SRG Housing Finance Ltd

SRG Housing Finance Ltd

₹ 272 -0.20%
21 Feb 4:01 p.m.
About

Incorporated in 1999, SRG Housing Ltd provides loans to Retail customers for construction, repair, renovation or purchase of residential property, and loans against property[1]

Key Points

Business Overview:[1][2]
SRGL was the first company in Rajasthan to be registered with the National Housing Bank (NHB) and to be listed on the BSE SME platform. It is an ISO 9001:2008 certified company for the Quality Management system of loan process. SRGL is a retail and affordable housing finance company which helps in providing housing
to the rural and semi-urban population of India.

  • Market Cap 353 Cr.
  • Current Price 272
  • High / Low 338 / 132
  • Stock P/E 18.4
  • Book Value 110
  • Dividend Yield 0.00 %
  • ROCE 13.1 %
  • ROE 14.0 %
  • Face Value 10.0

Pros

  • Company is expected to give good quarter
  • Company's median sales growth is 42.0% of last 10 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance - Housing

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Revenue 20.50 19.03 17.58 20.32 19.60 22.15 20.75 22.04 22.73 26.23 26.84 30.22 31.74
Interest 7.89 8.04 7.35 7.55 7.82 7.83 8.05 8.86 10.06 10.17 10.93 13.12 13.07
5.58 7.28 4.71 5.20 5.63 6.83 6.39 7.69 8.54 9.94 9.53 10.19 10.86
Financing Profit 7.03 3.71 5.52 7.57 6.15 7.49 6.31 5.49 4.13 6.12 6.38 6.91 7.81
Financing Margin % 34.29% 19.50% 31.40% 37.25% 31.38% 33.81% 30.41% 24.91% 18.17% 23.33% 23.77% 22.87% 24.61%
0.83 1.43 0.01 0.16 0.38 0.42 0.38 0.85 0.99 0.22 0.01 0.98 0.47
Depreciation 0.52 0.52 0.49 0.50 0.53 0.65 0.77 0.85 0.87 0.97 1.18 1.31 1.58
Profit before tax 7.34 4.62 5.04 7.23 6.00 7.26 5.92 5.49 4.25 5.37 5.21 6.58 6.70
Tax % 22.34% 21.43% 19.25% 21.02% 20.50% 20.66% 17.06% 20.22% 16.00% 22.16% 15.55% 20.21% 20.60%
5.70 3.63 4.08 5.71 4.77 5.76 4.91 4.39 3.58 4.18 4.39 5.26 5.32
EPS in Rs 4.38 2.79 3.14 4.39 3.67 4.43 3.78 3.38 2.75 3.22 3.38 4.05 4.09
Gross NPA % 2.44% 2.34% 2.46% 2.42% 2.49% 2.47% 2.45% 2.46% 2.56% 2.50% 2.47% 2.40% 2.37%
Net NPA % 0.46% 0.42% 0.41% 0.41% 0.45% 0.42% 0.41% 0.45% 0.51% 0.50% 0.49% 0.56% 0.62%
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Revenue 1 2 5 7 10 15 34 58 73 77 80 94 115
Interest 0 1 1 2 4 6 11 23 30 31 31 37 47
0 1 2 2 3 4 11 15 18 20 22 32 41
Financing Profit 0 1 2 2 3 4 11 20 25 26 28 24 27
Financing Margin % 38% 38% 37% 34% 28% 30% 34% 34% 34% 34% 34% 26% 24%
-0 -0 -0 -0 -0 -0 0 0 -0 0 0 0 2
Depreciation 0 0 0 0 0 0 0 1 2 2 2 3 5
Profit before tax 0 1 2 2 3 4 11 19 22 24 26 21 24
Tax % 27% 25% 29% 32% 32% 33% 27% 25% 20% 21% 20% 19%
0 1 1 2 2 3 8 15 18 19 20 17 19
EPS in Rs 0.57 1.05 1.36 1.65 2.08 6.22 11.26 13.82 14.48 15.63 13.12 14.74
Dividend Payout % -0% -0% -0% 18% -0% -0% -0% -0% -0% -0% -0% -0%
Compounded Sales Growth
10 Years: 45%
5 Years: 22%
3 Years: 9%
TTM: 31%
Compounded Profit Growth
10 Years: 39%
5 Years: 16%
3 Years: -2%
TTM: 3%
Stock Price CAGR
10 Years: 24%
5 Years: 5%
3 Years: 19%
1 Year: 41%
Return on Equity
10 Years: 20%
5 Years: 21%
3 Years: 18%
Last Year: 14%

Balance Sheet

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 3 8 8 11 11 13 13 13 13 13 13 13 13
Reserves 2 4 6 3 5 21 29 44 62 81 101 118 130
3 7 16 25 41 75 167 255 246 286 287 357 445
0 0 1 1 2 3 9 10 10 14 18 25 19
Total Liabilities 9 20 30 41 59 112 218 322 331 393 418 513 607
0 0 0 0 1 1 1 2 4 3 7 24 25
CWIP -0 -0 -0 -0 -0 -0 -0 0 0 2 5 1 0
Investments -0 -0 -0 -0 1 0 0 1 9 26 27 12 21
9 20 30 41 58 111 216 319 317 363 378 476 560
Total Assets 9 20 30 41 59 112 218 322 331 393 418 513 607

Cash Flows

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-2 -11 -8 -10 -13 -24 -90 -66 23 -27 3 -83
-0 -0 -0 -0 -2 0 -1 -1 -9 -19 -6 9
2 11 8 9 16 44 74 89 -9 40 1 73
Net Cash Flow 0 -0 1 -1 2 20 -16 21 5 -6 -2 -1

Ratios

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
ROE % 8% 7% 9% 11% 12% 11% 21% 30% 27% 22% 20% 14%

Shareholding Pattern

Numbers in percentages

Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
61.54% 61.54% 64.96% 64.96% 64.96% 64.96% 64.95% 68.23% 68.23% 67.83% 67.83% 67.83%
0.59% 0.51% 0.42% 0.14% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.15% 0.01%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.58% 0.72%
37.87% 37.95% 34.63% 34.91% 35.04% 35.04% 35.05% 31.76% 31.77% 32.17% 31.44% 31.44%
No. of Shareholders 1,4771,5621,6391,6651,6441,5881,6791,6341,6221,5801,8122,366

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls