Sonam Ltd

Sonam Ltd

₹ 39.8 -1.00%
21 May - close price
About

Incorporated in 2001, Sonam Clock Ltd does manufacturing & trading of Horological items, Clocks, Clock Movements and related items[1]

Key Points

Business Overview:[1][2]
SCL is a ISO 9001: 2000 certified company offering a wide range of table and wall clocks at various price points across budget, mid-level and premium styles. It sells 1400+ various types of wall clock, clock movements, and LED digital clock products in 25+ countries via 150+ Distributors and 35000+ Retailers. Company offers customized corporate clocks in bulk quantities for corporate gifting purpose

  • Market Cap 159 Cr.
  • Current Price 39.8
  • High / Low 96.7 / 34.0
  • Stock P/E 25.2
  • Book Value 15.7
  • Dividend Yield 0.00 %
  • ROCE 13.4 %
  • ROE 10.6 %
  • Face Value 5.00

Pros

  • Promoter holding has increased by 0.86% over last quarter.

Cons

  • Stock is trading at 2.53 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 11.7% over past five years.
  • Company has a low return on equity of 9.65% over last 3 years.
  • Promoter holding has decreased over last 3 years: -19.0%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Consumer Durables Industry: Miscellaneous

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
26.41 21.68 21.42 22.11 17.39 17.36 24.62 23.37 22.28 22.67 24.47 25.28 31.71
23.11 19.63 19.28 19.26 15.56 15.17 21.43 19.78 19.12 20.08 21.75 21.30 28.90
Operating Profit 3.30 2.05 2.14 2.85 1.83 2.19 3.19 3.59 3.16 2.59 2.72 3.98 2.81
OPM % 12.50% 9.46% 9.99% 12.89% 10.52% 12.62% 12.96% 15.36% 14.18% 11.42% 11.12% 15.74% 8.86%
0.21 0.22 0.13 0.13 0.16 0.08 0.23 0.18 0.24 0.36 0.26 0.27 0.46
Interest 0.50 0.56 0.65 0.70 0.57 0.63 0.89 0.87 0.47 0.53 0.51 0.59 0.45
Depreciation 0.93 0.52 0.52 0.55 0.56 0.57 0.85 0.43 0.74 0.66 0.67 0.68 0.67
Profit before tax 2.08 1.19 1.10 1.73 0.86 1.07 1.68 2.47 2.19 1.76 1.80 2.98 2.15
Tax % 22.60% -10.08% 25.45% 25.43% 32.56% 29.91% 28.57% 23.89% 23.74% 33.52% 25.00% 29.19% 20.93%
1.60 1.31 0.81 1.29 0.58 0.75 1.19 1.89 1.68 1.17 1.34 2.12 1.70
EPS in Rs 0.40 0.33 0.20 0.32 0.14 0.19 0.30 0.47 0.42 0.29 0.33 0.53 0.42
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2012 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
31 33 35 38 51 65 60 80 87 83 88 104
34 30 33 35 44 57 53 72 79 74 75 92
Operating Profit -3 3 2 4 7 8 7 8 8 9 12 12
OPM % -8% 9% 7% 10% 14% 12% 11% 10% 9% 11% 14% 12%
4 1 4 1 0 0 0 0 1 1 1 1
Interest 0 2 2 2 2 2 2 2 2 2 3 2
Depreciation 0 1 1 1 1 1 1 2 2 2 3 3
Profit before tax 1 1 3 1 4 5 4 4 4 5 7 9
Tax % 36% 33% 22% 34% 28% 29% 29% 20% 19% 18% 26% 27%
1 0 3 1 3 4 3 3 3 4 6 6
EPS in Rs 0.72 0.57 1.24 0.39 1.01 0.92 0.71 0.86 0.85 1.00 1.38 1.58
Dividend Payout % 0% 0% 0% 0% 0% 14% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 12%
5 Years: 12%
3 Years: 6%
TTM: 19%
Compounded Profit Growth
10 Years: 29%
5 Years: 17%
3 Years: 23%
TTM: 14%
Stock Price CAGR
10 Years: %
5 Years: 33%
3 Years: 22%
1 Year: -3%
Return on Equity
10 Years: 11%
5 Years: 9%
3 Years: 10%
Last Year: 11%

Balance Sheet

Figures in Rs. Crores

Mar 2012 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 2 2 5 5 7 10 10 10 10 20 20 20
Reserves 3 4 3 4 5 15 18 34 38 32 37 43
14 19 19 19 17 14 24 29 30 26 22 18
6 4 7 7 8 10 10 11 13 8 7 16
Total Liabilities 24 29 34 35 37 49 61 84 91 86 86 98
6 12 14 14 14 15 15 46 52 54 51 50
CWIP 3 0 0 0 0 1 13 0 2 0 0 0
Investments 0 0 0 0 0 0 0 0 0 0 0 3
14 17 21 21 23 32 34 37 37 32 36 45
Total Assets 24 29 34 35 37 49 61 84 91 86 86 98

Cash Flows

Figures in Rs. Crores

Mar 2012 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0 1 5 3 9 4 4 5 10 8 7 10
-4 -1 -3 -2 -1 -3 -12 -8 -9 -2 -1 -4
4 -1 -2 -1 -8 -1 9 3 -2 -7 -6 -6
Net Cash Flow -0 -0 -0 -0 0 -0 0 0 -0 -0 0 0

Ratios

Figures in Rs. Crores

Mar 2012 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 37 31 31 68 54 52 64 40 23 32 38 35
Inventory Days 141 174 205 169 133 163 158 108 139 116 96 132
Days Payable 58 33 57 0 46 46 54 19 35 10 2 40
Cash Conversion Cycle 121 171 178 236 141 168 168 129 127 139 131 128
Working Capital Days 104 133 140 142 86 124 145 142 118 124 132 123
ROCE % 5% 17% 12% 21% 20% 13% 10% 9% 9% 13% 13%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
74.11% 74.11% 73.67% 73.27% 73.49% 73.74% 72.47% 72.41% 72.28% 71.89% 54.29% 55.15%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.21% 0.42%
25.89% 25.89% 26.33% 26.73% 26.51% 26.26% 27.53% 27.59% 27.72% 28.11% 45.50% 44.43%
No. of Shareholders 3477479821,0031,1441,1611,5962,1753,1635,7528,2158,522

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents