Silly Monks Entertainment Ltd
Incorporated in 2013, Silly Monks Entertainment Ltd works in the fields of digital content publishing, content production, content distribution, syndication, marketing, and as a strategic consulting company.Silly Monks is the 1st Entertainment Company in south India covering all four states and has the largest YouTube Multi-Channel Network with a strong footprint in the food community, wellness community, movie production, short films, etc.
- Market Cap ₹ 17.3 Cr.
- Current Price ₹ 16.9
- High / Low ₹ 28.1 / 13.4
- Stock P/E
- Book Value ₹ 7.44
- Dividend Yield 0.00 %
- ROCE 2.53 %
- ROE 2.67 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -4.12% over past five years.
- Company has a low return on equity of -18.0% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
3.27 | 4.92 | 11.96 | 15.66 | 20.92 | 32.39 | 22.57 | 26.68 | 19.36 | 22.19 | 26.24 | 26.16 | |
3.08 | 4.40 | 10.13 | 12.95 | 19.59 | 29.70 | 28.46 | 28.44 | 24.56 | 21.17 | 25.72 | 26.01 | |
Operating Profit | 0.19 | 0.52 | 1.83 | 2.71 | 1.33 | 2.69 | -5.89 | -1.76 | -5.20 | 1.02 | 0.52 | 0.15 |
OPM % | 5.81% | 10.57% | 15.30% | 17.31% | 6.36% | 8.31% | -26.10% | -6.60% | -26.86% | 4.60% | 1.98% | 0.57% |
0.01 | 0.00 | 0.06 | -0.12 | 0.30 | 0.04 | 0.19 | 0.20 | 0.22 | 0.04 | 0.13 | 0.05 | |
Interest | 0.05 | 0.05 | 0.04 | 0.09 | 0.03 | 0.07 | 0.01 | 0.01 | 0.01 | 0.08 | 0.04 | 0.04 |
Depreciation | 0.12 | 0.15 | 0.27 | 0.38 | 0.71 | 0.81 | 0.83 | 0.81 | 0.53 | 0.88 | 0.45 | 0.44 |
Profit before tax | 0.03 | 0.32 | 1.58 | 2.12 | 0.89 | 1.85 | -6.54 | -2.38 | -5.52 | 0.10 | 0.16 | -0.28 |
Tax % | 133.33% | 9.38% | 7.59% | 11.79% | 24.72% | 37.84% | -16.67% | -9.24% | -16.85% | 100.00% | -25.00% | |
-0.02 | 0.29 | 1.46 | 1.86 | 0.67 | 1.15 | -5.45 | -2.16 | -4.59 | 0.00 | 0.20 | -0.19 | |
EPS in Rs | -0.50 | 3.22 | 12.08 | 1.86 | 0.69 | 1.13 | -5.34 | -2.12 | -4.50 | 0.00 | 0.20 | -0.18 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 66.29% | 0.00% | -9.37% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 23% |
5 Years: | -4% |
3 Years: | -1% |
TTM: | 17% |
Compounded Profit Growth | |
---|---|
10 Years: | 28% |
5 Years: | -30% |
3 Years: | 28% |
TTM: | -173% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | -9% |
3 Years: | -12% |
1 Year: | -30% |
Return on Equity | |
---|---|
10 Years: | -6% |
5 Years: | -22% |
3 Years: | -18% |
Last Year: | 3% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.19 | 0.42 | 0.52 | 4.64 | 4.64 | 10.21 | 10.21 | 10.21 | 10.21 | 10.21 | 10.24 |
Reserves | 0.40 | 0.66 | 5.01 | 13.95 | 14.24 | 9.61 | 3.66 | 1.58 | -2.97 | -2.83 | -2.62 |
0.36 | 0.59 | 0.88 | 0.40 | 2.32 | 0.00 | 1.21 | 0.24 | 0.00 | 0.55 | 0.30 | |
0.50 | 1.08 | 2.13 | 1.62 | 3.49 | 3.91 | 4.01 | 6.55 | 4.68 | 3.26 | 2.85 | |
Total Liabilities | 1.45 | 2.75 | 8.54 | 20.61 | 24.69 | 23.73 | 19.09 | 18.58 | 11.92 | 11.19 | 10.77 |
0.70 | 1.50 | 2.71 | 3.46 | 3.73 | 3.30 | 2.23 | 1.42 | 0.98 | 1.00 | 0.72 | |
CWIP | 0.01 | 0.00 | 0.41 | 2.16 | 2.89 | 0.75 | 0.07 | 0.07 | 0.07 | 0.07 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 2.42 | 0.11 | 0.23 | 0.08 | 0.08 | 0.08 | 1.10 |
0.74 | 1.25 | 5.42 | 14.99 | 15.65 | 19.57 | 16.56 | 17.01 | 10.79 | 10.04 | 8.95 | |
Total Assets | 1.45 | 2.75 | 8.54 | 20.61 | 24.69 | 23.73 | 19.09 | 18.58 | 11.92 | 11.19 | 10.77 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|
1.05 | -9.24 | 1.96 | 1.67 | -2.29 | 0.52 | 0.65 | 1.04 | 0.11 | |||
-1.89 | -3.10 | -4.13 | 0.44 | 0.53 | 1.37 | -0.03 | -1.28 | -1.08 | |||
3.32 | 11.48 | 1.88 | -1.19 | 0.66 | -0.97 | -0.24 | -0.38 | -0.27 | |||
Net Cash Flow | 2.48 | -0.86 | -0.29 | 0.92 | -1.10 | 0.92 | 0.37 | -0.62 | -1.24 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 52.46 | 71.22 | 34.79 | 96.96 | 77.82 | 58.82 | 48.35 | 73.74 | 13.57 | 13.82 | 9.46 |
Inventory Days | 181.04 | ||||||||||
Days Payable | 877.46 | ||||||||||
Cash Conversion Cycle | 52.46 | 71.22 | 34.79 | 96.96 | 77.82 | 58.82 | 48.35 | -622.68 | 13.57 | 13.82 | 9.46 |
Working Capital Days | 11.16 | -28.19 | -32.65 | 236.34 | 134.69 | 128.47 | 112.88 | 67.99 | 15.08 | 36.68 | 23.65 |
ROCE % | 28.46% | 40.25% | 19.18% | 4.59% | 9.95% | -37.25% | -17.48% | -57.19% | 2.37% | 2.53% |
Documents
Announcements
-
General Updates
9 September 2025 - Allotment of 18,298 equity shares on 09.09.2025 under Silly Monks ESOP 2023; paid-up capital increased.
-
Shareholders meeting
4 September 2025 - AGM on 30 Sept 2025; proposes disinvestment of 100 shares (Rs.10 each) in Dream Boat Entertainment LLC.
-
Outcome of Board Meeting
3 September 2025 - AGM set for 30 Sep 2025; approved FY2024-25 Notice/Directors' Report; recommended P.S. Rao as secretarial auditors (5-year).
-
General Updates
6 August 2025 - Clarification on resignation of Chairperson and Independent Director with attached resignation letter.
-
Copy of Newspaper Publication
29 July 2025 - Silly Monks published Q1 FY2025 unaudited standalone and consolidated financial results on July 29, 2025.
Annual reports
-
Financial Year 2025
from nse
-
Financial Year 2024
from nse
-
Financial Year 2023
from nse
-
Financial Year 2022
from nse
-
Financial Year 2021
from nse
-
Financial Year 2021
from web
-
Financial Year 2020
from nse
-
Financial Year 2020
from web
-
Financial Year 2019
from web
-
Financial Year 2018
from web
-
Financial Year 2017
from web
-
Financial Year 2016
from web
-
Financial Year 2015
from web
-
Financial Year 2014
from web
Business Overview:[1]
The company is in the business of providing the following services:
a) Digital Media publishing of content
b) Movie/ Series/Content Production
c) Audio – Video Content Syndication and Distribution
d) Celebrity
e) Marketing and Promotion