India Shelter Finance Corporation Ltd
Incorporated in 1998, India Shelter Finance Corporation Limited is engaged in the business of housing finance. [1]
- Market Cap ₹ 7,073 Cr.
- Current Price ₹ 657
- High / Low ₹ 799 / 519
- Stock P/E 22.6
- Book Value ₹ 232
- Dividend Yield 0.00 %
- ROCE 12.2 %
- ROE 14.0 %
- Face Value ₹ 5.00
Pros
- Company is expected to give good quarter
- Company has delivered good profit growth of 54.6% CAGR over last 5 years
Cons
- Stock is trading at 2.84 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 13.5% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Finance Industry: Finance - Housing
Part of BSE SmallCap BSE IPO BSE Allcap BSE Financial Services Nifty Total Market
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|
172 | 230 | 317 | 448 | 584 | 829 | 977 | |
83 | 84 | 99 | 138 | 185 | 243 | 280 | |
Operating Profit | 89 | 146 | 218 | 310 | 399 | 586 | 697 |
OPM % | 52% | 63% | 69% | 69% | 68% | 71% | 71% |
0 | 0 | 6 | 12 | 22 | 32 | 29 | |
Interest | 49 | 76 | 106 | 149 | 211 | 290 | 310 |
Depreciation | 2 | 6 | 5 | 7 | 8 | 10 | 11 |
Profit before tax | 38 | 64 | 113 | 167 | 201 | 318 | 405 |
Tax % | 26% | 27% | 23% | 23% | 23% | 22% | |
28 | 47 | 87 | 128 | 155 | 247 | 313 | |
EPS in Rs | 6.59 | 10.95 | 20.33 | 29.39 | 35.32 | 23.06 | 29.20 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 37% |
3 Years: | 38% |
TTM: | 39% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 55% |
3 Years: | 41% |
TTM: | 57% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 12% |
3 Years: | 13% |
Last Year: | 14% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|
Equity Capital | 42 | 43 | 43 | 44 | 44 | 54 | 54 |
Reserves | 751 | 805 | 894 | 1,032 | 1,196 | 2,244 | 2,433 |
508 | 689 | 1,491 | 2,070 | 2,989 | 3,415 | 4,011 | |
61 | 262 | 41 | 75 | 94 | 117 | 101 | |
Total Liabilities | 1,362 | 1,799 | 2,470 | 3,221 | 4,323 | 5,830 | 6,599 |
7 | 18 | 15 | 17 | 24 | 30 | 30 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 80 | 94 | 0 | 175 | 59 | 170 | 335 |
1,276 | 1,687 | 2,455 | 3,029 | 4,240 | 5,630 | 6,233 | |
Total Assets | 1,362 | 1,799 | 2,470 | 3,221 | 4,323 | 5,830 | 6,599 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|
-341 | -292 | -421 | -495 | -853 | -1,233 | |
26 | -150 | 77 | 1 | 161 | -233 | |
344 | 395 | 560 | 592 | 907 | 1,220 | |
Net Cash Flow | 28 | -46 | 216 | 97 | 215 | -247 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|
Debtor Days | 3 | 0 | 0 | 0 | 0 | 0 |
Inventory Days | ||||||
Days Payable | ||||||
Cash Conversion Cycle | 3 | 0 | 0 | 0 | 0 | 0 |
Working Capital Days | 2,428 | -404 | 11 | -2 | 24 | 37 |
ROCE % | 10% | 11% | 11% | 11% | 12% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
21 Nov - Schedule of investor meetings and presentations.
- Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS 19 Nov
-
Announcement under Regulation 30 (LODR)-Change in Management
13 Nov - Appointment of Aakash Jain as Chief Compliance Officer.
- Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS 11 Nov
-
ESOP Grant Intimation
11 Nov - Grant of 2,08,500 stock options under ESOP 2021.
Concalls
-
Oct 2024Transcript PPT REC
-
Aug 2024Transcript PPT REC
-
May 2024Transcript PPT REC
-
Feb 2024Transcript PPT REC
Business Profile[1] The company finances purchase and self-construction of residential properties by first-time home loan takers through home loans and offers loans against property (LAP).