Shivalic Power Control Ltd

Shivalic Power Control Ltd

₹ 71.9 -3.10%
03 Jun - close price
About

Incorporated in 2004, Shivalic Power Control Ltd is in the business of manufacturing & sales of LT Panel and ST Panel[1]

Key Points

Business Overview:[1]
SPCL, an ISO-certified manufacturer, specializes in LT and HT electric panels, including non-welded, earthquake-resistant (seismic resilient), and internal arc-tested solutions. It also offers customized panels tailored to client needs. With 1,000+ installations for 500+ clients across 20+ industrial sectors in India and abroad.

  • Market Cap 173 Cr.
  • Current Price 71.9
  • High / Low 139 / 59.0
  • Stock P/E 14.7
  • Book Value 51.7
  • Dividend Yield 0.00 %
  • ROCE 12.8 %
  • ROE 9.91 %
  • Face Value 10.0

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company might be capitalizing the interest cost
  • Debtor days have increased from 107 to 136 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2025 Mar 2026
79 101
69 90
Operating Profit 9 11
OPM % 12% 11%
1 1
Interest 0 1
Depreciation 1 1
Profit before tax 9 10
Tax % 34% 19%
6 8
EPS in Rs 2.47 2.74
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2025 Mar 2026
132 155
114 137
Operating Profit 19 19
OPM % 14% 12%
2 1
Interest 2 2
Depreciation 2 2
Profit before tax 17 17
Tax % 27% 21%
12 13
EPS in Rs 5.15 4.88
Dividend Payout % 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 17%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -5%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -39%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 10%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2025 Mar 2026
Equity Capital 24 24
Reserves 89 101
5 38
11 27
Total Liabilities 129 190
19 21
CWIP 0 0
Investments 0 0
110 169
Total Assets 129 190

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2025 Mar 2026
Net Cash Flow
Free Cash Flow
CFO/OP

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2025 Mar 2026
Debtor Days 79 136
Inventory Days 208 247
Days Payable 26 37
Cash Conversion Cycle 261 346
Working Capital Days 208 218
ROCE % 13%

Insights

In beta
Mar 2021 Mar 2022 Dec 2023 Mar 2025
Capacity Utilization (Based on 3 Shifts)
% ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Actual Production Volume
Verticals ・Standalone data
Installed Production Capacity
Verticals per Annum ・Standalone data
Revenue from HT Panels
INR Lakhs ・Standalone data
Revenue from LT Panels
INR Lakhs ・Standalone data
Employee Headcount
Number ・Standalone data
Number of Clients Catered
Count ・Standalone data
Geographic Presence (Countries)
Count ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2024Sep 2024Mar 2025Sep 2025Mar 2026
70.86% 70.86% 71.34% 71.34% 71.34%
4.88% 2.14% 0.80% 0.59% 0.54%
7.11% 3.10% 2.76% 0.69% 0.49%
17.15% 23.90% 25.09% 27.38% 27.63%
No. of Shareholders 2,5502,7763,4334,0193,699

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents