Vivid Electromech Ltd
Incorporated in 1990, Vivid Electromech Ltd. is a manufacturer of Low-Voltage and Medium-Voltage electrical panels and automation systems.[1]
- Market Cap ₹ 1,106 Cr.
- Current Price ₹ 1,244
- High / Low ₹ 1,429 / 556
- Stock P/E 35.0
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 58.6 %
- ROE 54.9 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 131% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 49.8%
Cons
- Company might be capitalizing the interest cost
- Company has high debtors of 212 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Electrical Equipment Other Electrical Equipment
Part of Nifty SME Emerge
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 32 | 59 | 59 | 89 | 155 | 200 | |
| 31 | 57 | 57 | 81 | 127 | 155 | |
| Operating Profit | 1 | 1 | 2 | 8 | 29 | 45 |
| OPM % | 3% | 2% | 3% | 9% | 18% | 23% |
| 0 | 0 | 0 | -0 | 0 | 1 | |
| Interest | 0 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 0 | 0 | 1 | 1 | 1 | 1 |
| Profit before tax | 0 | 1 | 0 | 6 | 27 | 44 |
| Tax % | -2% | 28% | 72% | 27% | 25% | 28% |
| 0 | 0 | 0 | 4 | 20 | 32 | |
| EPS in Rs | 20.56 | 16.70 | 6.00 | 122.22 | 577.96 | 45.13 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 44% |
| 3 Years: | 50% |
| TTM: | 29% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 131% |
| 3 Years: | 509% |
| TTM: | 56% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 43% |
| 3 Years: | 50% |
| Last Year: | 55% |
Balance Sheet
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 2 | 2 | 2 | 4 | 4 | 7 |
| Reserves | 2 | 2 | 25 | 18 | 38 | 66 |
| 3 | 8 | 6 | 5 | 4 | 33 | |
| 18 | 27 | 28 | 36 | 69 | 88 | |
| Total Liabilities | 24 | 39 | 62 | 62 | 115 | 195 |
| 6 | 7 | 33 | 23 | 23 | 44 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 13 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| 18 | 32 | 29 | 39 | 92 | 137 | |
| Total Assets | 24 | 39 | 62 | 62 | 115 | 195 |
Cash Flows
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 2 | 3 | 5 | 3 | 7 | ||
| -0 | -1 | -3 | -2 | -2 | ||
| -2 | -2 | -2 | -2 | -1 | ||
| Net Cash Flow | -0 | 0 | 0 | -1 | 4 | |
| Free Cash Flow | 2 | 2 | 1 | 3 | 5 | |
| CFO/OP | 155% | 207% | 256% | 59% | 48% |
Ratios
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 122 | 156 | 98 | 108 | 142 | 212 |
| Inventory Days | 73 | 26 | 64 | 35 | 65 | 19 |
| Days Payable | 245 | 188 | 191 | 162 | 198 | 191 |
| Cash Conversion Cycle | -51 | -6 | -29 | -19 | 9 | 41 |
| Working Capital Days | -29 | -20 | -38 | -21 | 23 | 45 |
| ROCE % | 12% | 7% | 24% | 77% | 59% |
Documents
Announcements
-
Analysts/Institutional Investor Meet/Con. Call Updates
21 July 2026 - Vivid Electromech Limited has informed about Cancellation of Scheduled Analyst / Institutional Investor Meet scheduled to be held on Tuesday, July 21st, 2026
-
Reply to Clarification- Financial results
20 July 2026 - Vivid Electromech replies to NSE queries on 14 May 2026 financial results format and IPO proceeds disclosure.
-
Analysts/Institutional Investor Meet/Con. Call Updates
16 July 2026 - Analyst investor meet scheduled for 21 July 2026, 3:00–4:00 PM IST, via virtual meeting.
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
14 July 2026 - Submitted share capital audit report for quarter ended June 30, 2026; no share discrepancies noted.
-
General Updates
14 July 2026 - Q1 FY27 revenue rose 36% to ₹32.68 Cr; order pipeline at ₹210 Cr, including ₹50.37 Cr new orders.
Business Profile[1]
Co. is an ISO 9001:2015 certified manufacturer specialising in Low Voltage (LV) and Medium Voltage (MV) electrical panels and automation systems. It Operates as both a panel manufacturer and system integrator, it delivers end-to-end solutions spanning engineering and design, fabrication and assembly, and testing and commissioning.