Silly Monks Entertainment Ltd
Incorporated in 2013, Silly Monks Entertainment Ltd works in the fields of digital content publishing, content production, content distribution, syndication, marketing, and as a strategic consulting company.Silly Monks is the 1st Entertainment Company in south India covering all four states and has the largest YouTube Multi-Channel Network with a strong footprint in the food community, wellness community, movie production, short films, etc.
- Market Cap ₹ 17.3 Cr.
- Current Price ₹ 16.9
- High / Low ₹ 28.1 / 13.4
- Stock P/E
- Book Value ₹ 8.64
- Dividend Yield 0.00 %
- ROCE 2.08 %
- ROE 2.30 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -24.7% over past five years.
- Company has a low return on equity of -11.8% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 7m | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.33 | 1.77 | 2.01 | 3.00 | 8.40 | 11.04 | 22.22 | 13.05 | 14.51 | 7.65 | 7.33 | 5.38 | 5.35 | |
0.33 | 1.53 | 1.72 | 2.40 | 6.68 | 9.67 | 19.48 | 17.54 | 14.96 | 11.72 | 6.27 | 4.87 | 5.19 | |
Operating Profit | 0.00 | 0.24 | 0.29 | 0.60 | 1.72 | 1.37 | 2.74 | -4.49 | -0.45 | -4.07 | 1.06 | 0.51 | 0.16 |
OPM % | 0.00% | 13.56% | 14.43% | 20.00% | 20.48% | 12.41% | 12.33% | -34.41% | -3.10% | -53.20% | 14.46% | 9.48% | 2.99% |
0.00 | 0.01 | 0.00 | 0.02 | -0.12 | 0.20 | -0.05 | 0.06 | 0.18 | 0.22 | 0.04 | 0.13 | 0.05 | |
Interest | 0.00 | 0.05 | 0.05 | 0.04 | 0.09 | 0.01 | 0.05 | 0.00 | 0.00 | 0.00 | 0.07 | 0.04 | 0.04 |
Depreciation | 0.01 | 0.13 | 0.15 | 0.20 | 0.33 | 0.60 | 0.77 | 0.79 | 0.62 | 0.53 | 0.88 | 0.45 | 0.44 |
Profit before tax | -0.01 | 0.07 | 0.09 | 0.38 | 1.18 | 0.96 | 1.87 | -5.22 | -0.89 | -4.38 | 0.15 | 0.15 | -0.27 |
Tax % | 0.00% | 57.14% | 33.33% | 28.95% | 20.34% | 21.88% | 37.43% | -20.88% | -24.72% | -21.23% | 66.67% | -26.67% | |
-0.02 | 0.03 | 0.06 | 0.26 | 0.94 | 0.75 | 1.18 | -4.14 | -0.66 | -3.45 | 0.05 | 0.20 | -0.17 | |
EPS in Rs | -0.67 | 0.75 | 0.67 | 2.17 | 0.92 | 0.74 | 1.16 | -4.05 | -0.65 | -3.38 | 0.05 | 0.20 | -0.16 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 61.87% | 0.00% | -12.33% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 12% |
5 Years: | -25% |
3 Years: | -28% |
TTM: | -14% |
Compounded Profit Growth | |
---|---|
10 Years: | 21% |
5 Years: | -31% |
3 Years: | 32% |
TTM: | -165% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | -9% |
3 Years: | -12% |
1 Year: | -29% |
Return on Equity | |
---|---|
10 Years: | -5% |
5 Years: | -15% |
3 Years: | -12% |
Last Year: | 2% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.13 | 0.19 | 0.42 | 0.52 | 4.64 | 4.64 | 10.21 | 10.21 | 10.21 | 10.21 | 10.21 | 10.24 |
Reserves | -0.02 | 0.40 | 0.46 | 3.62 | 11.60 | 11.77 | 6.82 | 2.18 | 1.56 | -1.87 | -1.64 | -1.40 |
0.36 | 0.36 | 0.59 | 0.88 | 0.40 | 0.05 | 0.00 | 1.21 | 0.24 | 0.00 | 0.55 | 0.30 | |
0.18 | 0.12 | 0.14 | 0.49 | 0.77 | 1.83 | 2.62 | 2.75 | 3.97 | 2.47 | 1.73 | 0.95 | |
