Sanwaria Consumer Ltd

Sanwaria Consum. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Sanwaria Consumer Ltd

₹ 0.49 0.00%
10 Jun 2:51 p.m.
sanwariagroup.com BSE: 519260 NSE: SANWARIA
About

Incorporated in April 1991, Sanwaria Consumer Ltd manufactures and trades FMCG food products

Key Points

Product Portfolio:[1][2]
SCl is a FMCG Food Processing company of Sanwaria Group and is in the business of manufacturing and selling of Rice, edible oil and staple food products like Pulses, Sugar, Soya Chunks, Wheat Flour, Rice Flour, Salt, Suji, Maida, Besan, Cattle Feed, Oil, Poha, Daliya, Spices, Sugar, Soya Meal etc.

Website BSE NSE - BZ
  • Market Cap ₹ 36.1 Cr.
  • Current Price ₹ 0.49
  • High / Low ₹ 0.61 / 0.32
  • Stock P/E
  • Book Value ₹ -8.02
  • Dividend Yield 0.00 %
  • ROCE -1.13 %
  • ROE %
  • Face Value ₹ 1.00
Edit ratios

Pros

Cons

  • Company has low interest coverage ratio.
  • Promoter holding is low: 12.4%
  • Company has high debtors of 89,349 days.
  • Promoter holding has decreased over last 3 years: -4.31%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Food Products Other Food Products

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
0.27 0.27 0.29 0.27 0.27 0.27 0.26 0.26 0.27 0.27 0.27 0.26 0.26
-0.03 0.37 0.11 0.38 0.38 0.43 0.84 0.28 0.22 0.19 0.26 0.23 0.27
Operating Profit 0.30 -0.10 0.18 -0.11 -0.11 -0.16 -0.58 -0.02 0.05 0.08 0.01 0.03 -0.01
OPM % 111.11% -37.04% 62.07% -40.74% -40.74% -59.26% -223.08% -7.69% 18.52% 29.63% 3.70% 11.54% -3.85%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 1.63 1.28 1.28 1.28 1.28 1.14 1.03 1.09 1.08 0.94 0.92 0.96 0.94
Profit before tax -1.33 -1.38 -1.10 -1.39 -1.39 -1.30 -1.61 -1.11 -1.03 -0.86 -0.91 -0.93 -0.95
Tax % -95.49% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -64.08% 0.00% 0.00% 0.00% -76.84%
-0.05 -1.37 -1.09 -1.39 -1.39 -1.30 -1.62 -1.11 -0.38 -0.86 -0.91 -0.93 -0.22
EPS in Rs -0.00 -0.02 -0.01 -0.02 -0.02 -0.02 -0.02 -0.02 -0.01 -0.01 -0.01 -0.01 -0.00
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
2,452.43 2,639.16 2,690.65 3,505.22 5,053.13 5,303.79 2,864.72 0.43 0.00 0.00 0.00 1.06
2,379.90 2,564.93 2,583.75 3,394.63 4,826.87 5,031.86 4,128.04 3.03 1.22 0.95 1.78 0.95
Operating Profit 72.53 74.23 106.90 110.59 226.26 271.93 -1,263.32 -2.60 -1.22 -0.95 -1.78 0.11
OPM % 2.96% 2.81% 3.97% 3.16% 4.48% 5.13% -44.10% -604.65% -10.91% 12.04% -66.36% 10.38%
14.04 17.85 -6.45 13.37 -27.33 14.01 115.59 1.80 1.10 1.08 1.07 0.00
Interest 50.50 53.01 71.01 66.91 74.40 83.20 65.28 0.00 0.00 0.00 0.00 0.00
Depreciation 4.80 6.64 7.93 7.27 8.03 7.49 6.93 6.51 6.51 5.15 4.35 3.76
Profit before tax 31.27 32.43 21.51 49.78 116.50 195.25 -1,219.94 -7.31 -6.63 -5.02 -5.06 -3.65
Tax % 23.06% 22.76% 27.10% 12.25% 27.31% 20.08% -0.08% -15.60% -19.16% -15.74% -13.04% -20.00%
24.07 25.04 15.68 43.68 84.69 156.06 -1,218.99 -6.18 -5.36 -4.22 -4.41 -2.92
EPS in Rs 0.35 0.36 0.23 0.59 1.15 2.12 -16.56 -0.08 -0.07 -0.06 -0.06 -0.04
Dividend Payout % 0.00% 0.00% 0.00% 4.21% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -54%
5 Years: -79%
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: 15%
3 Years: 13%
TTM: 34%
Stock Price CAGR
10 Years: -18%
5 Years: -32%
3 Years: -26%
1 Year: -18%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 34.81 34.81 34.81 36.81 73.61 73.61 73.61 73.61 73.61 73.61 73.61 73.61
Reserves 244.77 269.80 335.48 377.45 520.52 577.54 -641.20 -647.38 -652.74 -656.96 -661.37 -664.29
977.30 791.71 850.53 993.42 990.84 978.34 912.08 912.93 913.55 913.55 913.55 913.55
77.38 325.46 255.88 104.21 146.73 165.49 40.37 41.48 37.68 36.75 35.38 34.55
Total Liabilities 1,334.26 1,421.78 1,476.70 1,511.89 1,731.70 1,794.98 384.86 380.64 372.10 366.95 361.17 357.42
100.70 97.57 114.23 106.96 98.93 91.91 84.66 78.15 71.64 66.49 62.14 58.38
CWIP 4.18 37.78 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 36.57 36.30 36.30 36.31 36.30 36.20 31.18 31.18 31.18 31.18 31.18 31.18
1,192.81 1,250.13 1,326.17 1,368.62 1,596.47 1,666.87 269.02 271.31 269.28 269.28 267.85 267.86
Total Assets 1,334.26 1,421.78 1,476.70 1,511.89 1,731.70 1,794.98 384.86 380.64 372.10 366.95 361.17 357.42

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
98.34 14.28 0.00 78.21 -15.79 157.53 54.54 2.59 -1.14 1.19 -0.98 0.58
-42.37 -37.83 0.00 9.14 -14.07 28.24 66.50 -1.44 1.44 0.03 0.61 0.05
-36.80 -21.78 0.00 -77.39 27.33 -186.43 -129.07 -0.28 -0.65 -0.79 -0.66 -0.73
Net Cash Flow 19.17 -45.33 0.00 9.95 -2.53 -0.66 -8.03 0.87 -0.35 0.43 -1.02 -0.10

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 68.10 80.36 91.40 75.72 66.17 80.99 33.11 210,978.49 89,349.25
Inventory Days 86.42 79.25 77.08 55.36 40.26 32.86 0.18 1,150.54
Days Payable 6.86 39.18 27.99 4.98 5.10 3.72 1.14 8,022.07
Cash Conversion Cycle 147.66 120.43 140.49 126.10 101.33 110.12 32.15 204,106.97 89,349.25
Working Capital Days 156.34 122.80 142.62 129.87 102.48 102.31 28.44 187,669.42 77,169.95
ROCE % 8.53% 7.26% 9.58% 8.88% 15.38% 17.32% -116.99% -2.14% -1.97% -1.51% -1.54% -1.13%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
16.73% 15.33% 15.33% 15.33% 15.33% 15.33% 15.33% 15.33% 15.33% 15.33% 12.42% 12.42%
83.27% 84.66% 84.66% 84.67% 84.65% 84.67% 84.68% 84.65% 84.67% 84.66% 87.58% 87.58%
No. of Shareholders 1,42,7671,44,3111,44,8041,42,3631,41,1901,40,6711,37,7111,37,1411,36,6731,35,6771,38,9771,43,510

Documents

Announcements

Annual reports

Credit ratings

Concalls