Silly Monks Entertainment Ltd

Silly Monks Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Silly Monks Entertainment Ltd

₹ 16.1 -1.47%
17 Sep 9:29 a.m.
sillymonks.com NSE: SILLYMONKS
About

Incorporated in 2013, Silly Monks Entertainment Ltd works in the fields of digital content publishing, content production, content distribution, syndication, marketing, and as a strategic consulting company.Silly Monks is the 1st Entertainment Company in south India covering all four states and has the largest YouTube Multi-Channel Network with a strong footprint in the food community, wellness community, movie production, short films, etc.

Key Points

Business Overview:[1]
The company is in the business of providing the following services:
a) Digital Media publishing of content
b) Movie/ Series/Content Production
c) Audio – Video Content Syndication and Distribution
d) Celebrity
e) Marketing and Promotion

Website NSE
  • Market Cap ₹ 16.5 Cr.
  • Current Price ₹ 16.1
  • High / Low ₹ 28.1 / 13.4
  • Stock P/E
  • Book Value ₹ 7.44
  • Dividend Yield 0.00 %
  • ROCE 2.65 %
  • ROE 2.67 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -4.12% over past five years.
  • Company has a low return on equity of -18.0% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Media, Entertainment & Publication Entertainment Media & Entertainment

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
5.03 5.55 5.56 3.21 5.89 4.95 5.99 5.37 5.96 6.78 7.03 6.47 5.88
5.48 5.55 5.99 7.43 5.91 4.73 5.73 4.82 5.85 6.60 6.89 6.39 6.13
Operating Profit -0.45 0.00 -0.43 -4.22 -0.02 0.22 0.26 0.55 0.11 0.18 0.14 0.08 -0.25
OPM % -8.95% 0.00% -7.73% -131.46% -0.34% 4.44% 4.34% 10.24% 1.85% 2.65% 1.99% 1.24% -4.25%
0.04 0.00 0.16 0.01 0.01 0.01 0.01 0.01 0.08 0.01 0.02 0.02 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.02 0.02 0.04 0.01 0.01 0.01 0.01 0.01
Depreciation 0.13 0.14 0.13 0.13 0.16 0.24 0.23 0.26 0.11 0.11 0.11 0.11 0.11
Profit before tax -0.54 -0.14 -0.40 -4.34 -0.17 -0.03 0.02 0.26 0.07 0.07 0.04 -0.02 -0.37
Tax % -25.93% -14.29% -62.50% -11.98% -23.53% -133.33% 100.00% 11.54% 100.00% -14.29% -225.00% -50.00% 2.70%
-0.41 -0.12 -0.15 -3.82 -0.13 0.02 0.00 0.24 0.00 0.07 0.13 -0.01 -0.38
EPS in Rs -0.40 -0.12 -0.15 -3.74 -0.13 0.02 0.00 0.24 0.00 0.07 0.13 -0.01 -0.37
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
3.27 4.92 11.96 15.66 20.92 32.39 22.57 26.68 19.36 22.19 26.24 26.16
3.08 4.40 10.13 12.95 19.59 29.70 28.46 28.44 24.56 21.17 25.71 26.01
Operating Profit 0.19 0.52 1.83 2.71 1.33 2.69 -5.89 -1.76 -5.20 1.02 0.53 0.15
OPM % 5.81% 10.57% 15.30% 17.31% 6.36% 8.31% -26.10% -6.60% -26.86% 4.60% 2.02% 0.57%
0.01 0.00 0.06 -0.12 0.30 0.04 0.19 0.20 0.22 0.04 0.13 0.05
Interest 0.05 0.05 0.04 0.09 0.03 0.07 0.01 0.01 0.01 0.08 0.05 0.04
Depreciation 0.12 0.15 0.27 0.38 0.71 0.81 0.83 0.81 0.53 0.88 0.45 0.44
Profit before tax 0.03 0.32 1.58 2.12 0.89 1.85 -6.54 -2.38 -5.52 0.10 0.16 -0.28
Tax % 133.33% 9.38% 7.59% 11.79% 24.72% 37.84% -16.67% -9.24% -16.85% 100.00% -25.00%
-0.02 0.29 1.46 1.86 0.67 1.15 -5.45 -2.16 -4.59 0.00 0.20 -0.19
EPS in Rs -0.50 3.22 12.08 1.86 0.69 1.13 -5.34 -2.12 -4.50 0.00 0.20 -0.18
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 66.29% 0.00% -9.37% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 23%
5 Years: -4%
3 Years: -1%
TTM: 17%
Compounded Profit Growth
10 Years: 28%
5 Years: -30%
3 Years: 28%
TTM: -173%
Stock Price CAGR
10 Years: %
5 Years: -9%
3 Years: -16%
1 Year: -31%
Return on Equity
10 Years: -6%
5 Years: -22%
3 Years: -18%
Last Year: 3%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.19 0.42 0.52 4.64 4.64 10.21 10.21 10.21 10.21 10.21 10.24
Reserves 0.40 0.66 5.01 13.95 14.24 9.61 3.66 1.58 -2.97 -2.83 -2.62
0.36 0.59 0.88 0.40 2.32 0.00 1.21 0.24 0.00 0.55 0.30
0.50 1.08 2.13 1.62 3.49 3.91 4.01 6.55 4.68 3.26 2.85
Total Liabilities 1.45 2.75 8.54 20.61 24.69 23.73 19.09 18.58 11.92 11.19 10.77
0.70 1.50 2.71 3.46 3.73 3.30 2.23 1.42 0.98 1.00 0.65
CWIP 0.01 0.00 0.41 2.16 2.89 0.75 0.07 0.07 0.07 0.07 0.07
Investments 0.00 0.00 0.00 0.00 2.42 0.11 0.23 0.08 0.08 0.08 1.10
0.74 1.25 5.42 14.99 15.65 19.57 16.56 17.01 10.79 10.04 8.95
Total Assets 1.45 2.75 8.54 20.61 24.69 23.73 19.09 18.58 11.92 11.19 10.77

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1.05 -9.24 1.96 1.67 -2.29 0.52 0.65 0.98 0.11
-1.89 -3.10 -4.13 0.44 0.53 1.37 -0.03 -1.29 -1.11
3.32 11.48 1.88 -1.19 0.66 -0.97 -0.24 -0.31 -0.27
Net Cash Flow 2.48 -0.86 -0.29 0.92 -1.10 0.92 0.37 -0.62 -1.27

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 52.46 71.22 34.79 96.96 77.82 58.82 48.35 73.74 13.57 13.82 9.46
Inventory Days 181.04
Days Payable 877.46
Cash Conversion Cycle 52.46 71.22 34.79 96.96 77.82 58.82 48.35 -622.68 13.57 13.82 9.46
Working Capital Days 11.16 -28.19 -32.65 236.34 134.69 128.47 112.88 67.99 15.08 1.15 9.46
ROCE % 28.46% 40.25% 19.18% 4.59% 9.95% -37.25% -17.48% -57.19% 2.37% 2.65%

Shareholding Pattern

Numbers in percentages

4 Recently
Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
47.52% 47.52% 47.52% 47.52% 47.52% 47.52% 47.52% 46.29% 46.29% 46.18% 46.18% 46.18%
52.48% 52.48% 52.48% 52.48% 52.48% 52.48% 52.48% 53.71% 53.71% 53.82% 53.82% 53.82%
No. of Shareholders 2,3212,3492,3312,5432,5052,5952,5952,9443,2013,4363,4003,851

Documents

Announcements

Annual reports

DRHP