Supreme Infrastructure India Ltd

₹ 83.4 -0.08%

04 Sep - close price

supremeinfra.com BSE: 532904 NSE: SUPREMEINF

About

Supreme Infrastructure India Ltd is a Mumbai EPC contractor for roads/highways, bridges, buildings, rail, power and water/sewerage infrastructure. After years of default and operating contraction, it is implementing
a court-approved lender compromise,
restarting EPC execution and pursuing
legacy claims.^[1]

Key Points

Entity & reporting basis:^[1]
The listed entity is SIIL, not its BOT holding /SPVs. SIIL retains 60%-owned Supreme Mega Structures Pvt Ltd and Supreme Infrastructure Overseas LLC, Oman.
Material BOT entities lost control and
are now investments, receivables and guarantees rather than line-by-line
subsidiaries.

Website BSE NSE

Market Cap ₹ 813 Cr.
Current Price ₹ 83.4
High / Low ₹ 115 / 56.5
Stock P/E
Book Value ₹ 24.3
Dividend Yield 0.00 %
ROCE %
ROE %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Company is expected to give good quarter

Cons

Stock is trading at 3.43 times its book value
Company has low interest coverage ratio.
The company has delivered a poor sales growth of -23.1% over past five years.
Contingent liabilities of Rs.1,662 Cr.
Earnings include an other income of Rs.6,468 Cr.
Company has high debtors of 4,663 days.
Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Construction Construction Civil Construction

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	6	15	9	29	27	10	7	22	8	14	30	14	24
	13	19	13	50	57	14	11	34	11	17	22	16	23
Operating Profit	-7	-4	-4	-21	-30	-4	-4	-12	-3	-4	7	-3	1
OPM %	-105%	-28%	-45%	-75%	-114%	-41%	-59%	-54%	-35%	-27%	25%	-18%	5%
	0	1	3	0	0	2	-2	15	0	6,466	-0	2	0
Interest	265	277	290	303	319	337	355	375	396	155	55	58	60
Depreciation	2	2	1	2	1	2	2	1	1	1	1	1	1
Profit before tax	-273	-283	-292	-327	-351	-341	-362	-373	-400	6,306	-49	-60	-59
Tax %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
	-273	-283	-292	-326	-351	-341	-362	-373	-400	6,306	-49	-60	-59
EPS in Rs	-106.24	-109.95	-113.76	-127.05	-136.56	-132.58	-140.81	-145.04	-155.61	651.87	-5.09	-6.18	-6.07
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	1,517	1,210	1,050	904	556	221	243	123	81	59	66	65	81
	1,266	1,016	909	791	530	218	271	127	96	94	117	67	79
Operating Profit	251	194	141	113	26	3	-27	-4	-14	-35	-51	-2	2
OPM %	17%	16%	13%	12%	4.7%	1.4%	-11%	-3.6%	-18%	-60%	-77%	-2.6%	3.1%
	11	92	-55	-183	-672	6	11	-41	-9	3	16	6,468	6,468
Interest	191	252	281	361	438	481	611	765	922	1,135	1,385	664	328
Depreciation	37	31	25	22	21	19	15	10	8	7	6	5	5
Profit before tax	33	3	-219	-454	-1,106	-491	-642	-821	-954	-1,174	-1,426	5,797	6,137
Tax %	48%	259%	-7%	10%	0%	0%	0%	0%	0%	0%	0%	0%
	17	-5	-204	-500	-1,109	-491	-642	-821	-954	-1,174	-1,426	5,797	6,137
EPS in Rs	6.71	-2.04	-79.19	-194.61	-431.37	-191.04	-249.94	-319.40	-371.05	-456.99	-555.00	594.51	634.53
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	-25%
5 Years:	-23%
3 Years:	-7%
TTM:	70%