Total Liabilities | 0.65 | 1.07 | 1.61 | 5.51 | 17.41 | 18.29 | 19.65 | 16.35 | 15.98 | 10.81 | 10.85 | 10.09 |
0.24 | 0.69 | 0.93 | 2.21 | 2.99 | 3.16 | 3.06 | 2.03 | 1.42 | 0.98 | 1.00 | 0.72 | |
CWIP | 0.13 | 0.01 | 0.00 | 0.29 | 2.04 | 0.75 | 0.75 | 0.07 | 0.07 | 0.07 | 0.07 | 0.00 |
Investments | 0.00 | 0.01 | 0.22 | 0.30 | 1.33 | 2.43 | 0.12 | 0.24 | 0.10 | 0.09 | 0.09 | 1.11 |
0.28 | 0.36 | 0.46 | 2.71 | 11.05 | 11.95 | 15.72 | 14.01 | 14.39 | 9.67 | 9.69 | 8.26 | |
Total Assets | 0.65 | 1.07 | 1.61 | 5.51 | 17.41 | 18.29 | 19.65 | 16.35 | 15.98 | 10.81 | 10.85 | 10.09 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.70 | -3.19 | -6.00 | 2.01 | -2.17 | 0.43 | 0.71 | 0.62 | -0.27 | ||||
-1.77 | -3.08 | 0.52 | 0.16 | 0.53 | 1.34 | -0.06 | -0.89 | -1.08 | ||||
3.32 | 11.48 | -0.35 | -1.19 | 0.66 | -0.97 | -0.24 | 0.48 | -0.27 | ||||
Net Cash Flow | 0.85 | 5.21 | -5.83 | 0.98 | -0.98 | 0.80 | 0.42 | 0.20 | -1.62 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 121.67 | 51.55 | 67.19 | 26.77 | 112.98 | 65.46 | 42.38 | 47.83 | 99.36 | 34.35 | 39.84 | 44.10 |
Inventory Days | 1,312.60 | 181.04 | ||||||||||
Days Payable | 705.43 | 493.48 | ||||||||||
Cash Conversion Cycle | 121.67 | 51.55 | 67.19 | 26.77 | 112.98 | 65.46 | 42.38 | 654.99 | -213.08 | 34.35 | 39.84 | 44.10 |
Working Capital Days | 11.06 | 55.68 | -18.16 | -52.32 | 120.80 | 167.62 | 164.43 | 188.51 | 153.95 | 144.09 | 185.24 | 242.20 |
ROCE % | 16.90% | 11.57% | 12.94% | 13.76% | 5.86% | 12.18% | -33.89% | -6.95% | -43.05% | 2.52% | 2.08% |
Documents
Announcements
-
General Updates
9 September 2025 - Allotment of 18,298 equity shares on 09.09.2025 under Silly Monks ESOP 2023; paid-up capital increased.
-
Shareholders meeting
4 September 2025 - AGM on 30 Sept 2025; proposes disinvestment of 100 shares (Rs.10 each) in Dream Boat Entertainment LLC.
-
Outcome of Board Meeting
3 September 2025 - AGM set for 30 Sep 2025; approved FY2024-25 Notice/Directors' Report; recommended P.S. Rao as secretarial auditors (5-year).
-
General Updates
6 August 2025 - Clarification on resignation of Chairperson and Independent Director with attached resignation letter.
-
Copy of Newspaper Publication
29 July 2025 - Silly Monks published Q1 FY2025 unaudited standalone and consolidated financial results on July 29, 2025.
Annual reports
-
Financial Year 2025
from nse
-
Financial Year 2024
from nse
-
Financial Year 2023
from nse
-
Financial Year 2022
from nse
-
Financial Year 2021
from nse
-
Financial Year 2021
from web
-
Financial Year 2020
from nse
-
Financial Year 2020
from web
-
Financial Year 2019
from web
-
Financial Year 2018
from web
-
Financial Year 2017
from web
-
Financial Year 2016
from web
-
Financial Year 2015
from web
-
Financial Year 2014
from web
Business Overview:[1]
The company is in the business of providing the following services:
a) Digital Media publishing of content
b) Movie/ Series/Content Production
c) Audio – Video Content Syndication and Distribution
d) Celebrity
e) Marketing and Promotion