Srivasavi Adhesive Tapes Ltd
- Market Cap ₹ 126 Cr.
- Current Price ₹ 89.0
- High / Low ₹ 98.0 / 39.0
- Stock P/E 22.9
- Book Value ₹ 32.9
- Dividend Yield 0.00 %
- ROCE 14.6 %
- ROE 12.6 %
- Face Value ₹ 10.0
Pros
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Products Other Industrial Products
Part of Nifty SME Emerge
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| 14 | 17 | 46 | 55 | 63 | 59 | 78 | 90 | 107 | |
| 13 | 16 | 43 | 52 | 58 | 54 | 70 | 81 | 98 | |
| Operating Profit | 1 | 1 | 3 | 3 | 6 | 6 | 8 | 9 | 9 |
| OPM % | 4.3% | 4.5% | 6% | 6% | 9% | 10% | 10% | 10% | 8% |
| 0 | 0 | 0 | 0 | 0 | 1 | 0 | 2 | 0 | |
| Interest | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 0 | 0 | 2 | 3 | 5 | 5 | 7 | 9 | 8 |
| Tax % | 35% | 33% | 40% | 27% | 27% | 27% | 27% | 26% | 24% |
| 0 | 0 | 1 | 2 | 4 | 4 | 5 | 7 | 6 | |
| EPS in Rs | 0.25 | 0.30 | 1.16 | 1.86 | 3.48 | 2.55 | 3.63 | 4.80 | 4.19 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 14% |
| 3 Years: | 22% |
| TTM: | 19% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 23% |
| 3 Years: | 15% |
| TTM: | -16% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | -9% |
| 1 Year: | 44% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 17% |
| 3 Years: | 15% |
| Last Year: | 13% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.95 | 0.95 | 1 | 1 | 1 | 14 | 14 | 14 | 14 |
| Reserves | 1 | 1 | 4 | 6 | 10 | 15 | 20 | 26 | 32 |
| 4 | 4 | 6 | 4 | 6 | 2 | 2 | 1 | 18 | |
| 2 | 3 | 10 | 12 | 10 | 11 | 13 | 16 | 19 | |
| Total Liabilities | 7 | 9 | 20 | 23 | 27 | 41 | 49 | 58 | 83 |
| 2 | 2 | 5 | 6 | 6 | 7 | 12 | 15 | 19 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| 6 | 6 | 15 | 17 | 21 | 34 | 38 | 43 | 52 | |
| Total Assets | 7 | 9 | 20 | 23 | 27 | 41 | 49 | 58 | 83 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| 3 | 5 | -2 | -0 | -1 | 2 | 2 | |||
| -1 | -2 | -1 | -9 | 0 | -1 | -18 | |||
| -2 | -2 | 2 | 9 | 1 | -1 | 16 | |||
| Net Cash Flow | 0 | 1 | -2 | 0 | 0 | 0 | -0 | ||
| Free Cash Flow | 2 | 3 | -3 | -3 | -5 | -1 | -14 | ||
| CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit | 109% | 182% | -19% | 30% | 18% | 40% | 43% |
Ratios
Standalone / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 90 | 86 | 74 | 69 | 58 | 77 | 77 | 92 | 92 |
| Inventory Days | 53 | 48 | 46 | 29 | 63 | 85 | 87 | 87 | 87 |
| Days Payable | 50 | 58 | 79 | 81 | 67 | 77 | 71 | 75 | 76 |
| Cash Conversion Cycle | 94 | 76 | 41 | 17 | 54 | 85 | 93 | 104 | 102 |
| Working Capital Days | 93 | 76 | 4 | -1 | 33 | 73 | 79 | 99 | 67 |
| ROCE % | 16% | 26% | 38% | 23% | 22% | 24% | 15% |
Insights
In beta| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Export Revenue as % of Total Revenue % |
|
||||||
| Number of Manufacturing Units units |
|||||||
| Permanent Employees employees |
|||||||
| Domestic States Served states |
|||||||
| Number of SKUs / Product Variants SKUs |
|||||||
| Capacity Utilization (Average) % |
|||||||
| Number of Regular Customers customers |
|||||||
Extracted by Screener AI
Documents
Announcements
-
Quarterly Compliance Report on Corporate governance - within 21 days from the end of the quarter
- Non-applicability of corporate governance report for quarter ended 30 September 2026 due to SME listing exemption.
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
- Regulation 74(5) certificate for quarter ended 30 September 2026; no rematerialisation requests received.
-
Updates
- Karnataka sanctioned ₹50 lakh investment promotion subsidy for Unit-5 under Industrial Policy 2025–30.
-
Trading Window
- Trading window closes from October 1, 2026 until 48 hours after H1 FY2027 results.
-
Shareholders meeting
- AGM voting results घोषित; all three resolutions passed on 14 Aug 2026, including director reappointment and remuneration increase.
Annual reports
-
Annual Report 2026
from nse
-
Annual Report 2025
from nse
-
Annual Report 2024
from nse
-
Annual Report 2023
from nse
Concalls
-
Jun 2026Transcript REC
-
Mar 2026REC
-
Dec 2024PPT
Business Overview[1]
The Company is an ISO 9001:2015 certified manufacturer engaged in the manufacturing, coating, converting and die-cutting of industrial specialty self-adhesive tapes. It also provides customised die-cut solutions for films, foams and allied products, catering to a diverse range of industries including automotive, locomotives, aerospace, defence, electrical & electronics, renewable energy, FMCG, construction, infrastructure and other industrial sectors.