Supreme Infrastructure India Ltd
Incorporated in the year 1983, Supreme Infrastructure India Ltd does engineering
and construction of roads, highways,
buildings, bridges, etc.[1]
- Market Cap ₹ 218 Cr.
- Current Price ₹ 84.8
- High / Low ₹ 96.2 / 20.3
- Stock P/E
- Book Value ₹ -1,656
- Dividend Yield 0.00 %
- ROCE %
- ROE %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -38.2% over past five years.
- Promoter holding is low: 34.7%
- Contingent liabilities of Rs.1,767 Cr.
- Promoters have pledged 83.7% of their holding.
- Company has high debtors of 3,879 days.
- Company's cost of borrowing seems high
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Infrastructure Developers & Operators Industry: Engineering - Turnkey Services
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1,506 | 1,987 | 2,171 | 1,517 | 1,210 | 1,050 | 904 | 556 | 221 | 243 | 123 | 81 | 54 | |
1,262 | 1,678 | 1,859 | 1,266 | 1,016 | 909 | 791 | 530 | 218 | 271 | 127 | 96 | 75 | |
Operating Profit | 243 | 308 | 311 | 251 | 194 | 141 | 113 | 26 | 3 | -27 | -4 | -14 | -21 |
OPM % | 16% | 16% | 14% | 17% | 16% | 13% | 12% | 5% | 1% | -11% | -4% | -18% | -38% |
3 | 4 | 6 | 11 | 92 | -55 | -183 | -672 | 6 | 11 | -41 | -9 | -17 | |
Interest | 92 | 119 | 135 | 191 | 252 | 281 | 361 | 438 | 481 | 611 | 765 | 922 | 1,079 |
Depreciation | 28 | 34 | 37 | 37 | 31 | 25 | 22 | 21 | 19 | 15 | 10 | 8 | 8 |
Profit before tax | 126 | 160 | 146 | 33 | 3 | -219 | -454 | -1,106 | -491 | -642 | -821 | -954 | -1,124 |
Tax % | 27% | 31% | 38% | 48% | 259% | 7% | -10% | -0% | 0% | 0% | 0% | 0% | |
92 | 110 | 90 | 17 | -5 | -204 | -500 | -1,109 | -491 | -642 | -821 | -954 | -1,124 | |
EPS in Rs | 54.83 | 65.49 | 44.81 | 6.71 | -2.04 | -79.19 | -194.61 | -431.37 | -191.04 | -249.94 | -319.40 | -371.05 | -437.26 |
Dividend Payout % | 2% | 3% | 3% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | -27% |
5 Years: | -38% |
3 Years: | -28% |
TTM: | -32% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | -56% |
TTM: | -24% |
Stock Price CAGR | |
---|---|
10 Years: | -10% |
5 Years: | 32% |
3 Years: | 80% |
1 Year: | 252% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 17 | 17 | 20 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 |
Reserves | 352 | 458 | 603 | 744 | 821 | 602 | 104 | -1,003 | -1,494 | -2,135 | -2,954 | -3,725 | -4,281 |
Preference Capital | 2 | 2 | 2 | 2 | 0 | 16 | 34 | 36 | 36 | 41 | 41 | ||
749 | 979 | 1,066 | 1,710 | 2,138 | 2,211 | 2,357 | 2,442 | 2,498 | 2,740 | 2,770 | 2,919 | 2,927 | |
571 | 620 | 573 | 365 | 452 | 562 | 759 | 1,278 | 1,727 | 2,072 | 2,804 | 3,518 | 4,041 | |
Total Liabilities | 1,689 | 2,074 | 2,262 | 2,845 | 3,436 | 3,400 | 3,246 | 2,743 | 2,758 | 2,703 | 2,647 | 2,737 | 2,712 |
282 | 304 | 288 | 282 | 260 | 231 | 209 | 188 | 170 | 120 | 109 | 101 | 97 | |
CWIP | 7 | 3 | 0 | 15 | 7 | 7 | 7 | 7 | 7 | 0 | 0 | 0 | 0 |
Investments | 132 | 225 | 295 | 711 | 1,281 | 1,650 | 1,711 | 1,627 | 1,626 | 1,592 | 1,595 | 1,605 | 1,605 |
1,269 | 1,542 | 1,678 | 1,837 | 1,889 | 1,513 | 1,318 | 921 | 955 | 992 | 943 | 1,032 | 1,011 | |
Total Assets | 1,689 | 2,074 | 2,262 | 2,845 | 3,436 | 3,400 | 3,246 | 2,743 | 2,758 | 2,703 | 2,647 | 2,737 | 2,712 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
76 | 85 | 22 | -575 | -266 | 42 | -84 | -85 | -71 | -15 | -21 | ||
-253 | -188 | -78 | -14 | 29 | 7 | 24 | -3 | 15 | 42 | -2 | ||
186 | 116 | 34 | 583 | 236 | -54 | 58 | 87 | 58 | -26 | 21 | ||
Net Cash Flow | 10 | 14 | -22 | -6 | -2 | -5 | -2 | -1 | 2 | 0 | -2 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 120 | 127 | 131 | 225 | 384 | 371 | 434 | 464 | 1,285 | 1,218 | 2,294 | 3,879 |
Inventory Days | 124 | 106 | 41 | 69 | 96 | 84 | 77 | 110 | 284 | 319 | 447 | 701 |
Days Payable | 153 | 136 | 102 | 90 | 115 | 221 | 245 | 368 | 1,019 | 1,166 | 1,672 | 241 |
Cash Conversion Cycle | 91 | 97 | 70 | 204 | 365 | 234 | 266 | 205 | 551 | 371 | 1,068 | 4,338 |
Working Capital Days | 105 | 131 | 64 | 206 | 355 | 259 | 124 | -639 | -2,998 | -1,565 | -5,422 | -11,172 |
ROCE % | 23% | 22% | 18% | 11% | 8% | 6% | 6% | 1% | -0% | -3% | -2% |
Documents
Announcements
- Reconciliation Of Share Capital Audit Report For The Quarter And Year Ended March 31, 2024. 30 Apr
-
Submission Of Certificate Under Reg. 40(10)
30 Apr - Submission of Certificate under Regulation 40(9) of the SEBI (LODR) for the Regulation, 2015 for the year ended March 31, 2024
- Regulation 7(3) Of SEBI LODR, 2015-Compliance Certificate For The Year Ended 31St March, 2024. 23 Apr
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 20 Apr
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 12 Apr
Annual reports
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from nse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2011
from nse
-
Financial Year 2010
from bse
Business Overview[1][2]
The company undertakes engineering works
with Government departments, public &
private sector organizations. The company's BOT segment has launched 18 projects, out of which 11 projects are functional, 7 projects are ceased and the remaining projects are under consultation with the respective authority