Compounded Profit Growth
10 Years:	%
5 Years:	-1%
3 Years:	9%
TTM:	78%

Stock Price CAGR
10 Years:	-2%
5 Years:	35%
3 Years:	45%
1 Year:	-17%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	26	26	26	26	26	26	26	26	26	26	26	98
Reserves	744	821	602	104	-1,003	-1,494	-2,135	-2,954	-3,907	-5,081	-6,507	140
	1,712	2,138	2,227	2,391	2,478	2,534	2,781	2,812	3,100	3,114	3,112	1,460
	363	452	545	725	1,242	1,691	2,031	2,763	3,518	4,650	6,036	977
Total Liabilities	2,845	3,436	3,400	3,246	2,743	2,758	2,703	2,647	2,737	2,708	2,666	2,674
	282	260	231	209	188	170	120	109	101	90	88	85
CWIP	15	7	7	7	7	7	0	0	0	0	0	1
Investments	711	1,281	1,650	1,711	1,627	1,626	1,592	1,595	1,605	1,605	1,621	1,622
	1,837	1,889	1,513	1,318	921	955	992	943	1,032	1,013	957	966
Total Assets	2,845	3,436	3,400	3,246	2,743	2,758	2,703	2,647	2,737	2,708	2,666	2,674

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-575	-266	42	-84	-85	-71	-15	-21	-30	-4	11	-8
	-14	29	7	24	-3	15	42	-2	-0	4	-3	-2
	583	236	-54	58	87	58	-26	21	32	-1	-8	11
Net Cash Flow	-6	-2	-5	-2	-1	2	0	-2	1	-0	-0	1
Free Cash Flow	-620	-266	46	-84	-85	-71	26	-21	-31	-0	7	-10
CFO/OP	-229%	-128%	32%	-72%	-322%	-2,240%	48%	469%	211%	10%	-23%	426%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	225	384	371	434	464	1,285	1,218	2,294	3,879	5,220	4,585	4,663
Inventory Days	69	96	84	77	110	284	319	447	701	1,377	201	110
Days Payable	90	115	221	245	368	1,019	1,166	1,672	241	688	143	511
Cash Conversion Cycle	204	365	234	266	205	551	371	1,068	4,338	5,909	4,643	4,262
Working Capital Days	58	66	-123	-388	-1,536	-5,350	-5,679	-13,654	-23,740	-40,161	-43,401	-7,860
ROCE %	11%	8%	6%	6%	1%	-0%	-3%	-2%

Insights

In beta

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Number of Permanent Employees
count

xxx	xxx	xxx	xxx	xx	xx	xx	xx	xx	xx
xx	xx	xx	xx	xx	xx	xx	x	x	x
	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx
xxx,xxx.xx	xxx,xxx.xx		xxx,xxx.xx	xxx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx		xxx,xxx.xx

Please log in to see hidden values.

Number of Subsidiaries
count

Revenue from Government Promoted Agencies (Share of Revenue)
%

Revenue from Top 5 Customers
INR Lakhs

Order Book / Unsatisfied Performance Obligations
INR Lakhs

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	34.69%	34.69%	34.69%	34.69%	34.69%	34.69%	34.69%	34.69%	34.69%	34.69%	46.95%	47.32%
	9.33%	9.33%	9.33%	9.28%	8.48%	8.55%	8.48%	8.48%	8.56%	8.56%	3.00%	3.02%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	5.95%	6.20%
	55.98%	55.98%	55.99%	56.03%	56.83%	56.76%	56.84%	56.84%	56.76%	56.76%	44.12%	43.47%
No. of Shareholders	8,501	8,244	7,920	7,665	7,661	8,185	8,083	8,038	8,117	8,047	7,907	8,181

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Jun 2026
	37.78%	36.53%	34.68%	34.68%	34.68%	34.68%	34.69%	34.69%	34.69%	46.95%	47.32%
	16.92%	12.01%	12.06%	12.06%	12.06%	10.25%	10.02%	9.33%	8.48%	3.00%	3.02%
	13.60%	0.88%	0.48%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	5.95%	6.20%
	31.70%	50.58%	52.78%	53.26%	53.26%	55.06%	55.29%	55.99%	56.84%	44.12%	43.47%
No. of Shareholders	9,444	9,633	9,446	8,897	8,542	8,541	9,000	7,920	8,083	7,907	8,181

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Supreme Infrastructure India Ltd

Supreme Infrastructure India Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings

Concalls