Silly Monks Entertainment Ltd
Incorporated in 2013, Silly Monks Entertainment Ltd works in the fields of digital content publishing, content production, content distribution, syndication, marketing, and as a strategic consulting company.Silly Monks is the 1st Entertainment Company in south India covering all four states and has the largest YouTube Multi-Channel Network with a strong footprint in the food community, wellness community, movie production, short films, etc.
- Market Cap ₹ 19.9 Cr.
- Current Price ₹ 19.5
- High / Low ₹ 28.1 / 13.2
- Stock P/E 45.3
- Book Value ₹ 7.30
- Dividend Yield 0.00 %
- ROCE 2.37 %
- ROE 0.00 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 2.67 times its book value
- The company has delivered a poor sales growth of 1.19% over past five years.
- Company has a low return on equity of -22.8% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Entertainment Industry: Entertainment / Electronic Media Software
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|
3.27 | 4.92 | 11.96 | 15.66 | 20.92 | 32.39 | 22.57 | 26.68 | 19.36 | 22.19 | 25.14 | |
3.08 | 4.40 | 10.13 | 12.95 | 19.59 | 29.70 | 28.46 | 28.44 | 24.56 | 21.17 | 24.16 | |
Operating Profit | 0.19 | 0.52 | 1.83 | 2.71 | 1.33 | 2.69 | -5.89 | -1.76 | -5.20 | 1.02 | 0.98 |
OPM % | 5.81% | 10.57% | 15.30% | 17.31% | 6.36% | 8.31% | -26.10% | -6.60% | -26.86% | 4.60% | 3.90% |
0.01 | 0.00 | 0.06 | -0.12 | 0.30 | 0.04 | 0.19 | 0.20 | 0.22 | 0.04 | 0.12 | |
Interest | 0.05 | 0.05 | 0.04 | 0.09 | 0.03 | 0.07 | 0.01 | 0.01 | 0.01 | 0.08 | 0.07 |
Depreciation | 0.12 | 0.15 | 0.27 | 0.38 | 0.71 | 0.81 | 0.83 | 0.81 | 0.53 | 0.88 | 0.59 |
Profit before tax | 0.03 | 0.32 | 1.58 | 2.12 | 0.89 | 1.85 | -6.54 | -2.38 | -5.52 | 0.10 | 0.44 |
Tax % | 133.33% | 9.38% | 7.59% | 11.79% | 24.72% | 37.84% | -16.67% | -9.24% | -16.85% | 100.00% | |
-0.02 | 0.29 | 1.46 | 1.86 | 0.67 | 1.15 | -5.45 | -2.16 | -4.59 | 0.00 | 0.44 | |
EPS in Rs | -0.50 | 3.22 | 12.08 | 1.86 | 0.69 | 1.13 | -5.34 | -2.12 | -4.50 | 0.00 | 0.44 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 66.29% | 0.00% | -9.37% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 1% |
3 Years: | -1% |
TTM: | 25% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | 111% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | -13% |
3 Years: | -5% |
1 Year: | 11% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | -17% |
3 Years: | -23% |
Last Year: | 0% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.19 | 0.42 | 0.52 | 4.64 | 4.64 | 10.21 | 10.21 | 10.21 | 10.21 | 10.21 | 10.21 |
Reserves | 0.40 | 0.66 | 5.01 | 13.95 | 14.24 | 9.61 | 3.66 | 1.58 | -2.97 | -2.83 | -2.74 |
0.36 | 0.59 | 0.88 | 0.40 | 2.32 | 0.00 | 1.21 | 0.24 | 0.00 | 0.55 | 0.93 | |
0.50 | 1.08 | 2.13 | 1.62 | 3.49 | 3.91 | 4.01 | 6.55 | 4.68 | 3.26 | 2.94 | |
Total Liabilities | 1.45 | 2.75 | 8.54 | 20.61 | 24.69 | 23.73 | 19.09 | 18.58 | 11.92 | 11.19 | 11.34 |
0.70 | 1.50 | 2.71 | 3.46 | 3.73 | 3.30 | 2.23 | 1.42 | 0.98 | 1.00 | 0.87 | |
CWIP | 0.01 | 0.00 | 0.41 | 2.16 | 2.89 | 0.75 | 0.07 | 0.07 | 0.07 | 0.07 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 2.42 | 0.11 | 0.23 | 0.08 | 0.08 | 0.08 | 0.08 |
0.74 | 1.25 | 5.42 | 14.99 | 15.65 | 19.57 | 16.56 | 17.01 | 10.79 | 10.04 | 10.39 | |
Total Assets | 1.45 | 2.75 | 8.54 | 20.61 | 24.69 | 23.73 | 19.09 | 18.58 | 11.92 | 11.19 | 11.34 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|
1.05 | -9.24 | 1.96 | 1.67 | -2.29 | 0.52 | 0.65 | 1.04 | |||
-1.89 | -3.10 | -4.13 | 0.44 | 0.53 | 1.37 | -0.03 | -1.28 | |||
3.32 | 11.48 | 1.88 | -1.19 | 0.66 | -0.97 | -0.24 | -0.38 | |||
Net Cash Flow | 2.48 | -0.86 | -0.29 | 0.92 | -1.10 | 0.92 | 0.37 | -0.62 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 52.46 | 71.22 | 34.79 | 96.96 | 77.82 | 58.82 | 48.35 | 73.74 | 13.57 | 13.82 |
Inventory Days | 181.04 | |||||||||
Days Payable | 877.46 | |||||||||
Cash Conversion Cycle | 52.46 | 71.22 | 34.79 | 96.96 | 77.82 | 58.82 | 48.35 | -622.68 | 13.57 | 13.82 |
Working Capital Days | 11.16 | -2.97 | -32.65 | 236.34 | 134.69 | 128.47 | 132.45 | 71.28 | 15.08 | 36.68 |
ROCE % | 28.46% | 40.25% | 19.18% | 4.59% | 9.95% | -37.25% | -17.48% | -57.19% | 2.37% |
Documents
Announcements
-
Updates
11 February 2025 - Monks Entertainment Limited has informed regarding 'Clarification with respect to the Corporate Governance Report for the periodended 30th September, 2024.'.
-
Integrated Filing- Financial
31 January 2025 - Integrated Filing (Financial) for the quarter and nine month period ended December 31, 2024
-
Copy of Newspaper Publication
31 January 2025 - Monks Entertainment Limited has informed about Copy of Newspaper Publication of Unaudited Finacial Results For 3rd Quarter
-
Financial Result Updates
30 January 2025 - Monks Entertainment Limited has submitted to the Exchange, the financial results for the period ended December 31, 2024.
-
Outcome of Board Meeting
30 January 2025 - Monks Entertainment Limited has informed regarding Board meeting held on January 30, 2025.
Annual reports
-
Financial Year 2024
from nse
-
Financial Year 2023
from nse
-
Financial Year 2022
from nse
-
Financial Year 2021
from nse
-
Financial Year 2021
from web
-
Financial Year 2020
from nse
-
Financial Year 2020
from web
-
Financial Year 2019
from web
-
Financial Year 2018
from web
-
Financial Year 2017
from web
-
Financial Year 2016
from web
-
Financial Year 2015
from web
-
Financial Year 2014
from web
Business Overview:[1]
The company's primary focus currently is Content production, distribution, and marketing on Digital media and traditional mediums. SMEL publishes content on various digital platforms and also distributes or syndicates the content on satellite channels, cinema theatres, airborne, and many more offline platforms. The content is either created by the company, i.e. by their in-house production, or acquired through purchase or aggregated on a revenue share method.