Secmark Consultancy Ltd
Incorporated in 2011, SecMark Consultancy Ltd offers services Consulting, Technology and Outsourcing services to financial market participants[1]
- Market Cap ₹ 130 Cr.
- Current Price ₹ 125
- High / Low ₹ 145 / 72.6
- Stock P/E 56.0
- Book Value ₹ 15.9
- Dividend Yield 0.00 %
- ROCE -7.74 %
- ROE -13.7 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is expected to give good quarter
Cons
- Stock is trading at 7.85 times its book value
- Company has a low return on equity of -8.11% over last 3 years.
- Company's cost of borrowing seems high
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: IT - Software Industry: Computers - Software - Medium / Small
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1.00 | 1.00 | 1.58 | 1.95 | 2.14 | 3.24 | 3.83 | 5.63 | 7.59 | 14.54 | 17.44 | 24.59 | 28.38 | |
| 0.88 | 0.93 | 1.11 | 1.35 | 1.52 | 2.01 | 2.44 | 4.02 | 5.81 | 10.45 | 22.43 | 23.36 | 21.21 | |
| Operating Profit | 0.12 | 0.07 | 0.47 | 0.60 | 0.62 | 1.23 | 1.39 | 1.61 | 1.78 | 4.09 | -4.99 | 1.23 | 7.17 |
| OPM % | 12.00% | 7.00% | 29.75% | 30.77% | 28.97% | 37.96% | 36.29% | 28.60% | 23.45% | 28.13% | -28.61% | 5.00% | 25.26% |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.07 | 0.12 | 0.52 | 0.63 | 0.76 | 0.70 | 0.77 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.04 | 0.01 | 0.08 | 0.08 | 0.04 | 0.37 | 1.04 | 0.78 |
| Depreciation | 0.00 | 0.00 | 0.01 | 0.03 | 0.08 | 0.07 | 0.10 | 0.21 | 0.22 | 1.13 | 2.40 | 4.08 | 4.13 |
| Profit before tax | 0.12 | 0.07 | 0.46 | 0.57 | 0.50 | 1.18 | 1.35 | 1.44 | 2.00 | 3.55 | -7.00 | -3.19 | 3.03 |
| Tax % | 33.33% | 28.57% | 30.43% | 0.00% | 30.00% | 27.12% | 28.15% | 26.39% | 21.00% | 25.35% | -24.71% | -26.02% | |
| 0.08 | 0.05 | 0.32 | 0.57 | 0.34 | 0.87 | 0.97 | 1.06 | 1.57 | 2.66 | -5.26 | -2.36 | 2.32 | |
| EPS in Rs | 1.41 | 1.52 | 2.56 | -5.07 | -2.27 | 2.22 | |||||||
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 38% |
| 5 Years: | 45% |
| 3 Years: | 48% |
| TTM: | 45% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 137% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 38% |
| 1 Year: | 34% |
| Return on Equity | |
|---|---|
| 10 Years: | 1% |
| 5 Years: | -3% |
| 3 Years: | -8% |
| Last Year: | -14% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 3.01 | 4.12 | 4.15 | 10.37 | 10.38 | 10.41 |
| Reserves | 0.10 | 0.14 | 0.46 | 0.86 | 1.20 | 2.07 | 3.04 | 1.20 | 16.70 | 19.37 | 7.94 | 5.66 | 6.13 |
| 0.05 | 0.10 | 0.00 | 0.43 | 0.88 | 0.35 | 0.42 | 1.12 | 0.88 | 1.25 | 10.16 | 11.06 | 5.60 | |
| 0.22 | 0.26 | 0.27 | 0.28 | 0.54 | 0.50 | 1.45 | 0.78 | 1.65 | 2.43 | 2.33 | 4.25 | 10.65 | |
| Total Liabilities | 0.38 | 0.51 | 0.74 | 1.58 | 2.63 | 2.93 | 4.92 | 6.11 | 23.35 | 27.20 | 30.80 | 31.35 | 32.79 |
| 0.00 | 0.01 | 0.02 | 0.08 | 0.60 | 0.53 | 1.90 | 1.75 | 1.81 | 10.62 | 11.41 | 14.12 | 12.12 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.24 | 0.00 | 0.08 | 0.12 |
| Investments | 0.00 | 0.00 | 0.00 | 0.30 | 0.24 | 0.06 | 0.27 | 0.27 | 0.67 | 0.92 | 0.27 | 0.27 | 0.02 |
| 0.38 | 0.50 | 0.72 | 1.20 | 1.79 | 2.34 | 2.75 | 4.09 | 20.87 | 14.42 | 19.12 | 16.88 | 20.53 | |
| Total Assets | 0.38 | 0.51 | 0.74 | 1.58 | 2.63 | 2.93 | 4.92 | 6.11 | 23.35 | 27.20 | 30.80 | 31.35 | 32.79 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.56 | 2.20 | -0.26 | 0.42 | 3.75 | -5.08 | 4.14 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | -2.23 | -0.38 | -15.14 | -4.10 | -1.23 | -6.26 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.60 | 0.06 | 0.61 | 14.72 | 0.35 | 8.54 | -0.09 | |
| Net Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.03 | 0.03 | -0.03 | 0.00 | 0.00 | 2.22 | -2.22 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 54.75 | 32.85 | 60.06 | 41.18 | 32.41 | 93.50 | 69.57 | 73.91 | 100.51 | 36.65 | 24.49 | 14.55 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 54.75 | 32.85 | 60.06 | 41.18 | 32.41 | 93.50 | 69.57 | 73.91 | 100.51 | 36.65 | 24.49 | 14.55 |
| Working Capital Days | 29.20 | 25.55 | 80.85 | 160.97 | 206.38 | 15.77 | -53.37 | 42.14 | 38.47 | 30.37 | 28.04 | -21.08 |
| ROCE % | 114.29% | 34.15% | 127.78% | 64.41% | 31.86% | 53.98% | 46.10% | 34.55% | 15.39% | 15.45% | -24.64% | -7.74% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
14 Nov - Read with Regulation 46(2)(q) of the SEBI (LODR) Regulations, 2015, please find enclosed herewith the newspaper advertisement for the Unaudited Financial Results of the Company …
-
Announcement under Regulation 30 (LODR)-Change in Directorate
12 Nov - Re-appointment of Mr. Sagar Thanki as Executive Director.
-
Announcement under Regulation 30 (LODR)-Change in Management
12 Nov - Re-appointment of Mr. Sagar Thanki as Executive Director.
- Unaudited Financial Results (Standalone And Consolidated) For The Quarter And Half Year Ended September 30, 2024 12 Nov
-
Board Meeting Outcome for Outcome Of Board Meeting Held On November 12, 2024
12 Nov - Approval of financial results and director re-appointment.
Business Overview:[1][2]
Company helps its clients in setting up business, getting regulatory registrations, assistance in finance, risk management, compliance, taxation and legal matters, litigation & arbitration, system audit, forensic audit, HR services, IT & infra management, developing software applications that facilitate business and take up activities that can be outsourced including operations. Company is also empanelled with SEBI as a Securities Market Trainer (Organization Category)