Cospower Engineering Ltd

AI
Cospower Engine. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Cospower Engineering Ltd

₹ 3,050 0.00%
28 Sep - close price
cel.net.in BSE - SME: 543172
About

Cospower Engineering Ltd manufactures
HT/LT power capacitors, APFC/RTPFC and
other electrical panels, harmonic-filter/reactive-power-compensation systems and structures and executes turnkey substations up to 132
kV for industrial, utility, renewable-energy, infrastructure and EPC/OEM customers.[1]

Key Points

Business Overview:[1]
Company is currently engaged in the business
of manufacturing of electrical panels, harmonic filters and substation and equipment mounting structure. Company also provides turnkey services which involves supply, installation, commissioning, testing and comprehensive maintenance of electric products.
There are few products which company does not manufacture but has to provide turnkey services by buying from other manufacturers. Company has extended its product range to other power related products that are needed to complete electrical system.

Website BSE
  • Market Cap ₹ 560 Cr.
  • Current Price ₹ 3,050
  • High / Low ₹ 3,102 / 631
  • Stock P/E 43.0
  • Book Value ₹ 257
  • Dividend Yield 0.03 %
  • ROCE 38.4 %
  • ROE 39.8 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has delivered good profit growth of 78.4% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 27.8%
  • Company's median sales growth is 20.3% of last 10 years

Cons

  • Stock is trading at 11.9 times its book value
  • Promoter holding has decreased over last quarter: -5.80%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Manufacturing Industrial Products

Edit Columns
Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026
7 4 8 6 6 4 10 7 15 7 21 33 75
6 3 7 6 5 4 9 7 12 6 16 28 57
Operating Profit 1 0 1 1 1 -0 1 0 3 1 5 5 18
OPM % 13% 8% 15% 11% 20% -1.6% 10% 2.3% 20% 19% 22% 15% 24%
0 0 0 -0 0 0 0 0 1 1 -0 0 0
Interest 0 0 0 0 0 0 0 1 1 1 1 1 1
Depreciation 0 0 0 0 0 0 0 1 1 1 1 1 1
Profit before tax 1 0 1 0 1 -1 1 -2 2 0 2 3 16
Tax % 28% 25% 34% 24% 37% -0% 16% -25% 27% -0% 34% 28% 31%
1 0 1 0 1 -1 1 -1 1 0 1 2 11
EPS in Rs 3.53 0.87 4.00 1.00 4.00 -4.00 5.40 -8.00 8.73 1.60 7.70 13.50 58.59
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
8 5 9 9 13 11 12 12 14 22 28 107
7 4 9 8 12 10 10 10 13 19 22 84
Operating Profit 1 0 0 1 1 1 2 2 1 3 6 23
OPM % 9% 10% 5% 8% 8% 13% 13% 15% 7% 15% 22% 21%
0 0 0 0 0 0 0 0 0 1 0 0
Interest 1 0 0 0 0 0 0 1 1 2 2 3
Depreciation 0 0 0 0 0 0 0 0 0 2 2 2
Profit before tax 0 0 0 0 1 1 1 1 0 0 2 19
Tax % 33% 45% 43% 35% 26% 27% 33% 35% 43% 42% 30% 31%
0 0 0 0 1 1 1 1 0 0 2 13
EPS in Rs 3.33 4.67 18.67 12.67 35.33 5.40 4.87 5.00 1.40 0.73 9.14 70.90
Dividend Payout % -0% -0% -0% -0% -0% 22% 21% 20% -0% -0% -0% 1%
Compounded Sales Growth
10 Years: 37%
5 Years: 55%
3 Years: 97%
TTM: 287%
Compounded Profit Growth
10 Years: 69%
5 Years: 78%
3 Years: 296%
TTM: 792%
Stock Price CAGR
10 Years: %
5 Years: 106%
3 Years: 115%
1 Year: 361%
Return on Equity
10 Years: 23%
5 Years: 24%
3 Years: 28%
Last Year: 40%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.15 0.15 0.15 0.15 0.15 2 2 2 2 2 2 2
Reserves 0 0 1 1 2 4 5 5 6 6 16 45
4 4 4 4 3 3 6 10 18 20 18 28
3 1 4 4 5 4 5 5 7 8 17 13
Total Liabilities 7 6 9 10 9 12 17 23 31 35 53 88
1 0 0 0 0 0 2 3 3 12 12 13
CWIP -0 -0 -0 -0 -0 -0 1 4 9 1 -0 -0
Investments 0 0 0 0 0 0 1 -0 -0 -0 -0 11
6 6 9 9 9 12 14 16 19 22 42 64
Total Assets 7 6 9 10 9 12 17 23 31 35 53 88

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1 -0 2 -1 1 -0 0 2 2 -15
-0 0 -0 -0 -3 -4 -6 -3 -0 -14
-1 -0 -2 2 1 3 6 0 6 23
Net Cash Flow 0 -0 0 0 -0 -0 -0 0 8 -6
Free Cash Flow 1 -0 2 -1 -1 -4 -6 -0 1 -18
CFO/OP 241% -1% 247% -83% 102% 2% 37% 80% 41% -41%

Ratios

Standalone / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 90 27 130 188 148 182 119 94 72 77 148 142
Inventory Days 195 479 127 143 72 234 294 463 405 311 424 55
Days Payable 168 104 127 178 171 170 127 178 183 127 252 32
Cash Conversion Cycle 118 402 130 153 49 246 286 379 294 261 320 164
Working Capital Days -24 -3 17 89 9 137 60 107 111 44 85 89
ROCE % 13% 17% 13% 21% 23% 15% 12% 5% 8% 14% 38%

Insights

In beta
Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Export Turnover (FOB Value)
Rs. Lakhs

Log in to view insights

Please log in to see hidden values.

Login
Permanent Employees on Rolls
count
Manufacturing Area
sq. ft.
Market Rank
rank
Number of Dealers
count
Total Employees (Workforce)
count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
73.33% 73.33% 73.33% 73.33% 73.33% 73.33% 73.33% 73.33% 71.20% 65.81% 65.81% 60.01%
26.67% 26.67% 26.67% 26.67% 26.67% 26.67% 26.67% 26.67% 28.80% 34.19% 34.18% 40.00%
No. of Shareholders 817682675858120139168154166167

Documents

Announcements

Annual reports