Secmark Consultancy Ltd

Secmark Consultancy Ltd

₹ 104 -1.87%
18 Jun - close price
About

Incorporated in 2011, SecMark Consultancy Ltd offers services Consulting, Technology and Outsourcing services to financial market participants[1]

Key Points

Business Overview:[1][2]
Company helps its clients in setting up business, getting regulatory registrations, assistance in finance, risk management, compliance, taxation and legal matters, litigation & arbitration, system audit, forensic audit, HR services, IT & infra management, developing software applications that facilitate business and take up activities that can be outsourced including operations. Company is also empanelled with SEBI as a Securities Market Trainer (Organization Category)

  • Market Cap 108 Cr.
  • Current Price 104
  • High / Low 145 / 70.8
  • Stock P/E
  • Book Value 15.4
  • Dividend Yield 0.00 %
  • ROCE -7.74 %
  • ROE -13.8 %
  • Face Value 10.0

Pros

Cons

  • Stock is trading at 6.73 times its book value
  • Company has low interest coverage ratio.
  • Company has a low return on equity of -8.21% over last 3 years.
  • Earnings include an other income of Rs.0.70 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
4.92 2.58 6.16 4.50 6.33 6.47 7.29
9.30 3.95 6.17 7.00 7.40 5.08 3.88
Operating Profit -4.38 -1.37 -0.01 -2.50 -1.07 1.39 3.41
OPM % -89.02% -53.10% -0.16% -55.56% -16.90% 21.48% 46.78%
0.36 -0.25 0.71 0.15 0.16 0.15 0.24
Interest 0.08 0.14 0.14 0.24 0.28 0.29 0.23
Depreciation 0.56 0.58 0.71 1.02 1.02 1.04 1.01
Profit before tax -4.66 -2.34 -0.15 -3.61 -2.21 0.21 2.41
Tax % 12.23% 25.21% 6.67% 24.93% 24.89% 23.81% 23.65%
-4.09 -1.75 -0.13 -2.71 -1.66 0.16 1.84
EPS in Rs -3.93 -1.69 -0.13 -2.61 -1.60 0.15 1.77
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
1.00 1.00 1.58 1.95 2.14 3.24 3.83 5.63 7.59 14.54 17.44 24.59
0.88 0.93 1.11 1.35 1.52 2.01 2.44 4.02 5.81 10.45 22.48 23.36
Operating Profit 0.12 0.07 0.47 0.60 0.62 1.23 1.39 1.61 1.78 4.09 -5.04 1.23
OPM % 12.00% 7.00% 29.75% 30.77% 28.97% 37.96% 36.29% 28.60% 23.45% 28.13% -28.90% 5.00%
0.00 0.00 0.00 0.00 0.00 0.06 0.07 0.12 0.52 0.63 0.81 0.70
Interest 0.00 0.00 0.00 0.00 0.04 0.04 0.01 0.08 0.08 0.04 0.37 1.04
Depreciation 0.00 0.00 0.01 0.03 0.08 0.07 0.10 0.21 0.22 1.13 2.40 4.08
Profit before tax 0.12 0.07 0.46 0.57 0.50 1.18 1.35 1.44 2.00 3.55 -7.00 -3.19
Tax % 33.33% 28.57% 30.43% 0.00% 30.00% 27.12% 28.15% 26.39% 21.00% 25.35% 24.71% 26.02%
0.08 0.05 0.32 0.57 0.34 0.87 0.97 1.06 1.57 2.66 -5.26 -2.36
EPS in Rs 1.41 1.52 2.56 -5.07 -2.27
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 38%
5 Years: 45%
3 Years: 48%
TTM: 41%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 55%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 46%
1 Year: 25%
Return on Equity
10 Years: 1%
5 Years: -3%
3 Years: -8%
Last Year: -14%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 0.01 0.01 0.01 0.01 0.01 0.01 0.01 3.01 4.12 4.15 10.37 10.38
Reserves 0.10 0.14 0.46 0.86 1.20 2.07 3.04 1.20 16.70 19.37 7.88 5.66
0.05 0.10 0.00 0.43 0.88 0.35 0.42 1.12 0.88 1.25 10.16 11.06
0.22 0.26 0.27 0.28 0.54 0.50 1.45 0.78 1.65 2.43 2.40 4.25
Total Liabilities 0.38 0.51 0.74 1.58 2.63 2.93 4.92 6.11 23.35 27.20 30.81 31.35
0.00 0.01 0.02 0.08 0.60 0.53 1.90 1.75 1.81 10.62 11.41 14.12
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.24 0.00 0.08
Investments 0.00 0.00 0.00 0.30 0.24 0.06 0.27 0.27 0.67 0.92 0.27 0.27
0.38 0.50 0.72 1.20 1.79 2.34 2.75 4.09 20.87 14.42 19.13 16.88
Total Assets 0.38 0.51 0.74 1.58 2.63 2.93 4.92 6.11 23.35 27.20 30.81 31.35

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.00 0.00 0.00 0.00 0.00 0.56 2.20 -0.26 0.42 3.75 -5.08 4.14
0.00 0.00 0.00 0.00 0.00 0.01 -2.23 -0.38 -15.14 -4.10 -1.23 -6.27
0.00 0.00 0.00 0.00 0.00 -0.60 0.06 0.61 14.72 0.35 8.54 -0.09
Net Cash Flow 0.00 0.00 0.00 0.00 0.00 -0.03 0.03 -0.03 0.00 0.00 2.22 -2.22

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 54.75 32.85 60.06 41.18 32.41 93.50 69.57 73.91 100.51 36.65 24.49 14.55
Inventory Days
Days Payable
Cash Conversion Cycle 54.75 32.85 60.06 41.18 32.41 93.50 69.57 73.91 100.51 36.65 24.49 14.55
Working Capital Days 29.20 25.55 80.85 160.97 206.38 15.77 -53.37 42.14 38.47 30.37 26.79 -21.08
ROCE % 114.29% 34.15% 127.78% 64.41% 31.86% 53.98% 46.10% 34.55% 15.39% 15.45% -24.86%

Shareholding Pattern

Numbers in percentages

Sep 2020Mar 2021Sep 2021Mar 2022Oct 2022Mar 2023Sep 2023Dec 2023Mar 2024
72.99% 72.99% 72.99% 74.49% 74.49% 74.63% 74.99% 74.99% 74.91%
27.01% 27.01% 27.01% 25.51% 25.51% 25.36% 25.00% 24.99% 25.10%
No. of Shareholders 6794804414143893884228641,207

Documents