5,469 5,554 7,730 7,996 7,809 7,435 7,540
2,555 2,722 3,574 4,592 5,608 5,115 5,177 7,288 7,382 7,236 6,856 7,053
Operating Profit 224 243 313 346 372 354 377 442 614 572 579 487
OPM % 8% 8% 8% 7% 6% 6% 7% 6% 8% 7% 8% 6%
3 2 1 3 4 3 5 6 5 14 31 54
Interest 109 96 113 105 115 114 70 64 45 24 21 28
Depreciation 56 61 84 87 89 103 103 108 115 117 123 130
Profit before tax 62 87 118 156 173 139 209 276 459 445 467 383
Tax % 12% 27% 27% 31% 30% 27% 25% 26% 27% 26% 25% 26%
54 63 86 108 121 102 156 205 335 329 348 286
EPS in Rs 3.08 3.60 4.92 4.97 5.56 4.70 7.19 9.40 15.41 15.11 16.01 13.12
Dividend Payout % 8% 7% 9% 10% 9% 11% 10% 10% 11% 16% 34% 38%
Compounded Sales Growth
10 Years: 10%
5 Years: 6%
3 Years: -2%
TTM: 1%
Compounded Profit Growth
10 Years: 16%
5 Years: 13%
3 Years: -5%
TTM: -17%
Stock Price CAGR
10 Years: 20%
5 Years: 15%
3 Years: 8%
1 Year: -28%
Return on Equity
10 Years: 13%
5 Years: 15%
3 Years: 14%
Last Year: 11%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 44 44 54 54 54 54 54 53 54 54 109 109
Reserves 767 648 897 993 1,098 1,185 1,312 1,492 1,807 2,109 2,355 2,523
948 895 1,071 1,097 1,192 1,090 732 593 418 16 16 80
310 390 594 711 685 641 842 974 776 739 752 832
Total Liabilities 2,068 1,977 2,616 2,855 3,029 2,970 2,939 3,112 3,054 2,919 3,233 3,544
936 753 1,101 1,072 1,089 1,061 1,029 943 912 835 841 892
CWIP 26 18 16 22 25 15 10 53 8 17 57 30
Investments 50 50 0 0 0 4 4 4 4 4 4 4
1,056 1,155 1,500 1,762 1,916 1,890 1,896 2,112 2,130 2,063 2,331 2,618
Total Assets 2,068 1,977 2,616 2,855 3,029 2,970 2,939 3,112 3,054 2,919 3,233 3,544

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
267 208 256 155 120 280 540 285 279 540 393 401
-62 -51 -100 -63 -105 -52 -66 -54 -33 -51 -328 -284
-203 -156 -163 -88 -37 -229 -475 -231 -246 -454 -80 -92
Net Cash Flow 2 1 -6 4 -22 -1 -1 -0 -0 34 -15 24
Free Cash Flow 204 157 158 90 15 232 474 231 246 489 253 250
CFO/OP 124% 95% 90% 55% 42% 90% 157% 79% 63% 118% 91% 107%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 69 65 59 53 51 47 50 42 34 33 44 45
Inventory Days 70 79 84 80 66 79 74 59 68 66 59 63
Days Payable 31 36 44 39 27 26 41 35 24 22 24 30
Cash Conversion Cycle 108 108 99 93 90 100 82 65 78 77 79 78
Working Capital Days 27 31 30 30 28 34 38 33 45 61 63 64
ROCE % 9% 11% 13% 13% 13% 11% 13% 16% 23% 21% 21% 16%

Insights

In beta
Mar 2015 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Steel Segment EBITDA per Ton
Rs./MT

Log in to view insights

Please log in to see hidden values.

Login
Steel Pipes Sales Volume
Metric Tonnes (MT)
Steel Pipes & Strips Annual Capacity
Lakh MTPA
Fan Sales Volume
Units
Lighting & Consumer Durable Retail Outlets
Number
Steel Order Book
Rs. Crore

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

9 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
62.96% 62.96% 62.96% 62.96% 62.96% 62.96% 62.47% 62.47% 62.47% 62.47% 62.89% 63.00%
4.87% 5.15% 5.26% 5.02% 4.49% 4.87% 4.53% 4.12% 4.67% 4.94% 4.75% 4.68%
0.45% 0.45% 0.52% 0.56% 1.00% 1.03% 1.46% 1.63% 1.69% 1.67% 2.04% 2.10%
30.63% 30.54% 30.63% 31.11% 31.27% 31.02% 31.49% 31.75% 31.15% 30.90% 30.31% 30.20%
1.09% 0.91% 0.62% 0.36% 0.29% 0.12% 0.06% 0.03% 0.02% 0.02% 0.02% 0.01%
No. of Shareholders 41,37443,08347,63253,43859,59555,54661,30266,60062,98363,44365,95366,766

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls