Vivid Electromech Ltd
Incorporated in 1990, Vivid Electromech Ltd. is a manufacturer of Low-Voltage and Medium-Voltage electrical panels and automation systems.[1]
- Market Cap ₹ 659 Cr.
- Current Price ₹ 742
- High / Low ₹ 790 / 556
- Stock P/E 32.6
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 76.9 %
- ROE 63.9 %
- Face Value ₹ 10.0
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 34.9%
Cons
- Company might be capitalizing the interest cost
- Debtor days have increased from 116 to 142 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Electrical Equipment Other Electrical Equipment
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 32 | 59 | 59 | 89 | 155 | |
| 31 | 57 | 57 | 81 | 127 | |
| Operating Profit | 1 | 1 | 2 | 8 | 29 |
| OPM % | 3% | 2% | 3% | 9% | 18% |
| 0 | 0 | 0 | -0 | 0 | |
| Interest | 0 | 1 | 1 | 1 | 1 |
| Depreciation | 0 | 0 | 1 | 1 | 1 |
| Profit before tax | 0 | 1 | 0 | 6 | 27 |
| Tax % | -2% | 28% | 72% | 27% | 25% |
| 0 | 0 | 0 | 4 | 20 | |
| EPS in Rs | 20.56 | 16.70 | 6.00 | 122.22 | 577.96 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 38% |
| TTM: | 75% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 273% |
| TTM: | 318% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 33% |
| 3 Years: | 35% |
| Last Year: | 64% |
Balance Sheet
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|
| Equity Capital | 2 | 2 | 2 | 4 | 4 | 7 |
| Reserves | 2 | 2 | 25 | 18 | 38 | 44 |
| 3 | 8 | 6 | 5 | 4 | 14 | |
| 18 | 27 | 28 | 36 | 69 | 54 | |
| Total Liabilities | 24 | 39 | 62 | 62 | 115 | 120 |
| 6 | 7 | 33 | 23 | 23 | 41 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 1 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| 18 | 32 | 29 | 39 | 92 | 78 | |
| Total Assets | 24 | 39 | 62 | 62 | 115 | 120 |
Cash Flows
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 2 | 3 | 5 | 3 | 7 | |
| -0 | -1 | -3 | -2 | -2 | |
| -2 | -2 | -2 | -2 | -1 | |
| Net Cash Flow | -0 | 0 | 0 | -1 | 4 |
| Free Cash Flow | 2 | 2 | 1 | 3 | 5 |
| CFO/OP | 155% | 207% | 256% | 59% | 48% |
Ratios
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 122 | 156 | 98 | 108 | 142 |
| Inventory Days | 73 | 26 | 64 | 35 | 65 |
| Days Payable | 245 | 188 | 191 | 162 | 198 |
| Cash Conversion Cycle | -51 | -6 | -29 | -19 | 9 |
| Working Capital Days | -29 | -20 | -38 | -21 | 23 |
| ROCE % | 12% | 7% | 24% | 77% |
Documents
Announcements
No data available.
Annual reports
No data available.
Business Profile[1]
Co. is an ISO 9001:2015 certified manufacturer specialising in Low Voltage (LV) and Medium Voltage (MV) electrical panels and automation systems. It Operates as both a panel manufacturer and system integrator, it delivers end-to-end solutions spanning engineering and design, fabrication and assembly, and testing and commissioning.