Srivasavi Adhesive Tapes Ltd
- Market Cap ₹ 81.3 Cr.
- Current Price ₹ 57.4
- High / Low ₹ 79.0 / 39.0
- Stock P/E 14.8
- Book Value ₹ 30.8
- Dividend Yield 0.00 %
- ROCE 23.8 %
- ROE 17.9 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 40.7% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Products Other Industrial Products
Part of Nifty SME Emerge
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|
| 14 | 17 | 46 | 55 | 63 | 59 | 78 | 90 | 103 | |
| 13 | 16 | 43 | 52 | 58 | 54 | 70 | 81 | 94 | |
| Operating Profit | 1 | 1 | 3 | 3 | 6 | 6 | 8 | 9 | 8 |
| OPM % | 4% | 4% | 6% | 6% | 9% | 10% | 10% | 10% | 8% |
| 0 | 0 | 0 | 0 | 0 | 1 | 0 | 2 | 1 | |
| Interest | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 0 | 0 | 2 | 3 | 5 | 5 | 7 | 9 | 8 |
| Tax % | 35% | 33% | 40% | 27% | 27% | 27% | 27% | 26% | |
| 0 | 0 | 1 | 2 | 4 | 4 | 5 | 7 | 6 | |
| EPS in Rs | 2.11 | 2.53 | 9.70 | 15.47 | 29.02 | 2.55 | 3.63 | 4.80 | 3.88 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 18% |
| 5 Years: | 14% |
| 3 Years: | 12% |
| TTM: | 33% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 39% |
| 5 Years: | 41% |
| 3 Years: | 23% |
| TTM: | -18% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | -9% |
| 1 Year: | -14% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 20% |
| 3 Years: | 17% |
| Last Year: | 18% |
Balance Sheet
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.95 | 0.95 | 1 | 1 | 1 | 14 | 14 | 14 | 14 |
| Reserves | 1 | 1 | 4 | 6 | 10 | 15 | 20 | 26 | 30 |
| 4 | 4 | 6 | 4 | 6 | 2 | 2 | 1 | 9 | |
| 2 | 3 | 10 | 12 | 10 | 11 | 13 | 16 | 20 | |
| Total Liabilities | 7 | 9 | 20 | 23 | 27 | 41 | 49 | 58 | 73 |
| 2 | 2 | 5 | 6 | 6 | 7 | 12 | 15 | 23 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| 6 | 6 | 15 | 17 | 21 | 34 | 38 | 43 | 49 | |
| Total Assets | 7 | 9 | 20 | 23 | 27 | 41 | 49 | 58 | 73 |
Cash Flows
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| 3 | 5 | -2 | -0 | -1 | 2 | |||
| -1 | -2 | -1 | -9 | 0 | -1 | |||
| -2 | -2 | 2 | 9 | 1 | -1 | |||
| Net Cash Flow | 0 | 1 | -2 | 0 | 0 | 0 | ||
| Free Cash Flow | 2 | 3 | -3 | -3 | -5 | -1 | ||
| CFO/OP | 109% | 182% | -19% | 30% | 18% | 40% |
Ratios
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 90 | 86 | 74 | 69 | 58 | 77 | 77 | 92 |
| Inventory Days | 53 | 48 | 46 | 29 | 63 | 85 | 87 | 87 |
| Days Payable | 50 | 58 | 79 | 81 | 67 | 77 | 71 | 75 |
| Cash Conversion Cycle | 94 | 76 | 41 | 17 | 54 | 85 | 93 | 104 |
| Working Capital Days | 93 | 76 | 4 | -1 | 33 | 73 | 79 | 99 |
| ROCE % | 16% | 26% | 38% | 23% | 22% | 24% |
Insights
In beta| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| Export Revenue INR Lakhs |
|
||
| Number of Manufacturing Units Units |
|||
| Number of Permanent Employees Headcount |
|||
| Number of Regular Customers Customers |
|||
| Unit 4 Production Capacity (Gujarat) sqm per month |
|||
Extracted by Screener AI
Documents
Announcements
-
Structural Digital Database
24 April 2026 - SDD compliance certificate for FY2025-26; 7 events captured, no noncompliance observed.
-
Quarterly Compliance Report on Corporate governance - within 21 days from the end of the quarter
13 April 2026 - Company states corporate governance provisions are not applicable for quarter ended 31 March 2026.
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
13 April 2026 - Submitted Regulation 74(5) certificate for quarter ended 31 March 2026; no rematerialisation requests received.
-
Trading Window
30 March 2026 - Trading window closed from April 1, 2026 until 48 hours after FY ended March 31, 2026 results.
-
Bagging/Receiving of orders/contracts
25 March 2026 - Purchase order ₹50,82,360 from ICE MAKE REFRIGERATION for specialty adhesive tapes; one-month execution.
Annual reports
Concalls
-
Dec 2024TranscriptAI SummaryPPT
Business Overview:[1]
Company is an ISO 9001:2015 certified company by TUV Nord and engaged in manufacturing/coating, converting and Die cuts of industrial Specialty self-adhesive tapes. It does customized die cutting of Films, Foams and allied products catering to various industries