Silly Monks Entertainment Ltd
Incorporated in 2013, Silly Monks Entertainment Ltd is in the business of motion picture, radio, television, and other entertainment activities[1]
- Market Cap ₹ 21.1 Cr.
- Current Price ₹ 16.9
- High / Low ₹ 28.4 / 14.6
- Stock P/E
- Book Value ₹ 9.63
- Dividend Yield 0.00 %
- ROCE -17.7 %
- ROE -20.3 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Promoter holding has increased by 3.97% over last quarter.
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 0.45% over past five years.
- Company has a low return on equity of -7.27% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Media, Entertainment & Publication Entertainment Media & Entertainment
Part of Nifty Waves
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 3.27 | 4.92 | 11.96 | 15.66 | 20.92 | 32.39 | 22.57 | 26.68 | 19.36 | 22.19 | 26.24 | 23.08 | |
| 3.08 | 4.40 | 10.13 | 12.95 | 19.59 | 29.70 | 28.46 | 28.44 | 24.56 | 21.17 | 25.71 | 24.61 | |
| Operating Profit | 0.19 | 0.52 | 1.83 | 2.71 | 1.33 | 2.69 | -5.89 | -1.76 | -5.20 | 1.02 | 0.53 | -1.53 |
| OPM % | 5.81% | 10.57% | 15.30% | 17.31% | 6.36% | 8.31% | -26.10% | -6.60% | -26.86% | 4.60% | 2.02% | -6.63% |
| 0.01 | 0.00 | 0.06 | -0.12 | 0.30 | 0.04 | 0.19 | 0.20 | 0.22 | 0.04 | 0.13 | 0.19 | |
| Interest | 0.05 | 0.05 | 0.04 | 0.09 | 0.03 | 0.07 | 0.01 | 0.01 | 0.01 | 0.08 | 0.05 | 0.01 |
| Depreciation | 0.12 | 0.15 | 0.27 | 0.38 | 0.71 | 0.81 | 0.83 | 0.81 | 0.53 | 0.88 | 0.45 | 0.42 |
| Profit before tax | 0.03 | 0.32 | 1.58 | 2.12 | 0.89 | 1.85 | -6.54 | -2.38 | -5.52 | 0.10 | 0.16 | -1.77 |
| Tax % | 133.33% | 9.38% | 7.59% | 11.79% | 24.72% | 37.84% | -16.67% | -9.24% | -16.85% | 100.00% | -25.00% | 12.43% |
| -0.02 | 0.29 | 1.46 | 1.86 | 0.67 | 1.15 | -5.45 | -2.16 | -4.59 | 0.00 | 0.20 | -1.99 | |
| EPS in Rs | -0.50 | 3.22 | 12.08 | 1.86 | 0.69 | 1.13 | -5.34 | -2.12 | -4.50 | 0.00 | 0.20 | -1.60 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 66.29% | 0.00% | -9.37% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 17% |
| 5 Years: | 0% |
| 3 Years: | 6% |
| TTM: | -12% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 10% |
| 3 Years: | 16% |
| TTM: | -1095% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | -5% |
| 3 Years: | 3% |
| 1 Year: | 1% |
| Return on Equity | |
|---|---|
| 10 Years: | -7% |
| 5 Years: | -18% |
| 3 Years: | -7% |
| Last Year: | -20% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.19 | 0.42 | 0.52 | 4.64 | 4.64 | 10.21 | 10.21 | 10.21 | 10.21 | 10.21 | 10.24 | 13.84 |
| Reserves | 0.40 | 0.66 | 5.01 | 13.95 | 14.24 | 9.61 | 3.66 | 1.58 | -2.97 | -2.83 | -2.62 | -1.84 |
| 0.36 | 0.59 | 0.88 | 0.40 | 2.32 | 0.00 | 1.21 | 0.24 | 0.00 | 0.55 | 0.30 | 0.00 | |
| 0.50 | 1.08 | 2.13 | 1.62 | 3.49 | 3.91 | 4.01 | 6.55 | 4.68 | 3.26 | 2.85 | 2.61 | |
| Total Liabilities | 1.45 | 2.75 | 8.54 | 20.61 | 24.69 | 23.73 | 19.09 | 18.58 | 11.92 | 11.19 | 10.77 | 14.61 |
| 0.70 | 1.50 | 2.71 | 3.46 | 3.73 | 3.30 | 2.23 | 1.42 | 0.98 | 1.00 | 0.65 | 0.18 | |
| CWIP | 0.01 | 0.00 | 0.41 | 2.16 | 2.89 | 0.75 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 2.42 | 0.11 | 0.23 | 0.08 | 0.08 | 0.08 | 1.10 | 0.00 |
| 0.74 | 1.25 | 5.42 | 14.99 | 15.65 | 19.57 | 16.56 | 17.01 | 10.79 | 10.04 | 8.95 | 14.43 | |
| Total Assets | 1.45 | 2.75 | 8.54 | 20.61 | 24.69 | 23.73 | 19.09 | 18.58 | 11.92 | 11.19 | 10.77 | 14.61 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1.05 | -9.24 | 1.96 | 1.67 | -2.29 | 0.52 | 0.65 | 0.98 | 0.11 | -3.28 | |||
| -1.89 | -3.10 | -4.13 | 0.44 | 0.53 | 1.37 | -0.03 | -1.29 | -1.11 | 1.26 | |||
| 3.32 | 11.48 | 1.88 | -1.19 | 0.66 | -0.97 | -0.24 | -0.31 | -0.27 | 6.30 | |||
| Net Cash Flow | 2.48 | -0.86 | -0.29 | 0.92 | -1.10 | 0.92 | 0.37 | -0.62 | -1.27 | 4.28 | ||
| Free Cash Flow | -0.84 | -12.34 | 0.25 | 0.95 | -2.34 | 0.51 | 0.57 | -0.29 | 0.02 | -3.16 | ||
| CFO/OP | 58% | -339% | 176% | 92% | 26% | -67% | -12% | 96% | 21% | 214% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 52.46 | 71.22 | 34.79 | 96.96 | 77.82 | 58.82 | 48.35 | 73.74 | 13.57 | 13.82 | 9.46 | 10.75 |
| Inventory Days | 181.04 | |||||||||||
| Days Payable | 877.46 | |||||||||||
| Cash Conversion Cycle | 52.46 | 71.22 | 34.79 | 96.96 | 77.82 | 58.82 | 48.35 | -622.68 | 13.57 | 13.82 | 9.46 | 10.75 |
| Working Capital Days | 11.16 | -28.19 | -32.65 | 236.34 | 134.69 | 128.47 | 112.88 | 67.99 | 15.08 | 1.15 | 9.46 | 43.81 |
| ROCE % | 28.46% | 40.25% | 19.18% | 4.59% | 9.95% | -37.25% | -17.48% | -57.19% | 2.37% | 2.65% | -17.68% |
Insights
In beta| Dec 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| Total Employee Strength Number |
|
|||||||
| Movies Published on OTT (Cumulative) Number |
||||||||
| YouTube Channels in Network Number |
||||||||
Extracted by Screener AI
Documents
Announcements
-
Shareholders meeting
6 June 2026 - EGM on 29 June 2026 to alter objects, rename to Cresto Tech, and appoint new directors.
-
Disclosure under SEBI Takeover Regulations
3 June 2026 - Promoter declares no encumbrance during FY ended March 31, 2026.
-
Appointment
30 May 2026 - Board approved FY26 audited results, CFO/CS changes, and proposed name change to Cresto Tech; EGM on 29 June 2026.
-
Change in Company Secretary/Compliance Officer
30 May 2026 - Board approved FY26 audited results; CFO/CS changes, proposed name change to Cresto Tech Ltd, EGM June 29.
-
Outcome of Board Meeting
30 May 2026 - Board approved FY26 audited results, CFO/CS changes, and proposed name change to Cresto Tech Ltd.
Annual reports
-
Financial Year 2025
from nse
-
Financial Year 2024
from nse
-
Financial Year 2023
from nse
-
Financial Year 2022
from nse
-
Financial Year 2021
from nse
-
Financial Year 2021
from web
-
Financial Year 2020
from nse
-
Financial Year 2020
from web
-
Financial Year 2019
from web
-
Financial Year 2018
from web
-
Financial Year 2017
from web
-
Financial Year 2016
from web
-
Financial Year 2015
from web
-
Financial Year 2014
from web
Business Overview:[1]
SMEL is a ‘South India’ based entertainment & media with a focus on areas such as video creation, influencers, movie, series, music, other content production, content distribution, content marketing on digital and traditional mediums and movie /celebrity brand partnerships.