Repco Home Finance Ltd
- Market Cap ₹ 3,113 Cr.
- Current Price ₹ 498
- High / Low ₹ 595 / 351
- Stock P/E 7.57
- Book Value ₹ 463
- Dividend Yield 0.60 %
- ROCE 10.5 %
- ROE 14.6 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 1.08 times its book value
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 5.10% over past five years.
- Company has a low return on equity of 12.2% over last 3 years.
- Dividend payout has been low at 6.21% of profits over last 3 years
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Finance Industry: Finance - Housing
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 406 | 535 | 693 | 882 | 1,046 | 1,109 | 1,191 | 1,348 | 1,376 | 1,292 | 1,285 | 1,528 | 1,568 |
Interest | 266 | 325 | 431 | 548 | 646 | 649 | 720 | 825 | 807 | 690 | 701 | 846 | 876 |
32 | 59 | 72 | 99 | 116 | 151 | 110 | 153 | 182 | 344 | 182 | 152 | 155 | |
Financing Profit | 108 | 152 | 189 | 234 | 284 | 309 | 361 | 370 | 386 | 258 | 402 | 530 | 537 |
Financing Margin % | 27% | 28% | 27% | 27% | 27% | 28% | 30% | 27% | 28% | 20% | 31% | 35% | 34% |
0 | 0 | 0 | 0 | 0 | 1 | 4 | 3 | 17 | 15 | 14 | 13 | 23 | |
Depreciation | 2 | 2 | 3 | 4 | 4 | 3 | 5 | 13 | 13 | 13 | 15 | 18 | 18 |
Profit before tax | 107 | 149 | 186 | 230 | 280 | 307 | 360 | 360 | 390 | 260 | 401 | 525 | 542 |
Tax % | 25% | 26% | 34% | 35% | 35% | 35% | 35% | 22% | 26% | 26% | 26% | 25% | |
80 | 110 | 123 | 150 | 182 | 201 | 235 | 280 | 288 | 192 | 296 | 395 | 411 | |
EPS in Rs | 12.87 | 17.71 | 19.74 | 24.00 | 29.13 | 32.13 | 37.51 | 44.81 | 45.97 | 30.62 | 47.33 | 63.09 | 65.69 |
Dividend Payout % | 9% | 7% | 8% | 8% | 7% | 7% | 7% | 6% | 5% | 8% | 6% | 5% |
Compounded Sales Growth | |
---|---|
10 Years: | 11% |
5 Years: | 5% |
3 Years: | 4% |
TTM: | 16% |
Compounded Profit Growth | |
---|---|
10 Years: | 14% |
5 Years: | 11% |
3 Years: | 11% |
TTM: | 27% |
Stock Price CAGR | |
---|---|
10 Years: | 1% |
5 Years: | 12% |
3 Years: | 15% |
1 Year: | 26% |
Return on Equity | |
---|---|
10 Years: | 14% |
5 Years: | 13% |
3 Years: | 12% |
Last Year: | 15% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 62 | 62 | 62 | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 63 |
Reserves | 572 | 676 | 750 | 892 | 1,075 | 1,246 | 1,465 | 1,724 | 1,997 | 2,173 | 2,454 | 2,831 |
3,065 | 3,902 | 5,104 | 6,538 | 7,560 | 8,134 | 9,349 | 10,109 | 10,197 | 9,692 | 9,924 | 10,701 | |
93 | 96 | 159 | 270 | 345 | 288 | 81 | 99 | 108 | 70 | 83 | 110 | |
Total Liabilities | 3,792 | 4,736 | 6,076 | 7,763 | 9,043 | 9,731 | 10,957 | 11,995 | 12,365 | 11,997 | 12,523 | 13,705 |
4 | 5 | 9 | 9 | 9 | 14 | 16 | 37 | 31 | 35 | 40 | 58 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 4 |
Investments | 8 | 12 | 12 | 12 | 16 | 16 | 22 | 22 | 22 | 32 | 32 | 32 |
3,780 | 4,719 | 6,054 | 7,742 | 9,018 | 9,702 | 10,919 | 11,935 | 12,311 | 11,930 | 12,448 | 13,612 | |
Total Assets | 3,792 | 4,736 | 6,076 | 7,763 | 9,043 | 9,731 | 10,957 | 11,995 | 12,365 | 11,997 | 12,523 | 13,705 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
104 | -1,011 | -1,193 | -1,414 | -1,001 | -557 | -1,015 | 349 | 849 | 691 | -363 | -685 | |
-4 | -6 | -7 | -7 | -6 | 0 | -11 | -3 | 12 | -163 | 160 | -109 | |
91 | 829 | 1,195 | 1,424 | 1,009 | 562 | 1,058 | -79 | -730 | -531 | 205 | 747 | |
Net Cash Flow | 191 | -188 | -5 | 3 | 2 | 5 | 32 | 267 | 131 | -2 | 2 | -46 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
ROE % | 17% | 16% | 16% | 17% | 17% | 16% | 17% | 17% | 15% | 9% | 12% | 15% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
2d - Submission of SEBI compliance certificate for Q2 2024.
-
Announcement under Regulation 30 (LODR)-Credit Rating
27 Sep - Reaffirmed credit rating and enhanced bank facilities.
- Closure of Trading Window 25 Sep
-
Announcement under Regulation 30 (LODR)-Resignation of Chief Financial Officer (CFO)
6 Sep - Resignation of CFO Mrs. K. Lakshmi effective 6th September 2024.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
27 Aug - Outcome of investors and analysts meet on August 27, 2024.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Concalls
-
Aug 2024Transcript PPT
-
May 2024Transcript PPT REC
-
Feb 2024Transcript PPT
-
Feb 2024TranscriptNotesPPT
-
Nov 2023Transcript PPT
-
Sep 2023Transcript PPT
-
Aug 2023TranscriptNotesPPT
-
Jun 2023Transcript PPT
-
Feb 2023Transcript PPT
-
Nov 2022Transcript PPT
-
Aug 2022Transcript PPT
-
May 2022Transcript PPT
-
Feb 2022TranscriptNotesPPT
-
Nov 2021TranscriptNotesPPT
-
Aug 2021Transcript PPT
-
Jun 2021TranscriptNotesPPT
-
Feb 2021Transcript PPT
-
Nov 2020TranscriptNotesPPT
-
Sep 2020Transcript PPT
-
Jul 2020Transcript PPT
-
Feb 2020TranscriptNotesPPT
-
Nov 2019TranscriptNotesPPT
-
Aug 2019TranscriptNotesPPT
-
May 2019TranscriptNotesPPT
-
Feb 2019TranscriptNotesPPT
-
Nov 2018TranscriptNotesPPT
-
Aug 2018TranscriptNotesPPT
-
May 2018TranscriptNotesPPT
-
May 2018TranscriptNotesPPT
-
Feb 2018TranscriptNotesPPT
-
Nov 2017Transcript PPT
-
Aug 2017TranscriptPPT
-
May 2017Transcript PPT
-
Feb 2017TranscriptNotesPPT
-
Nov 2016Transcript PPT
-
Aug 2016Transcript PPT
-
May 2016TranscriptPPT
-
Feb 2016TranscriptPPT
Business Segments
Individual Home Loans: The Co. offers several products for the Construction/Purchase and Repair/Renovation of homes like Dream Home Loan, Plot loan, Super Loan, Repco Privilege, Home Makeover Loan, etc.
Loans Against Property(LAP): The Co. also offers loans against properties under products like Prosperity loan, New Horizon Loan, and Commercial Real Estate Loan. [1]