Silly Monks Entertainment Ltd
Incorporated in 2013, Silly Monks Entertainment Ltd works in the fields of digital content publishing, content production, content distribution, syndication, marketing, and as a strategic consulting company.Silly Monks is the 1st Entertainment Company in south India covering all four states and has the largest YouTube Multi-Channel Network with a strong footprint in the food community, wellness community, movie production, short films, etc.
- Market Cap ₹ 21.9 Cr.
- Current Price ₹ 21.5
- High / Low ₹ 23.1 / 13.2
- Stock P/E 438
- Book Value ₹ 8.39
- Dividend Yield 0.00 %
- ROCE 2.52 %
- ROE 0.59 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Debtor days have improved from 57.8 to 39.8 days.
Cons
- Stock is trading at 2.56 times its book value
- The company has delivered a poor sales growth of -7.86% over past five years.
- Company has a low return on equity of -13.3% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Entertainment Industry: Entertainment / Electronic Media Software
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|
0.33 | 1.77 | 2.01 | 3.00 | 8.40 | 11.04 | 22.22 | 13.05 | 14.51 | 7.65 | 7.33 | |
0.33 | 1.53 | 1.72 | 2.40 | 6.68 | 9.67 | 19.48 | 17.54 | 14.96 | 11.72 | 6.27 | |
Operating Profit | 0.00 | 0.24 | 0.29 | 0.60 | 1.72 | 1.37 | 2.74 | -4.49 | -0.45 | -4.07 | 1.06 |
OPM % | 0.00% | 13.56% | 14.43% | 20.00% | 20.48% | 12.41% | 12.33% | -34.41% | -3.10% | -53.20% | 14.46% |
0.00 | 0.01 | 0.00 | 0.02 | -0.12 | 0.20 | -0.05 | 0.06 | 0.18 | 0.22 | 0.04 | |
Interest | 0.00 | 0.05 | 0.05 | 0.04 | 0.09 | 0.01 | 0.05 | 0.00 | 0.00 | 0.00 | 0.07 |
Depreciation | 0.01 | 0.13 | 0.15 | 0.20 | 0.33 | 0.60 | 0.77 | 0.79 | 0.62 | 0.53 | 0.88 |
Profit before tax | -0.01 | 0.07 | 0.09 | 0.38 | 1.18 | 0.96 | 1.87 | -5.22 | -0.89 | -4.38 | 0.15 |
Tax % | 0.00% | 57.14% | 33.33% | 28.95% | 20.34% | 21.88% | 37.43% | -20.88% | -24.72% | -21.23% | 66.67% |
-0.02 | 0.03 | 0.06 | 0.26 | 0.94 | 0.75 | 1.18 | -4.14 | -0.66 | -3.45 | 0.05 | |
EPS in Rs | -0.67 | 0.75 | 0.67 | 2.17 | 0.92 | 0.74 | 1.16 | -4.05 | -0.65 | -3.38 | 0.05 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 61.87% | 0.00% | -12.33% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 36% |
5 Years: | -8% |
3 Years: | -17% |
TTM: | -4% |
Compounded Profit Growth | |
---|---|
10 Years: | 16% |
5 Years: | -42% |
3 Years: | 26% |
TTM: | 101% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | -8% |
3 Years: | -1% |
1 Year: | 14% |
Return on Equity | |
---|---|
10 Years: | -5% |
5 Years: | -11% |
3 Years: | -13% |
Last Year: | 1% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.13 | 0.19 | 0.42 | 0.52 | 4.64 | 4.64 | 10.21 | 10.21 | 10.21 | 10.21 | 10.21 |
Reserves | -0.02 | 0.40 | 0.46 | 3.62 | 11.60 | 11.77 | 6.82 | 2.18 | 1.56 | -1.87 | -1.64 |
0.36 | 0.36 | 0.59 | 0.88 | 0.40 | 0.05 | 0.00 | 1.21 | 0.24 | 0.00 | 0.55 | |
0.18 | 0.12 | 0.14 | 0.49 | 0.77 | 1.83 | 2.62 | 2.75 | 3.97 | 2.47 | 1.73 | |
Total Liabilities | 0.65 | 1.07 | 1.61 | 5.51 | 17.41 | 18.29 | 19.65 | 16.35 | 15.98 | 10.81 | 10.85 |
0.24 | 0.69 | 0.93 | 2.21 | 2.99 | 3.16 | 3.06 | 2.03 | 1.42 | 0.98 | 1.07 | |
CWIP | 0.13 | 0.01 | 0.00 | 0.29 | 2.04 | 0.75 | 0.75 | 0.07 | 0.07 | 0.07 | 0.00 |
Investments | 0.00 | 0.01 | 0.22 | 0.30 | 1.33 | 2.43 | 0.12 | 0.24 | 0.10 | 0.09 | 0.09 |
0.28 | 0.36 | 0.46 | 2.71 | 11.05 | 11.95 | 15.72 | 14.01 | 14.39 | 9.67 | 9.69 | |
Total Assets | 0.65 | 1.07 | 1.61 | 5.51 | 17.41 | 18.29 | 19.65 | 16.35 | 15.98 | 10.81 | 10.85 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|
-0.70 | -3.19 | -6.00 | 2.01 | -2.17 | 0.43 | 0.71 | 0.62 | ||||
-1.77 | -3.08 | 0.52 | 0.16 | 0.53 | 1.34 | -0.06 | -0.89 | ||||
3.32 | 11.48 | -0.35 | -1.19 | 0.66 | -0.97 | -0.24 | 0.48 | ||||
Net Cash Flow | 0.85 | 5.21 | -5.83 | 0.98 | -0.98 | 0.80 | 0.42 | 0.20 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 121.67 | 51.55 | 67.19 | 26.77 | 112.98 | 65.46 | 42.38 | 47.83 | 99.36 | 34.35 | 39.84 |
Inventory Days | 1,312.60 | 181.04 | |||||||||
Days Payable | 705.43 | 493.48 | |||||||||
Cash Conversion Cycle | 121.67 | 51.55 | 67.19 | 26.77 | 112.98 | 65.46 | 42.38 | 654.99 | -213.08 | 34.35 | 39.84 |
Working Capital Days | 11.06 | 55.68 | 43.58 | -52.32 | 120.80 | 167.62 | 164.43 | 222.36 | 159.99 | 144.09 | 185.24 |
ROCE % | 16.90% | 11.57% | 12.94% | 13.76% | 5.86% | 12.18% | -33.89% | -6.95% | -43.05% | 2.52% |
Documents
Announcements
-
Board meeting Cancelled
25 June 2020 - The meeting of the Board of the Company scheduled to be held on Jun 27, 2020 to consider and approve the financial results for the …
-
Updates
30 May 2020 - Monks Entertainment Limited has informed regarding 'Company has filed the Application for Migration from NSE Emerge to Main Board of National Stock Exchange of India …
-
Press Release
27 May 2020 - Monks Entertainment Limited has informed regarding a press release dated May 27, 2020, titled "Digital Media Entertainment Company Silly Monks appoints C. Ratnakar Rao As …
-
Appointment
27 May 2020 - Monks Entertainment Limited has informed regarding Appointment of Mr Chepur Ratnakar Rao as Chairman of the company w.e.f. May 27, 2020.
-
Appointment
27 May 2020 - Monks Entertainment Limited has informed regarding Appointment of Mr Chepur Ratnakar Rao as Non- Executive Independent Director of the company w.e.f. May 27, 2020.
Annual reports
-
Financial Year 2023
from nse
-
Financial Year 2022
from nse
-
Financial Year 2021
from nse
-
Financial Year 2021
from web
-
Financial Year 2020
from nse
-
Financial Year 2020
from web
-
Financial Year 2019
from web
-
Financial Year 2018
from web
-
Financial Year 2017
from web
-
Financial Year 2016
from web
-
Financial Year 2015
from web
-
Financial Year 2014
from web
Business Overview:[1]
The company's primary focus currently is Content production, distribution, and marketing on Digital media and traditional mediums. SMEL publishes content on various digital platforms and also distributes or syndicates the content on satellite channels, cinema theatres, airborne, and many more offline platforms. The content is either created by the company, i.e. by their in-house production, or acquired through purchase or aggregated on a revenue share method.