Cospower Engineering Ltd
Incorporated in 2004, Cospower Engineering Ltd is in the business of manufacturing & supply of re-active power compensation systems, harmonic filters & other engineering goods[1]
- Market Cap ₹ 321 Cr.
- Current Price ₹ 1,750
- High / Low ₹ 2,092 / 528
- Stock P/E 24.7
- Book Value ₹ 257
- Dividend Yield 0.00 %
- ROCE 38.2 %
- ROE 39.8 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 78.4% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 27.8%
- Company's median sales growth is 20.3% of last 10 years
Cons
- Promoter holding has decreased over last quarter: -5.80%
- Debtor days have increased from 115 to 142 days.
- Working capital days have increased from 81.8 days to 125 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Manufacturing Industrial Products
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 8 | 5 | 9 | 9 | 13 | 11 | 12 | 12 | 14 | 22 | 28 | 107 | |
| 7 | 4 | 9 | 8 | 12 | 10 | 10 | 10 | 13 | 19 | 22 | 84 | |
| Operating Profit | 1 | 0 | 0 | 1 | 1 | 1 | 2 | 2 | 1 | 3 | 6 | 23 |
| OPM % | 9% | 10% | 5% | 8% | 8% | 13% | 13% | 15% | 7% | 15% | 22% | 21% |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | |
| Interest | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 3 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 |
| Profit before tax | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 2 | 19 |
| Tax % | 33% | 45% | 43% | 35% | 26% | 27% | 33% | 35% | 43% | 42% | 30% | 31% |
| 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 2 | 13 | |
| EPS in Rs | 3.33 | 4.67 | 18.67 | 12.67 | 35.33 | 5.40 | 4.87 | 5.00 | 1.40 | 0.73 | 9.14 | 70.90 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 22% | 21% | 20% | 0% | 0% | 0% | 1% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 37% |
| 5 Years: | 55% |
| 3 Years: | 97% |
| TTM: | 287% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 69% |
| 5 Years: | 78% |
| 3 Years: | 296% |
| TTM: | 768% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 112% |
| 3 Years: | 90% |
| 1 Year: | 150% |
| Return on Equity | |
|---|---|
| 10 Years: | 23% |
| 5 Years: | 24% |
| 3 Years: | 28% |
| Last Year: | 40% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Reserves | 0 | 0 | 1 | 1 | 2 | 4 | 5 | 5 | 6 | 6 | 16 | 45 |
| 4 | 4 | 4 | 4 | 3 | 3 | 6 | 10 | 18 | 20 | 18 | 28 | |
| 3 | 1 | 4 | 4 | 5 | 4 | 5 | 5 | 7 | 8 | 17 | 13 | |
| Total Liabilities | 7 | 6 | 9 | 10 | 9 | 12 | 17 | 23 | 31 | 35 | 53 | 88 |
| 1 | 0 | 0 | 0 | 0 | 0 | 2 | 3 | 3 | 12 | 12 | 13 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 4 | 9 | 1 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 11 |
| 6 | 6 | 9 | 9 | 9 | 12 | 14 | 16 | 19 | 22 | 42 | 64 | |
| Total Assets | 7 | 6 | 9 | 10 | 9 | 12 | 17 | 23 | 31 | 35 | 53 | 88 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | -0 | 2 | -1 | 1 | -0 | 0 | 2 | 2 | -15 | |||
| -0 | 0 | -0 | -0 | -3 | -4 | -6 | -3 | -0 | -14 | |||
| -1 | -0 | -2 | 2 | 1 | 3 | 6 | 0 | 6 | 23 | |||
| Net Cash Flow | 0 | -0 | 0 | 0 | -0 | -0 | -0 | 0 | 9 | -6 | ||
| Free Cash Flow | 1 | -0 | 2 | -1 | -1 | -4 | -6 | -0 | 2 | -18 | ||
| CFO/OP | 241% | -1% | 247% | -83% | 102% | 2% | 37% | 80% | 56% | -41% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 90 | 27 | 130 | 188 | 148 | 182 | 119 | 94 | 72 | 77 | 126 | 142 |
| Inventory Days | 195 | 479 | 127 | 143 | 72 | 234 | 294 | 463 | 405 | 311 | 424 | 55 |
| Days Payable | 168 | 104 | 127 | 178 | 171 | 170 | 127 | 178 | 183 | 127 | 227 | 32 |
| Cash Conversion Cycle | 118 | 402 | 130 | 153 | 49 | 246 | 286 | 379 | 294 | 261 | 323 | 164 |
| Working Capital Days | -24 | -3 | 17 | 89 | 9 | 137 | 60 | 107 | 111 | 44 | 77 | 125 |
| ROCE % | 13% | 17% | 13% | 21% | 23% | 15% | 12% | 5% | 8% | 14% | 38% |
Insights
In beta| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Capacitor Division Facility Size sq. ft. |
|
|||||
| Panel Division Facility Size (Rented) sq. ft. |
||||||
| Regional Offices Number |
||||||
| Permanent Employees on Rolls Number |
||||||
| Capacitor Manufacturing Capacity MVA per month |
||||||
| Domestic Dealer/Strategic Partner Cities Number |
||||||
| Total Employee Strength (Management, Staff & Workers) Number |
||||||
| Order Pipeline / Secured Orders INR Crores |
||||||
Extracted by Screener AI
Documents
Announcements
-
Submission Of Statement Of Deviation And Variation For The Half Year And Year Ended March 31, 2026
27 May - No deviation in use of proceeds from preferential issues of Rs 7.59 crore and Rs 16.04 crore.
- Submission Of Audited Financial Results For The Half Year & Year Ended 31St March 2026 27 May
-
Board Meeting Outcome for Outcome Of Board Meeting Of The Company Held On Wednesday, May 27, 2026.
27 May - Board approved FY26 audited results, recommended Re.1 dividend, and appointed internal auditor.
-
Board Meeting Intimation for Intimation Of Board Meeting To Be Held On Wednesday, May 27, 2026
22 May - Board meets on 27 May 2026 to approve FY26 audited results and consider final dividend.
-
Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A
8 Apr - Company states it is not a Large Corporate under SEBI debt circular.
Business Overview:[1]
Company is currently engaged in the business of manufacturing of electrical panels, harmonic filters and substation and equipment mounting structure. Company also provides turnkey services which involves supply, installation, commissioning, testing and comprehensive maintenance of electric products. There are few products which company does not manufacture but has to provide turnkey services by buying from other manufacturers. Company has extended its product range to other power related products that are needed to complete the electrical system.