Shadowfax Technologies Ltd

Shadowfax Technologies Ltd

₹ 243 10.32%
31 Jul - close price
About

Incorporated in June 2016, Shadowfax Technologies Ltd is a logistics solution provider company in India.[1]

Key Points

Business Profile[1]
Shadowfax is a technology-led third-party logistics (3PL) company focused on enabling digital commerce in India. It provides end-to-end express logistics and large-scale hyperlocal delivery through a proprietary tech platform and a nationwide asset-light network, serving e-commerce, quick commerce, food delivery, and mobility platforms, and positions itself as a full-stack last-mile and mid-mile logistics enabler.

  • Market Cap 14,217 Cr.
  • Current Price 243
  • High / Low 254 / 98.6
  • Stock P/E 84.1
  • Book Value 30.0
  • Dividend Yield 0.00 %
  • ROCE 9.38 %
  • ROE 10.4 %
  • Face Value 10.0

Pros

  • Company has reduced debt.

Cons

  • Stock is trading at 8.11 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding is low: 16.5%
  • Tax rate seems low
  • Company has a low return on equity of 6.94% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
701 712 824 982 1,160 1,237 1,358
680 700 798 943 1,093 1,156 1,266
Operating Profit 21 12 25 39 66 81 92
OPM % 3.0% 1.7% 3.1% 4.0% 6% 7% 7%
6 7 8 6 6 16 21
Interest 3 5 4 4 6 6 8
Depreciation 17 24 22 28 32 35 40
Profit before tax 6 -10 8 13 35 55 65
Tax % 0% -4% 0% 0% 0% -2% 0%
6 -10 8 13 35 56 65
EPS in Rs 268.61 -0.65 0.53 0.86 0.70 0.96 1.12
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
1,415 1,885 2,485 4,202 4,737
1,523 1,866 2,422 3,991 4,459
Operating Profit -107 19 63 212 278
OPM % -8% 1.0% 2.5% 5% 6%
8 12 30 36 49
Interest 19 14 21 20 24
Depreciation 24 28 65 117 135
Profit before tax -143 -12 6 111 168
Tax % 0% 0% -6% -1%
-143 -12 6 112 169
EPS in Rs -6,185.60 -493.97 0.42 1.92 3.64
Dividend Payout % 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 44%
TTM: 69%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 41%
TTM: 1637%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 7%
Last Year: 10%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.23 0.24 152 582
Reserves 171 172 248 1,163
72 289 393 247
200 324 467 842
Total Liabilities 443 786 1,259 2,834
83 118 329 588
CWIP 0 0 0 0
Investments 60 312 329 354
300 356 601 1,892
Total Assets 443 786 1,259 2,834

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025 Mar 2026
-73 132 50 350
-40 -311 -119 -1,091
90 200 130 863
Net Cash Flow -23 20 61 122
Free Cash Flow -120 78 -36 165
CFO/OP 65% 660% 57% 165%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 40 36 48 45
Inventory Days
Days Payable
Cash Conversion Cycle 40 36 48 45
Working Capital Days -15 -27 -18 6
ROCE % 1% 4% 9%

Insights

In beta
Mar 2022 Mar 2023 Mar 2024 Sep 2025
Express Orders
Cr

Log in to view insights

Please log in to see hidden values.

Login
Hyperlocal Orders
Cr
Number of Touchpoints
#
Pin Code Reach
#
Quarterly Delivery Partners
#
Total Orders
Cr
3PL Express E-commerce Shipment Market Share
%
Operations Space
SFT

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

18 Recently
Mar 2026Jun 2026
16.59% 16.51%
7.65% 8.78%
20.64% 19.10%
55.12% 55.62%
No. of Shareholders 78,60767,373

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents