Vivid Electromech Ltd
Incorporated in 1990, Vivid Electromech Ltd. is a manufacturer of Low-Voltage and Medium-Voltage electrical panels and automation systems.[1]
- Market Cap ₹ 1,528 Cr.
- Current Price ₹ 1,719
- High / Low ₹ 1,990 / 556
- Stock P/E 48.3
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 58.9 %
- ROE 54.9 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 131% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 49.2%
Cons
- Company might be capitalizing the interest cost
- Company has high debtors of 213 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Electrical Equipment Other Electrical Equipment
Part of Nifty SME Emerge
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 32 | 59 | 59 | 89 | 155 | 200 | |
| 31 | 57 | 57 | 81 | 127 | 155 | |
| Operating Profit | 1 | 1 | 2 | 8 | 28 | 45 |
| OPM % | 3.2% | 2.5% | 3.4% | 9% | 18% | 23% |
| 0 | 0 | 0 | -0 | 1 | 1 | |
| Interest | 0 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 0 | 0 | 1 | 1 | 2 | 1 |
| Profit before tax | 0 | 1 | 0 | 6 | 26 | 44 |
| Tax % | -2% | 28% | 72% | 27% | 26% | 28% |
| 0 | 0 | 0 | 4 | 20 | 32 | |
| EPS in Rs | 20.56 | 16.70 | 6.00 | 122.22 | 557.40 | 45.13 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 44% |
| 3 Years: | 50% |
| TTM: | 29% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 131% |
| 3 Years: | 509% |
| TTM: | 62% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 42% |
| 3 Years: | 49% |
| Last Year: | 55% |
Balance Sheet
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 2 | 2 | 2 | 4 | 4 | 7 |
| Reserves | 2 | 2 | 25 | 18 | 38 | 66 |
| 3 | 8 | 6 | 5 | 4 | 33 | |
| 18 | 27 | 28 | 36 | 69 | 88 | |
| Total Liabilities | 24 | 39 | 62 | 62 | 115 | 195 |
| 6 | 7 | 33 | 23 | 23 | 44 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 13 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| 18 | 32 | 29 | 39 | 92 | 137 | |
| Total Assets | 24 | 39 | 62 | 62 | 115 | 195 |
Cash Flows
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 2 | 3 | 5 | 3 | 7 | 9 | |
| -0 | -1 | -3 | -2 | -1 | -40 | |
| -2 | -2 | -2 | -2 | -1 | 28 | |
| Net Cash Flow | -0 | 0 | 0 | -1 | 4 | -3 |
| Free Cash Flow | 2 | 2 | 1 | 3 | 5 | -26 |
| CFO/OP | 155% | 207% | 256% | 59% | 26% | 38% |
Ratios
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 122 | 156 | 98 | 108 | 142 | 213 |
| Inventory Days | 73 | 26 | 64 | 35 | 65 | 19 |
| Days Payable | 245 | 188 | 191 | 162 | 198 | 191 |
| Cash Conversion Cycle | -51 | -6 | -29 | -19 | 9 | 41 |
| Working Capital Days | -29 | -20 | -38 | -21 | 23 | 45 |
| ROCE % | 12% | 7% | 24% | 75% | 59% |
Documents
Announcements
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
- Submitted share capital audit report for quarter ended 30 September 2026; no capital changes.
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
- Submitted Regulation 74(5) certificate for quarter ended September 30, 2026.
-
Trading Window
- Trading window closed from 1 October 2026 until 48 hours after half-year results.
-
Analysts/Institutional Investor Meet/Con. Call Updates
- Outcome of analysts and institutional investors meet held on 10 September 2026; no UPSI discussed.
-
Analysts/Institutional Investor Meet/Con. Call Updates
- Vivid Electromech to host virtual analyst and investor meeting on 10 September 2026 at 11:00 AM.
Concalls
-
Sep 2026PPT
Business Profile[1]
Co. is an ISO 9001:2015 certified manufacturer specialising in Low Voltage (LV) and Medium Voltage (MV) electrical panels and automation systems. It Operates as both a panel manufacturer and system integrator, it delivers end-to-end solutions spanning engineering and design, fabrication and assembly, and testing and commissioning.