Sunflag Iron & Steel Company Ltd

Sunflag Iron Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Sunflag Iron & Steel Company Ltd

₹ 266 -0.65%
16 Sep - close price
sunflagsteel.com BSE: 500404 NSE: SUNFLAG
About

Sunflag Iron & Steel Company Ltd was established in 1984 & is a part of Sunflag Group, company started operations in 1989 as a spring steel producer however, at present the company manufactures mild-steel and alloy steel products of varieties like carbon steel, free & semi free cutting steels,etc. [1]

Key Points

Product Portfolio
Products include rolled products, billet/bloom, ingots, bright Bars, etc. of varied shapes and size ranges. It is a reputed supplier of flat bars, round bars, bright bars, and wire rods for alloy, spring, ball-bearing, and stainless steel. [1] [2]

Website BSE NSE
  • Market Cap ₹ 4,789 Cr.
  • Current Price ₹ 266
  • High / Low ₹ 322 / 188
  • Stock P/E 24.3
  • Book Value ₹ 486
  • Dividend Yield 0.28 %
  • ROCE 3.95 %
  • ROE 2.33 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 0.55 times its book value
  • Market value of investments Rs.7,724 Cr. is more than the Market Cap Rs.4,789 Cr.

Cons

  • Company has a low return on equity of 3.84% over last 3 years.
  • Dividend payout has been low at 2.78% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Iron & Steel Products

Part of BSE SmallCap BSE Allcap BSE Industrials Nifty Microcap 250 Nifty Total Market

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
897 886 869 837 784 858 854 919 895 866 892 883 1,013
827 723 753 740 704 759 757 820 815 767 781 783 903
Operating Profit 70 162 117 97 80 99 97 99 80 99 111 100 109
OPM % 8% 18% 13% 12% 10% 12% 11% 11% 9% 11% 12% 11% 11%
1,194 1 3 2 2 1 1 2 3 8 3 3 19
Interest 15 17 22 27 24 23 26 24 21 25 22 22 21
Depreciation 20 20 20 21 26 26 26 26 26 26 26 26 27
Profit before tax 1,229 126 78 50 33 51 47 51 35 56 66 55 81
Tax % 25% 25% 24% 21% 23% 25% 23% 17% 21% 26% 23% 22% 24%
921 95 60 40 26 39 36 43 28 41 50 43 63
EPS in Rs 51.10 5.28 3.31 2.20 1.43 2.15 2.00 2.38 1.55 2.26 2.78 2.40 3.47
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
1,470 1,640 1,524 1,456 2,018 2,186 1,758 1,892 2,698 3,488 3,415 3,536 3,654
1,323 1,471 1,346 1,311 1,782 1,949 1,588 1,638 2,300 3,043 3,040 3,146 3,235
Operating Profit 147 169 178 145 237 237 170 254 398 446 375 389 419
OPM % 10% 10% 12% 10% 12% 11% 10% 13% 15% 13% 11% 11% 11%
5 5 9 8 17 11 11 11 5 1,201 8 17 33
Interest 73 71 65 35 35 39 41 29 42 81 97 90 89
Depreciation 61 51 36 33 34 38 46 70 76 81 103 104 105
Profit before tax 18 52 86 85 184 172 94 166 285 1,485 183 212 258
Tax % -18% 53% 35% 23% 30% 36% 2% 15% 24% 25% 22% 23%
22 24 56 65 129 110 92 141 217 1,115 144 162 197
EPS in Rs 1.34 1.35 3.12 3.62 7.14 6.12 5.11 7.80 12.04 61.89 7.96 8.99 10.91
Dividend Payout % 0% 0% 0% 0% 7% 8% 0% 0% 0% 0% 0% 8%
Compounded Sales Growth
10 Years: 8%
5 Years: 15%
3 Years: 9%
TTM: 4%
Compounded Profit Growth
10 Years: 21%
5 Years: 12%
3 Years: -9%
TTM: 35%
Stock Price CAGR
10 Years: 30%
5 Years: 43%
3 Years: 45%
1 Year: 24%
Return on Equity
10 Years: 6%
5 Years: 5%
3 Years: 4%
Last Year: 2%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 167 185 180 180 180 180 180 180 180 180 180 180
Reserves 341 403 463 529 657 760 1,205 1,353 1,569 3,162 4,984 8,586
477 421 250 330 341 352 387 268 587 609 727 624
330 333 355 342 389 477 637 588 755 991 1,132 1,797
Total Liabilities 1,314 1,342 1,248 1,381 1,566 1,769 2,409 2,389 3,091 4,942 7,022 11,187
586 572 543 513 515 537 1,147 1,190 1,252 1,591 1,525 1,485
CWIP 37 29 26 69 130 202 233 173 373 193 281 297
Investments 4 4 7 9 9 12 11 16 17 1,726 3,642 7,779
686 736 671 791 913 1,019 1,019 1,011 1,449 1,432 1,574 1,626
Total Assets 1,314 1,342 1,248 1,381 1,566 1,769 2,409 2,389 3,091 4,942 7,022 11,187

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
107 78 236 -18 117 177 209 223 43 278 244 187
-7 -4 -13 -33 -97 -141 -125 -60 -335 -219 -83 -87
-103 -71 -213 60 -41 -39 -79 -151 289 -63 21 -193
Net Cash Flow -3 3 10 10 -20 -3 5 12 -3 -4 182 -93

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 52 42 53 62 55 48 46 41 37 33 37 37
Inventory Days 130 140 129 166 130 147 190 164 186 142 137 154
Days Payable 82 70 64 59 57 71 106 80 102 93 87 79
Cash Conversion Cycle 100 112 118 169 128 124 130 124 122 83 88 112
Working Capital Days 29 30 38 44 51 46 61 77 54 40 23 37
ROCE % 9% 12% 16% 12% 20% 17% 9% 11% 16% 12% 6% 4%

Shareholding Pattern

Numbers in percentages

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
51.16% 51.16% 51.16% 51.16% 51.16% 51.16% 51.16% 51.16% 51.16% 51.16% 51.16% 51.16%
0.33% 0.31% 0.88% 0.73% 0.96% 0.93% 0.80% 0.86% 0.89% 0.60% 0.48% 0.60%
0.04% 0.04% 0.04% 0.05% 0.04% 0.08% 0.10% 0.10% 0.12% 0.13% 0.14% 0.18%
48.47% 48.50% 47.92% 48.07% 47.84% 47.83% 47.95% 47.87% 47.82% 48.10% 48.21% 48.06%
No. of Shareholders 66,55563,97461,23260,13666,89767,61266,39265,35966,81165,54263,59663,231

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings