Siyaram Silk Mills Ltd

Siyaram Silk Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Siyaram Silk Mills Ltd

₹ 614 -1.40%
22 Aug - close price
siyaram.com BSE: 503811 NSE: SIYSIL
About

Siyaram Silk Mills Ltd is a Textile manufacturing company. It is engaged in manufacturing fabrics and readymade garments, especially in the men’s wear section. [1][2]
The Company exports to countries like UAE, Australia, Bahrain, Bangladesh, Cambodia, Canada, etc. [3]

Key Points

Product Offerings
The co. offers a range of apparel including suits, blazers, shirts, and trousers made from the finest yarns for men, attuned to international standards and complementing a unique expression. [1]

Website BSE NSE
  • Market Cap ₹ 2,787 Cr.
  • Current Price ₹ 614
  • High / Low ₹ 1,175 / 467
  • Stock P/E 14.6
  • Book Value ₹ 284
  • Dividend Yield 1.95 %
  • ROCE 20.4 %
  • ROE 16.4 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company has been maintaining a healthy dividend payout of 25.0%

Cons

  • The company has delivered a poor sales growth of 5.51% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Textiles Textiles & Apparels Other Textile Products

Part of BSE SmallCap BSE Allcap BSE Consumer Discretionary

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
397.96 635.47 501.11 694.78 353.75 585.21 501.85 646.37 306.51 607.56 570.17 736.08 388.50
346.11 515.73 425.26 573.32 331.22 497.30 433.35 540.46 296.41 518.61 503.50 624.42 367.82
Operating Profit 51.85 119.74 75.85 121.46 22.53 87.91 68.50 105.91 10.10 88.95 66.67 111.66 20.68
OPM % 13.03% 18.84% 15.14% 17.48% 6.37% 15.02% 13.65% 16.39% 3.30% 14.64% 11.69% 15.17% 5.32%
7.42 9.28 13.16 10.33 8.19 11.86 11.09 6.41 24.06 21.41 16.23 13.59 11.96
Interest 3.53 5.78 5.57 4.86 4.06 5.49 5.61 5.13 4.51 5.69 5.99 7.59 6.45
Depreciation 14.39 14.50 15.13 13.74 13.46 13.61 13.94 14.02 13.79 13.87 14.78 17.51 19.82
Profit before tax 41.35 108.74 68.31 113.19 13.20 80.67 60.04 93.17 15.86 90.80 62.13 100.15 6.37
Tax % 25.08% 25.95% 23.89% 21.96% 24.09% 23.89% 26.27% 25.95% 24.21% 24.68% 26.17% 27.65% 27.79%
30.98 80.52 51.99 88.33 10.02 61.40 44.27 68.99 12.02 68.40 45.87 72.45 4.60
EPS in Rs 6.61 17.18 11.09 18.85 2.14 13.10 9.76 15.21 2.65 15.08 10.11 15.97 1.01
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
1,291 1,496 1,609 1,570 1,733 1,815 1,698 1,088 1,903 2,229 2,087 2,220 2,302
1,146 1,321 1,413 1,373 1,487 1,573 1,529 1,033 1,569 1,860 1,801 1,943 2,014
Operating Profit 146 174 196 197 246 241 169 55 334 369 286 277 288
OPM % 11% 12% 12% 13% 14% 13% 10% 5% 18% 17% 14% 12% 13%
10 16 14 25 20 24 34 41 29 40 36 75 63
Interest 29 31 31 32 34 48 43 30 18 20 20 24 26
Depreciation 29 41 52 55 61 62 73 61 59 58 55 60 66
Profit before tax 98 119 127 136 171 154 88 5 287 332 247 269 259
Tax % 35% 34% 34% 33% 35% 35% 18% -2% 26% 24% 25% 26%
64 79 84 91 112 101 72 5 213 252 185 199 191
EPS in Rs 13.55 16.80 17.93 19.41 23.81 21.58 15.30 1.14 45.34 53.73 40.70 43.80 42.17
Dividend Payout % 12% 12% 12% 15% 18% 20% 56% 404% 20% 20% 27% 27%
Compounded Sales Growth
10 Years: 4%
5 Years: 6%
3 Years: 5%
TTM: 13%
Compounded Profit Growth
10 Years: 10%
5 Years: 23%
3 Years: -2%
TTM: 2%
Stock Price CAGR
10 Years: 11%
5 Years: 31%
3 Years: 7%
1 Year: 23%
Return on Equity
10 Years: 16%
5 Years: 17%
3 Years: 19%
Last Year: 16%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 9 9 9 9 9 9 9 9 9 9 9 9
Reserves 360 426 497 587 669 748 758 765 928 1,132 1,132 1,279
314 309 408 305 573 444 428 139 223 163 175 262
213 236 282 258 301 303 308 304 355 336 290 342
Total Liabilities 896 981 1,195 1,159 1,553 1,505 1,503 1,217 1,515 1,640 1,606 1,893
349 332 398 409 439 519 548 487 498 477 474 589
CWIP 3 7 5 36 93 8 4 3 2 5 19 3
Investments 0 0 15 0 33 25 25 52 49 135 41 218
543 641 778 714 989 953 926 676 967 1,022 1,072 1,083
Total Assets 896 981 1,195 1,159 1,553 1,505 1,503 1,217 1,515 1,640 1,606 1,893

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
66 60 81 203 -28 192 205 332 36 235 128 256
-61 -23 -111 -69 -158 -12 -27 -29 -55 -113 68 -248
-3 -38 31 -135 204 -194 -182 -301 19 -123 -194 -10
Net Cash Flow 2 -1 1 -1 18 -15 -4 1 -1 -0 2 -2

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 74 82 82 71 89 79 73 87 74 70 82 86
Inventory Days 122 110 147 156 203 190 190 146 164 143 171 147
Days Payable 65 65 79 69 85 79 81 102 87 65 60 67
Cash Conversion Cycle 131 127 151 157 206 190 182 132 151 148 193 165
Working Capital Days 39 46 41 59 56 80 81 116 92 94 115 128
ROCE % 21% 21% 19% 18% 19% 17% 11% 3% 29% 28% 20% 20%

Shareholding Pattern

Numbers in percentages

2 Recently
Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
67.18% 67.18% 67.18% 67.18% 67.18% 67.45% 67.45% 67.45% 67.45% 67.45% 67.45% 67.45%
2.66% 2.61% 2.04% 2.39% 1.91% 1.75% 1.56% 1.53% 1.48% 1.93% 2.63% 2.54%
6.11% 4.45% 4.85% 4.27% 4.42% 3.44% 2.93% 2.54% 2.52% 2.52% 2.52% 2.54%
24.04% 25.74% 25.94% 26.14% 26.49% 27.37% 28.07% 28.47% 28.56% 28.11% 27.40% 27.47%
No. of Shareholders 44,82842,97338,11135,39051,44939,85539,72239,09140,14149,72950,46750,614

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls