Supreme Petrochem Ltd

₹ 839 -0.84%
18 Aug - close price
About

Supreme Petrochem Ltd (SPL) is a petrochemical company engaged in the business of manufacturing Polystyrene, Compounds of Styrenics and other Polymers. [1]

Key Points

Product Range
The product range of the company includes General Purpose Polystyrene, High Impact Polystyrene, Masterbatches and Compounds, Styrene Methyl Methacrylate, Expandable Polystyrene and General Purpose Polystyrene. [1]

  • Market Cap 7,891 Cr.
  • Current Price 839
  • High / Low 1,027 / 602
  • Stock P/E 11.2
  • Book Value 161
  • Dividend Yield 0.86 %
  • ROCE 66.2 %
  • ROE 50.5 %
  • Face Value 4.00

Pros

  • Company is almost debt free.
  • Company is expected to give good quarter
  • Company has delivered good profit growth of 29.4% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 43.7%
  • Company has been maintaining a healthy dividend payout of 34.4%

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Petrochemicals Industry: Petrochemicals

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022
771 669 622 663 292 694 930 1,269 1,048 1,191 1,296 1,498 1,485
703 639 610 624 295 578 690 953 850 1,015 1,072 1,190 1,234
Operating Profit 68 30 12 39 -3 116 239 316 197 176 224 308 252
OPM % 9% 4% 2% 6% -1% 17% 26% 25% 19% 15% 17% 21% 17%
4 3 2 2 2 7 6 6 8 5 8 9 12
Interest 1 1 2 2 2 1 2 2 1 2 1 2 1
Depreciation 8 9 9 9 9 10 10 10 10 11 11 10 11
Profit before tax 62 22 3 31 -13 112 233 311 194 168 221 305 252
Tax % 34% -62% 22% 23% 6% 23% 26% 26% 25% 24% 25% 26% 25%
Net Profit 41 36 2 24 -12 86 172 232 146 127 165 225 189
EPS in Rs 4.25 3.74 0.21 2.44 -1.26 9.16 18.25 24.64 15.56 13.52 17.50 23.97 20.11

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Jun 2011 Jun 2012 Jun 2013 Jun 2014 Jun 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 TTM
1,944 2,273 2,967 3,264 2,653 2,068 2,919 3,027 3,194 2,724 3,185 5,032 5,470
1,783 2,176 2,810 3,175 2,559 1,964 2,621 2,830 3,100 2,576 2,511 4,126 4,510
Operating Profit 160 96 157 90 93 104 297 196 93 148 674 907 960
OPM % 8% 4% 5% 3% 4% 5% 10% 6% 3% 5% 21% 18% 18%
9 4 4 6 3 3 7 8 10 12 16 30 34
Interest 20 32 24 23 17 5 5 5 4 6 7 7 6
Depreciation 20 23 28 29 24 17 22 21 23 36 39 42 42
Profit before tax 129 46 110 44 56 85 278 179 76 118 644 888 946
Tax % 32% 31% 34% 31% 37% 33% 35% 35% 35% 13% 26% 25%
Net Profit 88 31 73 31 36 57 179 116 49 103 477 663 706
EPS in Rs 9.06 3.24 7.52 3.17 3.70 5.91 18.59 12.03 5.10 10.64 50.79 70.54 75.10
Dividend Payout % 31% 43% 33% 47% 41% 51% 24% 37% 59% 52% 30% 22%
Compounded Sales Growth
10 Years: 10%
5 Years: 12%
3 Years: 16%
TTM: 39%
Compounded Profit Growth
10 Years: 22%
5 Years: 29%
3 Years: 137%
TTM: 11%
Stock Price CAGR
10 Years: 34%
5 Years: 20%
3 Years: 64%
1 Year: 25%
Return on Equity
10 Years: 30%
5 Years: 34%
3 Years: 44%
Last Year: 51%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Jun 2011 Jun 2012 Jun 2013 Jun 2014 Jun 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
97 97 97 96 96 96 96 96 96 96 94 38
Reserves 196 211 256 268 280 318 486 549 546 577 971 1,478
158 142 75 32 0 0 0 0 0 29 41 37
539 594 601 587 505 523 548 650 578 552 649 725
Total Liabilities 990 1,045 1,028 984 881 938 1,130 1,296 1,221 1,255 1,755 2,278
238 345 366 371 345 333 337 333 331 371 359 337
CWIP 97 56 31 4 4 10 13 10 24 8 9 179
Investments 0 0 0 0 0 0 0 111 251 135 470 484
655 644 631 608 532 595 780 842 615 741 917 1,279
Total Assets 990 1,045 1,028 984 881 938 1,130 1,296 1,221 1,255 1,755 2,278

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Jun 2011 Jun 2012 Jun 2013 Jun 2014 Jun 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
121 166 120 95 80 84 69 213 133 119 435 672
-89 -84 -22 -3 -5 -5 -25 -15 -27 -7 -64 -140
-26 -87 -107 -96 -66 -40 -16 -57 -56 -90 -104 -178
Net Cash Flow 6 -5 -9 -5 9 39 27 141 50 22 266 354

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Jun 2011 Jun 2012 Jun 2013 Jun 2014 Jun 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Debtor Days 41 39 40 38 33 50 38 36 33 33 44 30
Inventory Days 58 48 31 22 29 37 46 44 31 40 51 29
Days Payable 7 5 3 60 61 83 65 80 60 74 90 50
Cash Conversion Cycle 92 81 68 -0 1 3 19 -0 3 -0 4 8
Working Capital Days 4 -1 -0 1 3 8 22 12 5 6 21 9
ROCE % 35% 18% 31% 16% 19% 22% 57% 30% 12% 18% 72% 66%

Shareholding Pattern

Numbers in percentages

11 recently
Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022
62.31 62.31 62.31 63.89 63.96 63.96 63.96 63.96 63.96 63.96 64.07 64.14
0.76 0.73 0.73 0.75 0.74 0.91 1.24 1.72 1.89 2.07 2.05 2.13
2.13 2.08 2.03 2.22 2.02 2.02 2.10 2.15 2.15 1.83 2.14 2.18
34.79 34.87 34.93 33.15 33.29 33.11 32.70 32.17 32.01 32.14 31.74 31.55

Documents

Concalls