Vivid Electromech Ltd

Vivid Electromech Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Vivid Electromech Ltd

₹ 891 -0.19%
18 May 3:23 p.m.
Company website NSE - SME: VIVIDEL
About

Incorporated in 1990, Vivid Electromech Ltd. is a manufacturer of Low-Voltage and Medium-Voltage electrical panels and automation systems.[1]

Key Points

Business Profile[1]
Co. is an ISO 9001:2015 certified manufacturer specialising in Low Voltage (LV) and Medium Voltage (MV) electrical panels and automation systems. It Operates as both a panel manufacturer and system integrator, it delivers end-to-end solutions spanning engineering and design, fabrication and assembly, and testing and commissioning.

Website NSE - SM
  • Market Cap ₹ 792 Cr.
  • Current Price ₹ 891
  • High / Low ₹ 950 / 556
  • Stock P/E 25.0
  • Book Value ₹
  • Dividend Yield 0.00 %
  • ROCE 58.6 %
  • ROE 54.9 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has delivered good profit growth of 131% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 49.8%

Cons

  • Company might be capitalizing the interest cost
  • Company has high debtors of 212 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Electrical Equipment Other Electrical Equipment

Edit Columns
Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Mar 2025 Sep 2025 Mar 2026
101 71 130
81 57 98
Operating Profit 20 13 32
OPM % 20% 19% 24%
0 0 1
Interest 0 0 1
Depreciation 0 1 1
Profit before tax 20 13 31
Tax % 22% 26% 28%
16 9 22
EPS in Rs 446.60 13.48 31.64
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
32 59 59 89 155 200
31 57 57 81 127 155
Operating Profit 1 1 2 8 29 45
OPM % 3% 2% 3% 9% 18% 23%
0 0 0 -0 0 1
Interest 0 1 1 1 1 1
Depreciation 0 0 1 1 1 1
Profit before tax 0 1 0 6 27 44
Tax % -2% 28% 72% 27% 25% 28%
0 0 0 4 20 32
EPS in Rs 20.56 16.70 6.00 122.22 577.96 45.13
Dividend Payout % 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 44%
3 Years: 50%
TTM: 29%
Compounded Profit Growth
10 Years: %
5 Years: 131%
3 Years: 509%
TTM: 56%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 43%
3 Years: 50%
Last Year: 55%

Balance Sheet

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 2 2 2 4 4 7
Reserves 2 2 25 18 38 66
3 8 6 5 4 33
18 27 28 36 69 88
Total Liabilities 24 39 62 62 115 195
6 7 33 23 23 44
CWIP 0 0 0 0 0 13
Investments 0 0 0 0 0 0
18 32 29 39 92 137
Total Assets 24 39 62 62 115 195

Cash Flows

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
2 3 5 3 7
-0 -1 -3 -2 -2
-2 -2 -2 -2 -1
Net Cash Flow -0 0 0 -1 4
Free Cash Flow 2 2 1 3 5
CFO/OP 155% 207% 256% 59% 48%

Ratios

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 122 156 98 108 142 212
Inventory Days 73 26 64 35 65 19
Days Payable 245 188 191 162 198 191
Cash Conversion Cycle -51 -6 -29 -19 9 41
Working Capital Days -29 -20 -38 -21 23 45
ROCE % 12% 7% 24% 77% 59%

Shareholding Pattern

Numbers in percentages

14 Recently
Apr 2026
73.53%
1.42%
15.46%
9.58%
No. of Shareholders 677

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

No data available.