Secmark Consultancy Ltd

Secmark Consultancy Ltd

₹ 110 1.16%
12 Apr 4:01 p.m.
About

Incorporated in 2011, SecMark Consultancy Ltd offers services Consulting, Technology and Outsourcing services to financial market participants[1]

Key Points

Business Overview:[1][2]
Company helps its clients in setting up business, getting regulatory registrations, assistance in finance, risk management, compliance, taxation and legal matters, litigation & arbitration, system audit, forensic audit, HR services, IT & infra management, developing software applications that facilitate business and take up activities that can be outsourced including operations. Company is also empanelled with SEBI as a Securities Market Trainer (Organization Category)

  • Market Cap 114 Cr.
  • Current Price 110
  • High / Low 145 / 70.8
  • Stock P/E
  • Book Value 13.4
  • Dividend Yield 0.00 %
  • ROCE -24.8 %
  • ROE -24.9 %
  • Face Value 10.0

Pros

  • Debtor days have improved from 53.9 to 24.5 days.

Cons

  • Stock is trading at 8.21 times its book value
  • Company has a low return on equity of -1.78% over last 3 years.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2022 Dec 2022 Jun 2023 Sep 2023 Dec 2023
4.92 2.58 4.50 6.33 6.47
9.30 3.95 7.00 7.40 5.08
Operating Profit -4.38 -1.37 -2.50 -1.07 1.39
OPM % -89.02% -53.10% -55.56% -16.90% 21.48%
0.36 -0.25 0.15 0.16 0.15
Interest 0.08 0.14 0.24 0.28 0.29
Depreciation 0.56 0.58 1.02 1.02 1.04
Profit before tax -4.66 -2.34 -3.61 -2.21 0.21
Tax % 12.23% 25.21% 24.93% 24.89% 23.81%
-4.15 -1.66 -2.71 -1.66 0.02
EPS in Rs -3.99 -1.60 -2.61 -1.60 0.02
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
3.24 3.83 5.63 7.59 14.54 17.44
2.01 2.44 4.02 5.81 10.35 22.48
Operating Profit 1.23 1.39 1.61 1.78 4.19 -5.04
OPM % 37.96% 36.29% 28.60% 23.45% 28.82% -28.90%
0.06 0.07 0.12 0.52 0.63 0.81
Interest 0.04 0.01 0.08 0.08 0.14 0.37
Depreciation 0.07 0.10 0.21 0.22 1.13 2.40
Profit before tax 1.18 1.35 1.44 2.00 3.55 -7.00
Tax % 27.12% 28.15% 26.39% 21.00% 25.35% 24.71%
0.87 0.97 1.06 1.57 2.64 -5.22
EPS in Rs 1.41 1.52 2.54 -5.03
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 40%
3 Years: 46%
TTM: 20%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -297%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 72%
1 Year: 6%
Return on Equity
10 Years: %
5 Years: 2%
3 Years: -2%
Last Year: -25%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 0.01 0.01 3.01 4.12 4.15 10.37 10.37
Reserves 2.07 3.04 1.20 16.70 19.35 7.91 3.54
0.35 0.42 1.12 0.88 1.25 10.16 13.87
0.50 1.45 0.78 1.65 2.43 2.39 7.07
Total Liabilities 2.93 4.92 6.11 23.35 27.18 30.83 34.85
0.53 1.90 1.75 1.81 10.62 11.41 15.64
CWIP 0.00 0.00 0.00 0.00 1.24 0.00 0.04
Investments 0.06 0.26 0.26 0.66 0.89 0.27 0.27
2.34 2.76 4.10 20.88 14.43 19.15 18.90
Total Assets 2.93 4.92 6.11 23.35 27.18 30.83 34.85

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
0.56 2.20 -0.26 0.30 3.75 -5.08
0.01 -2.22 -0.38 -0.38 -4.10 -1.23
-0.60 0.06 0.61 0.61 0.35 8.54
Net Cash Flow -0.03 0.04 -0.03 0.53 0.00 2.22

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 93.50 69.57 73.91 100.51 36.65 24.49
Inventory Days
Days Payable
Cash Conversion Cycle 93.50 69.57 73.91 100.51 36.65 24.49
Working Capital Days 51.82 -53.37 42.14 38.47 30.37 26.79
ROCE % 46.10% 34.55% 15.39% 15.89% -24.85%

Shareholding Pattern

Numbers in percentages

Sep 2020Mar 2021Sep 2021Mar 2022Oct 2022Mar 2023Sep 2023Dec 2023
72.99% 72.99% 72.99% 74.49% 74.49% 74.63% 74.99% 74.99%
27.01% 27.01% 27.01% 25.51% 25.51% 25.36% 25.00% 24.99%
No. of Shareholders 679480441414389388422864

Documents