Repco Home Finance Ltd

Repco Home Fin Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Repco Home Finance Ltd

₹ 384 -0.84%
29 May - close price
repcohome.com BSE: 535322 NSE: REPCOHOME
About

Established in April 2000, Repco Home Finance Ltd. is a registered housing finance company. It is a subsidiary of the Repatriates Cooperative Finance and Development Bank Limited(Repco Bank).[1][2]

Key Points

Business Segments
Individual Home Loans: The Co. offers several products for the Construction/Purchase and Repair/Renovation of homes like Dream Home Loan, Plot loan, Super Loan, Repco Privilege, Home Makeover Loan, etc.
Loans Against Property(LAP): The Co. also offers loans against properties under products like Prosperity loan, New Horizon Loan, and Commercial Real Estate Loan. [1]

Website BSE NSE
  • Market Cap ₹ 2,398 Cr.
  • Current Price ₹ 384
  • High / Low ₹ 464 / 334
  • Stock P/E 5.04
  • Book Value ₹ 646
  • Dividend Yield 1.17 %
  • ROCE 10.2 %
  • ROE 12.7 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.59 times its book value

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 5.43% over past five years.
  • Company has a low return on equity of 13.9% over last 3 years.
  • Dividend payout has been low at 3.31% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Housing Finance Company

Part of BSE Financial Services BSE 1000

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
340 364 380 387 393 408 423 445 426 440 441 457 454
Interest 186 203 207 215 220 233 240 248 246 244 244 249 247
42 40 40 39 33 43 26 45 28 43 51 49 49
Financing Profit 113 122 132 133 140 132 157 152 152 154 146 159 158
Financing Margin % 33% 33% 35% 34% 36% 32% 37% 34% 36% 35% 33% 35% 35%
3 2 1 6 5 8 1 0 9 0 1 0 1
Depreciation 4 4 4 5 6 4 9 8 7 8 8 10 10
Profit before tax 112 120 129 134 139 137 149 144 154 146 139 149 148
Tax % 27% 26% 26% 26% 22% 23% 27% 26% 25% 26% 26% 27% 13%
84 95 100 104 114 113 115 113 121 115 110 115 135
EPS in Rs 13.42 15.26 15.98 16.63 18.18 17.99 18.40 18.09 19.29 18.40 17.53 18.45 21.61
Gross NPA %
Net NPA %
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
693 882 1,046 1,109 1,191 1,348 1,376 1,292 1,285 1,528 1,716 1,792
Interest 431 548 646 649 720 825 807 690 701 846 966 984
72 99 116 151 110 153 182 344 182 152 143 191
Financing Profit 189 234 284 309 361 370 386 258 402 530 608 616
Financing Margin % 27% 27% 27% 28% 30% 27% 28% 20% 31% 35% 35% 34%
0 0 0 1 4 3 17 15 14 13 4 2
Depreciation 3 4 4 3 5 13 13 13 15 18 29 36
Profit before tax 186 230 280 307 360 360 390 260 401 525 584 582
Tax % 34% 35% 35% 35% 35% 22% 26% 26% 26% 25% 25% 23%
125 154 188 201 249 298 300 194 316 416 461 475
EPS in Rs 20.10 24.63 30.00 32.13 39.81 47.66 47.99 31.03 50.56 66.54 73.76 75.99
Dividend Payout % 7% 7% 7% 7% 6% 5% 5% 8% 5% 5% 5% 0%
Compounded Sales Growth
10 Years: 7%
5 Years: 5%
3 Years: 12%
TTM: 4%
Compounded Profit Growth
10 Years: 12%
5 Years: 10%
3 Years: 15%
TTM: 3%
Stock Price CAGR
10 Years: -5%
5 Years: 3%
3 Years: 14%
1 Year: -1%
Return on Equity
10 Years: 14%
5 Years: 13%
3 Years: 14%
Last Year: 13%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 62 63 63 63 63 63 63 63 63 63 63 63
Reserves 755 901 1,087 1,263 1,494 1,767 2,050 2,227 2,527 2,923 3,364 3,978
Borrowing 5,104 6,538 7,560 8,134 9,349 10,109 10,197 9,692 9,924 10,701 11,139 12,206
159 270 345 288 81 99 108 70 83 110 150 198
Total Liabilities 6,081 7,772 9,055 9,748 10,987 12,038 12,418 12,052 12,596 13,797 14,716 16,444
9 9 9 14 16 37 31 35 40 58 78 100
CWIP 0 0 0 0 0 0 0 0 4 4 3 0
Investments 18 21 28 33 52 65 76 86 105 123 325 272
6,054 7,742 9,018 9,702 10,919 11,935 12,311 11,930 12,448 13,612 14,310 16,072
Total Assets 6,081 7,772 9,055 9,748 10,987 12,038 12,418 12,052 12,596 13,797 14,716 16,444

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-1,193 -1,414 -1,001 -557 -1,015 349 849 691 -363 -685 -614 -896
-7 -7 -6 0 -11 -3 12 -163 160 -109 -6 59
1,195 1,424 1,009 562 1,058 -79 -730 -531 205 747 408 988
Net Cash Flow -5 3 2 5 32 267 131 -2 2 -46 -212 151
Free Cash Flow -1,200 -1,422 -1,005 -564 -1,022 342 847 680 -371 -708 -637 -922
CFO/OP -183% -172% -98% -47% -84% 37% 79% 84% -25% -40% -31% -49%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
ROE % 15% 17% 18% 16% 17% 18% 15% 9% 13% 15% 14% 13%

Insights

In beta
Mar 2013 Mar 2014 Mar 2015 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Loan Assets / AUM
Rs. Cr ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Average Ticket Size (Initial / Sanctions)
Rs. Lac ・Standalone data
Disbursements
Rs. Cr ・Standalone data
Number of Branches
Numerical ・Standalone data
Total Employee Strength
Numerical ・Standalone data
Number of Live Accounts
Numerical ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
37.13% 37.13% 37.13% 37.13% 37.13% 37.13% 37.13% 37.13% 37.13% 37.13% 37.13% 37.13%
13.41% 15.29% 13.78% 13.95% 14.04% 12.90% 12.52% 11.25% 11.16% 11.91% 12.68% 13.37%
19.55% 18.40% 19.09% 19.57% 18.79% 19.90% 20.56% 21.09% 23.26% 22.70% 23.74% 24.27%
29.91% 29.17% 29.98% 29.34% 30.02% 30.05% 29.77% 30.53% 28.46% 28.24% 26.44% 25.21%
No. of Shareholders 44,53043,10141,57142,93445,25754,14254,95157,15556,29857,02651,93251,135

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls