Supreme Petrochem Ltd

₹ 367 -2.54%

24 Mar - close price

supremepetrochem.com BSE: 500405 NSE : SPLPETRO

About

Supreme Petrochem Ltd (SPL) is a petrochemical company engaged in the business of manufacturing Polystyrene, Compounds of Styrenics and other Polymers. ^[1]

Key Points

Product Range
The product range of the company includes General Purpose Polystyrene, High Impact Polystyrene, Masterbatches and Compounds, Styrene Methyl Methacrylate, Expandable Polystyrene and General Purpose Polystyrene. ^[1]

Website BSE NSE

Market Cap ₹ 6,901 Cr.
Current Price ₹ 367
High / Low ₹ 514 / 336
Stock P/E 12.2
Book Value ₹ 86.8
Dividend Yield 0.98 %
ROCE 66.2 %
ROE 50.5 %
Face Value ₹ 2.00

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Company is almost debt free.
Company has delivered good profit growth of 29.4% CAGR over last 5 years
Company has a good return on equity (ROE) track record: 3 Years ROE 43.7%
Company has been maintaining a healthy dividend payout of 34.4%

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Petrochemicals Industry: Petrochemicals

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Dec 2019	Mar 2020	Jun 2020	Sep 2020	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022
	622	663	292	694	930	1,269	1,048	1,191	1,296	1,498	1,485	1,235	1,180
	610	624	295	578	690	953	850	1,015	1,072	1,190	1,234	1,156	1,062
Operating Profit	12	39	-3	116	239	316	197	176	224	308	252	79	119
OPM %	2%	6%	-1%	17%	26%	25%	19%	15%	17%	21%	17%	6%	10%
	2	2	2	7	6	6	8	5	8	9	12	12	14
Interest	2	2	2	1	2	2	1	2	1	2	1	1	1
Depreciation	9	9	9	10	10	10	10	11	11	10	11	11	11
Profit before tax	3	31	-13	112	233	311	194	168	221	305	252	78	121
Tax %	22%	23%	6%	23%	26%	26%	25%	24%	25%	26%	25%	24%	26%
Net Profit	2	24	-12	86	172	232	146	127	165	225	189	60	90
EPS in Rs	0.11	1.22	-0.63	4.58	9.13	12.32	7.78	6.76	8.75	11.99	10.06	3.17	4.77
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2011	Jun 2012	Jun 2013	Jun 2014	Jun 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	TTM
	1,944	2,273	2,967	3,264	2,653	2,068	2,919	3,027	3,194	2,724	3,185	5,032	5,398
	1,783	2,176	2,810	3,175	2,559	1,964	2,621	2,830	3,100	2,576	2,510	4,126	4,641
Operating Profit	160	96	157	90	93	104	297	196	93	148	675	907	757
OPM %	8%	4%	5%	3%	4%	5%	10%	6%	3%	5%	21%	18%	14%
	9	4	4	6	3	3	7	8	10	12	16	30	47
Interest	20	32	24	23	17	5	5	5	4	6	8	7	5
Depreciation	20	23	28	29	24	17	22	21	23	36	39	42	43
Profit before tax	129	46	110	44	56	85	278	179	76	118	644	888	756
Tax %	32%	31%	34%	31%	37%	33%	35%	35%	35%	13%	26%	25%
Net Profit	88	31	73	31	36	57	179	116	49	103	477	663	564
EPS in Rs	4.53	1.62	3.76	1.58	1.85	2.96	9.30	6.02	2.55	5.32	25.40	35.28	29.99
Dividend Payout %	31%	43%	33%	47%	41%	51%	24%	37%	59%	52%	30%	22%

Compounded Sales Growth
10 Years:	10%
5 Years:	12%
3 Years:	16%
TTM:	12%

Compounded Profit Growth
10 Years:	22%
5 Years:	29%
3 Years:	137%
TTM:	-16%

Stock Price CAGR
10 Years:	29%
5 Years:	19%
3 Years:	80%
1 Year:	-15%

Return on Equity
10 Years:	30%
5 Years:	34%
3 Years:	44%
Last Year:	51%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2011	Jun 2012	Jun 2013	Jun 2014	Jun 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Sep 2022
	97	97	97	96	96	96	96	96	96	96	94	38	38
Reserves	196	211	256	268	280	318	486	549	546	577	971	1,478	1,595
	158	142	75	32	0	0	0	0	0	29	41	37	27
	539	594	601	587	505	523	548	650	578	552	649	725	660
Total Liabilities	990	1,045	1,028	984	881	938	1,130	1,296	1,221	1,255	1,755	2,278	2,319
	238	345	366	371	345	333	337	333	331	371	359	337	318
CWIP	97	56	31	4	4	10	13	10	24	8	9	179	252
Investments	0	0	0	0	0	0	0	111	251	135	470	484	508
	655	644	631	608	532	595	780	842	615	741	917	1,279	1,241
Total Assets	990	1,045	1,028	984	881	938	1,130	1,296	1,221	1,255	1,755	2,278	2,319

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2011	Jun 2012	Jun 2013	Jun 2014	Jun 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022
	121	166	120	95	80	84	69	213	133	119	435	672
	-89	-84	-22	-3	-5	-5	-25	-15	-27	-7	-64	-140
	-26	-87	-107	-96	-66	-40	-16	-57	-56	-90	-104	-178
Net Cash Flow	6	-5	-9	-5	9	39	27	141	50	22	266	354

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2011	Jun 2012	Jun 2013	Jun 2014	Jun 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022
Debtor Days	41	39	40	38	33	50	38	36	33	33	44	30
Inventory Days	58	48	31	22	29	37	46	44	31	40	51	29
Days Payable	96	91	68	60	61	83	65	80	60	74	90	50
Cash Conversion Cycle	4	-4	2	-0	1	3	19	-0	3	-0	4	8
Working Capital Days	4	-1	-0	1	3	8	22	12	5	6	21	9
ROCE %	35%	18%	31%	16%	19%	22%	57%	30%	12%	18%	72%	66%

Shareholding Pattern

Numbers in percentages

Jun 2020	Sep 2020	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Jan 2023
63.89	63.96	63.96	63.96	63.96	63.96	63.96	64.07	64.14	64.14	64.24	64.24
0.75	0.74	0.91	1.24	1.72	1.89	2.07	2.05	2.13	2.20	2.14	2.15
2.22	2.02	2.02	2.10	2.15	2.15	1.83	2.14	2.18	2.26	2.31	2.31
0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.09	0.09	0.09
33.15	33.29	33.11	32.70	32.17	32.01	32.14	31.74	31.55	31.31	31.21	31.22

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Credit ratings

Concalls

Mar 2023

Transcript

Notes
PPT
Jan 2023

Transcript

Notes
PPT
Oct 2022

Transcript

Notes
PPT
Jul 2022

Transcript

Notes
PPT
May 2022

Transcript

Notes
PPT