Sunflag Iron & Steel Company Ltd

Sunflag Iron Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Sunflag Iron & Steel Company Ltd

₹ 260 0.64%
07 Nov 4:01 p.m.
sunflagsteel.com BSE: 500404 NSE: SUNFLAG
About

Sunflag Iron & Steel Company Ltd was established in 1984 & is a part of Sunflag Group, company started operations in 1989 as a spring steel producer however, at present the company manufactures mild-steel and alloy steel products of varieties like carbon steel, free & semi free cutting steels,etc. [1]

Key Points

Product Portfolio
Products include rolled products, billet/bloom, ingots, bright Bars, etc. of varied shapes and size ranges. It is a reputed supplier of flat bars, round bars, bright bars, and wire rods for alloy, spring, ball-bearing, and stainless steel. [1] [2]

Website BSE NSE
  • Market Cap ₹ 4,699 Cr.
  • Current Price ₹ 260
  • High / Low ₹ 322 / 188
  • Stock P/E 24.0
  • Book Value ₹ 486
  • Dividend Yield 0.29 %
  • ROCE 3.95 %
  • ROE 2.33 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 0.54 times its book value
  • Market value of investments Rs.7,724 Cr. is more than the Market Cap Rs.4,699 Cr.

Cons

  • Company has a low return on equity of 3.83% over last 3 years.
  • Dividend payout has been low at 2.79% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Iron & Steel Products

Part of BSE SmallCap BSE Allcap BSE Industrials Nifty Microcap 250 Nifty Total Market

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
897 886 869 837 784 858 854 919 895 866 892 883 1,013
827 723 753 740 704 759 757 820 815 767 781 783 903
Operating Profit 70 162 117 97 80 99 97 99 80 99 111 100 109
OPM % 8% 18% 13% 12% 10% 12% 11% 11% 9% 11% 12% 11% 11%
1,194 1 3 2 2 1 1 2 3 8 3 3 19
Interest 15 17 22 27 24 23 26 24 21 25 22 22 21
Depreciation 20 20 20 21 26 26 26 26 26 26 26 26 27
Profit before tax 1,229 126 78 50 33 51 47 51 35 56 66 55 81
Tax % 25% 25% 24% 21% 23% 25% 23% 17% 21% 26% 23% 22% 24%
920 95 59 40 25 38 36 42 28 41 50 43 62
EPS in Rs 51.07 5.26 3.28 2.22 1.40 2.14 1.99 2.34 1.53 2.27 2.80 2.37 3.44
Raw PDF
Upcoming result date: 13 November 2025

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
1,470 1,640 1,524 1,456 2,018 2,186 1,758 1,892 2,698 3,488 3,415 3,536 3,654
1,323 1,471 1,346 1,311 1,782 1,948 1,588 1,644 2,300 3,043 3,040 3,146 3,235
Operating Profit 147 169 178 145 237 238 171 247 398 446 375 389 419
OPM % 10% 10% 12% 10% 12% 11% 10% 13% 15% 13% 11% 11% 11%
5 5 9 8 17 11 11 11 5 1,200 6 16 33
Interest 73 71 65 35 35 39 41 29 42 81 97 90 89
Depreciation 61 51 36 33 34 38 46 70 76 81 103 104 105
Profit before tax 18 52 87 85 184 172 94 159 284 1,484 181 211 258
Tax % -18% 53% 34% 23% 30% 36% 2% 16% 24% 25% 22% 24%
22 24 57 65 129 111 93 134 216 1,114 142 162 196
EPS in Rs 1.34 1.35 3.15 3.62 7.14 6.14 5.14 7.41 12.01 61.83 7.86 8.98 10.88
Dividend Payout % 0% 0% 0% 0% 7% 8% 0% 0% 0% 0% 0% 8%
Compounded Sales Growth
10 Years: 8%
5 Years: 15%
3 Years: 9%
TTM: 4%
Compounded Profit Growth
10 Years: 21%
5 Years: 12%
3 Years: -9%
TTM: 36%
Stock Price CAGR
10 Years: 30%
5 Years: 41%
3 Years: 44%
1 Year: 22%
Return on Equity
10 Years: 6%
5 Years: 5%
3 Years: 4%
Last Year: 2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 162 180 180 180 180 180 180 180 180 180 180 180
Reserves 341 403 463 528 657 760 1,206 1,341 1,556 3,148 4,968 8,570
473 417 246 326 337 348 382 264 582 605 722 620
328 331 353 340 387 475 636 587 754 989 1,130 1,795
Total Liabilities 1,304 1,332 1,243 1,374 1,561 1,763 2,404 2,371 3,072 4,923 7,001 11,165
584 570 542 511 513 535 1,145 1,188 1,250 1,590 1,523 1,483
CWIP 12 3 4 46 108 179 210 150 350 170 258 274
Investments 8 8 10 12 12 14 14 14 14 1,722 3,647 7,784
700 751 687 806 929 1,035 1,035 1,020 1,458 1,441 1,573 1,624
Total Assets 1,304 1,332 1,243 1,374 1,561 1,763 2,404 2,371 3,072 4,923 7,001 11,165

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
107 78 236 -21 95 177 208 223 43 278 244 187
-6 -4 -13 -28 -92 -142 -126 -60 -335 -219 -83 -87
-103 -71 -213 60 -25 -38 -79 -151 289 -63 21 -193
Net Cash Flow -3 3 10 11 -21 -3 4 12 -3 -4 182 -93

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 52 42 53 62 55 48 46 41 37 33 37 37
Inventory Days 130 140 129 166 130 147 190 164 186 142 137 154
Days Payable 82 70 64 59 57 71 106 80 102 93 87 79
Cash Conversion Cycle 100 112 118 169 128 124 130 124 122 83 88 112
Working Capital Days 29 30 38 44 51 46 62 77 54 40 23 37
ROCE % 9% 13% 16% 12% 20% 17% 9% 11% 16% 12% 6% 4%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
51.16% 51.16% 51.16% 51.16% 51.16% 51.16% 51.16% 51.16% 51.16% 51.16% 51.16% 51.16%
0.31% 0.88% 0.73% 0.96% 0.93% 0.80% 0.86% 0.89% 0.60% 0.48% 0.60% 0.64%
0.04% 0.04% 0.05% 0.04% 0.08% 0.10% 0.10% 0.12% 0.13% 0.14% 0.18% 0.18%
48.50% 47.92% 48.07% 47.84% 47.83% 47.95% 47.87% 47.82% 48.10% 48.21% 48.06% 48.01%
No. of Shareholders 63,97461,23260,13666,89767,61266,39265,35966,81165,54263,59663,23164,003

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings