Silly Monks Entertainment Ltd
Incorporated in 2013, Silly Monks Entertainment Ltd is in the business of motion picture, radio, television, and other entertainment activities[1]
- Market Cap ₹ 21.1 Cr.
- Current Price ₹ 16.9
- High / Low ₹ 28.4 / 14.6
- Stock P/E
- Book Value ₹ 10.9
- Dividend Yield 0.00 %
- ROCE -15.2 %
- ROE -17.5 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Promoter holding has increased by 3.97% over last quarter.
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -15.5% over past five years.
- Company has a low return on equity of -6.03% over last 3 years.
- Working capital days have increased from 183 days to 299 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Media, Entertainment & Publication Entertainment Media & Entertainment
Part of Nifty Waves
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1.77 | 2.01 | 3.00 | 8.40 | 11.04 | 22.22 | 13.05 | 14.51 | 7.65 | 7.33 | 5.38 | 5.62 | |
| 1.53 | 1.72 | 2.40 | 6.68 | 9.67 | 19.48 | 17.54 | 14.96 | 11.72 | 6.27 | 4.87 | 7.12 | |
| Operating Profit | 0.24 | 0.29 | 0.60 | 1.72 | 1.37 | 2.74 | -4.49 | -0.45 | -4.07 | 1.06 | 0.51 | -1.50 |
| OPM % | 13.56% | 14.43% | 20.00% | 20.48% | 12.41% | 12.33% | -34.41% | -3.10% | -53.20% | 14.46% | 9.48% | -26.69% |
| 0.01 | 0.00 | 0.02 | -0.12 | 0.20 | -0.05 | 0.06 | 0.18 | 0.22 | 0.04 | 0.13 | 0.19 | |
| Interest | 0.05 | 0.05 | 0.04 | 0.09 | 0.01 | 0.05 | 0.00 | 0.00 | 0.00 | 0.07 | 0.04 | 0.01 |
| Depreciation | 0.13 | 0.15 | 0.20 | 0.33 | 0.60 | 0.77 | 0.79 | 0.62 | 0.53 | 0.88 | 0.45 | 0.42 |
| Profit before tax | 0.07 | 0.09 | 0.38 | 1.18 | 0.96 | 1.87 | -5.22 | -0.89 | -4.38 | 0.15 | 0.15 | -1.74 |
| Tax % | 57.14% | 33.33% | 28.95% | 20.34% | 21.88% | 37.43% | -20.88% | -24.72% | -21.23% | 66.67% | -26.67% | 12.64% |
| 0.03 | 0.06 | 0.26 | 0.94 | 0.75 | 1.18 | -4.14 | -0.66 | -3.45 | 0.05 | 0.20 | -1.96 | |
| EPS in Rs | 0.75 | 0.67 | 2.17 | 0.92 | 0.74 | 1.16 | -4.05 | -0.65 | -3.38 | 0.05 | 0.20 | -1.57 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 61.87% | 0.00% | -12.33% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 11% |
| 5 Years: | -16% |
| 3 Years: | -10% |
| TTM: | 4% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 9% |
| 3 Years: | 13% |
| TTM: | -1080% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | -5% |
| 3 Years: | 3% |
| 1 Year: | 1% |
| Return on Equity | |
|---|---|
| 10 Years: | -6% |
| 5 Years: | -12% |
| 3 Years: | -6% |
| Last Year: | -17% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.19 | 0.42 | 0.52 | 4.64 | 4.64 | 10.21 | 10.21 | 10.21 | 10.21 | 10.21 | 10.24 | 13.84 |
| Reserves | 0.40 | 0.46 | 3.62 | 11.60 | 11.77 | 6.82 | 2.18 | 1.56 | -1.87 | -1.64 | -1.40 | -0.25 |
| 0.36 | 0.59 | 0.88 | 0.40 | 0.05 | 0.00 | 1.21 | 0.24 | 0.00 | 0.55 | 0.30 | 0.00 | |
| 0.12 | 0.14 | 0.49 | 0.77 | 1.83 | 2.62 | 2.75 | 3.97 | 2.47 | 1.73 | 0.95 | 0.76 | |
| Total Liabilities | 1.07 | 1.61 | 5.51 | 17.41 | 18.29 | 19.65 | 16.35 | 15.98 | 10.81 | 10.85 | 10.09 | 14.35 |
| 0.69 | 0.93 | 2.21 | 2.99 | 3.16 | 3.06 | 2.03 | 1.42 | 0.98 | 1.00 | 0.65 | 0.18 | |
| CWIP | 0.01 | 0.00 | 0.29 | 2.04 | 0.75 | 0.75 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.00 |
| Investments | 0.01 | 0.22 | 0.30 | 1.33 | 2.43 | 0.12 | 0.24 | 0.10 | 0.09 | 0.09 | 1.11 | 0.01 |
| 0.36 | 0.46 | 2.71 | 11.05 | 11.95 | 15.72 | 14.01 | 14.39 | 9.67 | 9.69 | 8.26 | 14.16 | |
| Total Assets | 1.07 | 1.61 | 5.51 | 17.41 | 18.29 | 19.65 | 16.35 | 15.98 | 10.81 | 10.85 | 10.09 | 14.35 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0.70 | -3.19 | -6.00 | 2.01 | -2.17 | 0.43 | 0.71 | 0.64 | -0.27 | -3.21 | |||
| -1.77 | -3.08 | 0.52 | 0.16 | 0.53 | 1.34 | -0.06 | -0.91 | -1.08 | 1.25 | |||
| 3.32 | 11.48 | -0.35 | -1.19 | 0.66 | -0.97 | -0.24 | 0.54 | -0.27 | 6.30 | |||
| Net Cash Flow | 0.85 | 5.21 | -5.83 | 0.98 | -0.98 | 0.80 | 0.42 | 0.27 | -1.62 | 4.34 | ||
| Free Cash Flow | -2.47 | -6.26 | -5.48 | 1.20 | -2.22 | 0.42 | 0.63 | -0.27 | -0.36 | -3.09 | ||
| CFO/OP | -113% | -183% | -410% | 102% | 31% | -242% | -17% | 60% | -53% | 214% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 51.55 | 67.19 | 26.77 | 112.98 | 65.46 | 42.38 | 47.83 | 99.36 | 34.35 | 39.84 | 44.10 | 44.16 |
| Inventory Days | 1,312.60 | 181.04 | 909.06 | |||||||||
| Days Payable | 705.43 | 493.48 | 192.83 | |||||||||
| Cash Conversion Cycle | 51.55 | 67.19 | 26.77 | 112.98 | 65.46 | 42.38 | 654.99 | -213.08 | 34.35 | 39.84 | 44.10 | 760.39 |
| Working Capital Days | 55.68 | -18.16 | -52.32 | 120.80 | 167.62 | 164.43 | 188.51 | 153.95 | 144.09 | 77.68 | 173.00 | 299.40 |
| ROCE % | 16.90% | 11.57% | 12.94% | 13.76% | 5.86% | 12.18% | -33.89% | -6.95% | -43.05% | 2.52% | 2.08% | -15.23% |
Insights
In beta| Dec 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| Total Employee Strength Number |
|
|||||||
| Movies Published on OTT (Cumulative) Number |
||||||||
| YouTube Channels in Network Number |
||||||||
Extracted by Screener AI
Documents
Announcements
-
Shareholders meeting
6 June 2026 - EGM on 29 June 2026 to alter objects, rename to Cresto Tech, and appoint new directors.
-
Disclosure under SEBI Takeover Regulations
3 June 2026 - Promoter declares no encumbrance during FY ended March 31, 2026.
-
Appointment
30 May 2026 - Board approved FY26 audited results, CFO/CS changes, and proposed name change to Cresto Tech; EGM on 29 June 2026.
-
Change in Company Secretary/Compliance Officer
30 May 2026 - Board approved FY26 audited results; CFO/CS changes, proposed name change to Cresto Tech Ltd, EGM June 29.
-
Outcome of Board Meeting
30 May 2026 - Board approved FY26 audited results, CFO/CS changes, and proposed name change to Cresto Tech Ltd.
Annual reports
-
Financial Year 2025
from nse
-
Financial Year 2024
from nse
-
Financial Year 2023
from nse
-
Financial Year 2022
from nse
-
Financial Year 2021
from nse
-
Financial Year 2021
from web
-
Financial Year 2020
from nse
-
Financial Year 2020
from web
-
Financial Year 2019
from web
-
Financial Year 2018
from web
-
Financial Year 2017
from web
-
Financial Year 2016
from web
-
Financial Year 2015
from web
-
Financial Year 2014
from web
Business Overview:[1]
SMEL is a ‘South India’ based entertainment & media with a focus on areas such as video creation, influencers, movie, series, music, other content production, content distribution, content marketing on digital and traditional mediums and movie /celebrity brand partnerships.