Silly Monks Entertainment Ltd
Incorporated in 2013, Silly Monks Entertainment Ltd works in the fields of digital content publishing, content production, content distribution, syndication, marketing, and as a strategic consulting company.Silly Monks is the 1st Entertainment Company in south India covering all four states and has the largest YouTube Multi-Channel Network with a strong footprint in the food community, wellness community, movie production, short films, etc.
- Market Cap ₹ 16.7 Cr.
- Current Price ₹ 16.3
- High / Low ₹ 28.1 / 13.4
- Stock P/E 83.6
- Book Value ₹ 8.64
- Dividend Yield 0.00 %
- ROCE 2.08 %
- ROE 2.30 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
Cons
- The company has delivered a poor sales growth of -24.7% over past five years.
- Company has a low return on equity of -11.8% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 7m | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.33 | 1.77 | 2.01 | 3.00 | 8.40 | 11.04 | 22.22 | 13.05 | 14.51 | 7.65 | 7.33 | 5.38 | |
| 0.33 | 1.53 | 1.72 | 2.40 | 6.68 | 9.67 | 19.48 | 17.54 | 14.96 | 11.72 | 6.27 | 4.87 | |
| Operating Profit | 0.00 | 0.24 | 0.29 | 0.60 | 1.72 | 1.37 | 2.74 | -4.49 | -0.45 | -4.07 | 1.06 | 0.51 |
| OPM % | 0.00% | 13.56% | 14.43% | 20.00% | 20.48% | 12.41% | 12.33% | -34.41% | -3.10% | -53.20% | 14.46% | 9.48% |
| 0.00 | 0.01 | 0.00 | 0.02 | -0.12 | 0.20 | -0.05 | 0.06 | 0.18 | 0.22 | 0.04 | 0.13 | |
| Interest | 0.00 | 0.05 | 0.05 | 0.04 | 0.09 | 0.01 | 0.05 | 0.00 | 0.00 | 0.00 | 0.07 | 0.04 |
| Depreciation | 0.01 | 0.13 | 0.15 | 0.20 | 0.33 | 0.60 | 0.77 | 0.79 | 0.62 | 0.53 | 0.88 | 0.45 |
| Profit before tax | -0.01 | 0.07 | 0.09 | 0.38 | 1.18 | 0.96 | 1.87 | -5.22 | -0.89 | -4.38 | 0.15 | 0.15 |
| Tax % | 0.00% | 57.14% | 33.33% | 28.95% | 20.34% | 21.88% | 37.43% | -20.88% | -24.72% | -21.23% | 66.67% | -26.67% |
| -0.02 | 0.03 | 0.06 | 0.26 | 0.94 | 0.75 | 1.18 | -4.14 | -0.66 | -3.45 | 0.05 | 0.20 | |
| EPS in Rs | -0.67 | 0.75 | 0.67 | 2.17 | 0.92 | 0.74 | 1.16 | -4.05 | -0.65 | -3.38 | 0.05 | 0.20 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 61.87% | 0.00% | -12.33% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 12% |
| 5 Years: | -25% |
| 3 Years: | -28% |
| TTM: | -27% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 21% |
| 5 Years: | -31% |
| 3 Years: | 32% |
| TTM: | 300% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | -9% |
| 3 Years: | -5% |
| 1 Year: | -6% |
| Return on Equity | |
|---|---|
| 10 Years: | -5% |
| 5 Years: | -15% |
| 3 Years: | -12% |
| Last Year: | 2% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.13 | 0.19 | 0.42 | 0.52 | 4.64 | 4.64 | 10.21 | 10.21 | 10.21 | 10.21 | 10.21 | 10.24 |
| Reserves | -0.02 | 0.40 | 0.46 | 3.62 | 11.60 | 11.77 | 6.82 | 2.18 | 1.56 | -1.87 | -1.64 | -1.40 |
| 0.36 | 0.36 | 0.59 | 0.88 | 0.40 | 0.05 | 0.00 | 1.21 | 0.24 | 0.00 | 0.55 | 0.30 | |
| 0.18 | 0.12 | 0.14 | 0.49 | 0.77 | 1.83 | 2.62 | 2.75 | 3.97 | 2.47 | 1.73 | 0.95 | |
| Total Liabilities | 0.65 | 1.07 | 1.61 | 5.51 | 17.41 | 18.29 | 19.65 | 16.35 | 15.98 | 10.81 | 10.85 | 10.09 |
| 0.24 | 0.69 | 0.93 | 2.21 | 2.99 | 3.16 | 3.06 | 2.03 | 1.42 | 0.98 | 1.00 | 0.72 | |
| CWIP | 0.13 | 0.01 | 0.00 | 0.29 | 2.04 | 0.75 | 0.75 | 0.07 | 0.07 | 0.07 | 0.07 | 0.00 |
| Investments | 0.00 | 0.01 | 0.22 | 0.30 | 1.33 | 2.43 | 0.12 | 0.24 | 0.10 | 0.09 | 0.09 | 1.11 |
| 0.28 | 0.36 | 0.46 | 2.71 | 11.05 | 11.95 | 15.72 | 14.01 | 14.39 | 9.67 | 9.69 | 8.26 | |
| Total Assets | 0.65 | 1.07 | 1.61 | 5.51 | 17.41 | 18.29 | 19.65 | 16.35 | 15.98 | 10.81 | 10.85 | 10.09 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0.70 | -3.19 | -6.00 | 2.01 | -2.17 | 0.43 | 0.71 | 0.62 | -0.27 | ||||
| -1.77 | -3.08 | 0.52 | 0.16 | 0.53 | 1.34 | -0.06 | -0.89 | -1.08 | ||||
| 3.32 | 11.48 | -0.35 | -1.19 | 0.66 | -0.97 | -0.24 | 0.48 | -0.27 | ||||
| Net Cash Flow | 0.85 | 5.21 | -5.83 | 0.98 | -0.98 | 0.80 | 0.42 | 0.20 | -1.62 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 121.67 | 51.55 | 67.19 | 26.77 | 112.98 | 65.46 | 42.38 | 47.83 | 99.36 | 34.35 | 39.84 | 44.10 |
| Inventory Days | 1,312.60 | 181.04 | ||||||||||
| Days Payable | 705.43 | 493.48 | ||||||||||
| Cash Conversion Cycle | 121.67 | 51.55 | 67.19 | 26.77 | 112.98 | 65.46 | 42.38 | 654.99 | -213.08 | 34.35 | 39.84 | 44.10 |
| Working Capital Days | 11.06 | 55.68 | 43.58 | -52.32 | 120.80 | 167.62 | 164.43 | 222.36 | 159.99 | 144.09 | 185.24 | 242.20 |
| ROCE % | 16.90% | 11.57% | 12.94% | 13.76% | 5.86% | 12.18% | -33.89% | -6.95% | -43.05% | 2.52% | 2.08% |
Documents
Announcements
-
Disclosure under SEBI Takeover Regulations
1 July 2025 - Tekulapalli Sanjay Reddy has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the SEBI (Substantial Acquisition of Shares and Takeovers) Regulations, …
-
Trading Window-XBRL
30 June 2025 - MONKS ENTERTAINMENT LIMITED has informed about Closure of Trading Window
-
Trading Window
30 June 2025 - Trading window closed from July 1, 2025, till 48 hours after Q1 results announcement.
-
Appointment
2 June 2025 - Appointed Ms. Malireddy Sushma Sree as Company Secretary and Compliance Officer from June 2, 2025.
-
Change in Directors/ Key Managerial Personnel/ Auditor/ Compliance Officer/ Share Transfer Agent
2 June 2025 - MONKS ENTERTAINMENT LIMITED has informed about Change in Directors/ Key Managerial Personnel/ Auditor/ Compliance Officer/ Share Transfer Agent
Annual reports
-
Financial Year 2024
from nse
-
Financial Year 2023
from nse
-
Financial Year 2022
from nse
-
Financial Year 2021
from nse
-
Financial Year 2021
from web
-
Financial Year 2020
from nse
-
Financial Year 2020
from web
-
Financial Year 2019
from web
-
Financial Year 2018
from web
-
Financial Year 2017
from web
-
Financial Year 2016
from web
-
Financial Year 2015
from web
-
Financial Year 2014
from web
Business Overview:[1]
The company's primary focus currently is Content production, distribution, and marketing on Digital media and traditional mediums. SMEL publishes content on various digital platforms and also distributes or syndicates the content on satellite channels, cinema theatres, airborne, and many more offline platforms. The content is either created by the company, i.e. by their in-house production, or acquired through purchase or aggregated on a revenue share method.