Secmark Consultancy Ltd
Incorporated in 2011, SecMark Consultancy Ltd offers services Consulting, Technology and Outsourcing services to financial market participants[1]
- Market Cap ₹ 132 Cr.
- Current Price ₹ 126
- High / Low ₹ 147 / 85.8
- Stock P/E 40.3
- Book Value ₹ 22.4
- Dividend Yield 0.00 %
- ROCE 11.7 %
- ROE 11.7 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 5.64 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 7.67% over last 3 years.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|
| 3.24 | 3.83 | 5.63 | 7.59 | 14.54 | 17.44 | 24.59 | 35.11 | 37.54 | 41.23 | |
| 2.01 | 2.44 | 4.02 | 5.81 | 10.35 | 22.48 | 23.36 | 25.79 | 30.52 | 32.81 | |
| Operating Profit | 1.23 | 1.39 | 1.61 | 1.78 | 4.19 | -5.04 | 1.23 | 9.32 | 7.02 | 8.42 |
| OPM % | 37.96% | 36.29% | 28.60% | 23.45% | 28.82% | -28.90% | 5.00% | 26.55% | 18.70% | 20.42% |
| 0.06 | 0.07 | 0.12 | 0.52 | 0.63 | 0.81 | 0.70 | 0.89 | 1.29 | 1.38 | |
| Interest | 0.04 | 0.01 | 0.08 | 0.08 | 0.14 | 0.37 | 1.04 | 0.39 | 0.24 | 0.37 |
| Depreciation | 0.07 | 0.10 | 0.21 | 0.22 | 1.13 | 2.40 | 4.08 | 4.14 | 4.61 | 5.02 |
| Profit before tax | 1.18 | 1.35 | 1.44 | 2.00 | 3.55 | -7.00 | -3.19 | 5.68 | 3.46 | 4.41 |
| Tax % | 27.12% | 28.15% | 26.39% | 21.00% | 25.35% | -24.71% | -26.02% | 24.30% | 25.72% | |
| 0.87 | 0.97 | 1.06 | 1.57 | 2.64 | -5.22 | -2.43 | 4.29 | 2.57 | 3.28 | |
| EPS in Rs | 1.41 | 1.52 | 2.54 | -5.03 | -2.34 | 4.12 | 2.46 | 3.14 | ||
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 38% |
| 3 Years: | 29% |
| TTM: | 15% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 10% |
| 3 Years: | 36% |
| TTM: | 2% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 25% |
| 3 Years: | 13% |
| 1 Year: | -3% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 2% |
| 3 Years: | 8% |
| Last Year: | 12% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.01 | 0.01 | 3.01 | 4.12 | 4.15 | 10.37 | 10.38 | 10.41 | 10.45 |
| Reserves | 2.07 | 3.04 | 1.20 | 16.70 | 19.35 | 7.91 | 5.62 | 10.10 | 12.96 |
| 0.35 | 0.42 | 1.12 | 0.88 | 1.25 | 10.16 | 11.06 | 6.56 | 12.85 | |
| 0.50 | 1.45 | 0.78 | 1.65 | 2.43 | 2.39 | 4.25 | 6.77 | 11.92 | |
| Total Liabilities | 2.93 | 4.92 | 6.11 | 23.35 | 27.18 | 30.83 | 31.31 | 33.84 | 48.18 |
| 0.53 | 1.90 | 1.75 | 1.81 | 10.62 | 11.41 | 14.12 | 10.21 | 14.24 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 1.24 | 0.00 | 0.08 | 0.29 | 0.00 |
| Investments | 0.06 | 0.26 | 0.26 | 0.66 | 0.89 | 0.27 | 0.21 | 0.00 | 0.00 |
| 2.34 | 2.76 | 4.10 | 20.88 | 14.43 | 19.15 | 16.90 | 23.34 | 33.94 | |
| Total Assets | 2.93 | 4.92 | 6.11 | 23.35 | 27.18 | 30.83 | 31.31 | 33.84 | 48.18 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| 0.56 | 2.20 | -0.26 | 0.30 | 3.75 | -5.08 | 4.14 | 9.84 | 11.96 | |
| 0.01 | -2.22 | -0.38 | -0.38 | -4.10 | -1.23 | -6.27 | -5.06 | -18.16 | |
| -0.60 | 0.06 | 0.61 | 0.61 | 0.35 | 8.54 | -0.09 | -4.77 | 6.21 | |
| Net Cash Flow | -0.03 | 0.04 | -0.03 | 0.53 | 0.00 | 2.22 | -2.22 | 0.00 | 0.01 |
| Free Cash Flow | 0.56 | 0.72 | -0.31 | 0.25 | -7.43 | -7.02 | -2.73 | 9.41 | 3.62 |
| CFO/OP | 58% | 183% | 8% | 39% | 120% | 97% | 337% | 109% | 176% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 93.50 | 69.57 | 73.91 | 100.51 | 36.65 | 24.49 | 14.55 | 29.94 | 22.56 |
| Inventory Days | |||||||||
| Days Payable | |||||||||
| Cash Conversion Cycle | 93.50 | 69.57 | 73.91 | 100.51 | 36.65 | 24.49 | 14.55 | 29.94 | 22.56 |
| Working Capital Days | 12.39 | -93.39 | 31.77 | -3.85 | -1.00 | -185.85 | -185.39 | -85.35 | -186.00 |
| ROCE % | 46.10% | 34.55% | 15.39% | 15.89% | -24.85% | -7.75% | 22.28% | 11.68% |
Insights
In beta| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Number of permanent employees count ・Standalone data |
|
||||
| Number of software products in portfolio count ・Standalone data |
|||||
| Revenue per employee INR lakhs per employee ・Standalone data |
|||||
| Number of clients (financial market participants) count ・Standalone data |
|||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
- Pursuant to Regulation 47 of SEBI (LODR) Regulations, 2015, please find attached herewith the Newspaper Advertisement for the Unaudited Financial Results of SecMark Consultancy Limited …
-
Announcement under Regulation 30 (LODR)-Updates on Acquisition
- SecMark incorporated wholly owned subsidiary SecMark Financial Aggregation Private Limited on July 13, 2026.
-
Announcement under Regulation 30 (LODR)-Scheme of Arrangement
- Board approved amalgamation of Codifi Finserv and SecMark Holdings into SecMark Consultancy on August 12, 2026.
-
Unaudited Financial Results (Standalone And Consolidated) For Quarter Ended June 30, 2026.
- Board approved Q1 FY27 results and proposed amalgamation of Codifi Finserv and SecMark Holding with SecMark Consultancy.
-
Board Meeting Outcome for Outcome Of Board Meeting Held On August 12, 2026
- Board approved amalgamation of Codifi Finserv and SecMark Holding into SecMark Consultancy; Q1 FY27 results reviewed.
Business Overview:[1][2]
Company helps its clients in setting up business, getting regulatory registrations, assistance in finance, risk management, compliance, taxation and legal matters, litigation & arbitration, system audit, forensic audit, HR services, IT & infra management, developing software applications that facilitate business and take up activities that can be outsourced including operations. Company is also empanelled with SEBI as a Securities Market Trainer (Organization Category)