Sanwaria Consumer Ltd
Incorporated in April 1991, Sanwaria Consumer Ltd manufactures and trades FMCG food products
- Market Cap ₹ 7.60 Cr.
- Current Price ₹ 0.23
- High / Low ₹ 0.49 / 0.19
- Stock P/E
- Book Value ₹ -8.04
- Dividend Yield 0.00 %
- ROCE -1.13 %
- ROE %
- Face Value ₹ 1.00
Pros
Cons
- Company has low interest coverage ratio.
- Promoter holding is low: 12.4%
- Company has high debtors of 89,349 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2,452.43 | 2,639.16 | 2,690.65 | 3,505.22 | 5,053.13 | 5,303.79 | 2,864.72 | 0.43 | 0.00 | 0.00 | 0.00 | 1.06 | 1.07 | |
| 2,379.90 | 2,564.93 | 2,583.75 | 3,394.63 | 4,826.87 | 5,031.86 | 4,128.04 | 3.03 | 1.22 | 0.95 | 1.78 | 0.95 | 0.44 | |
| Operating Profit | 72.53 | 74.23 | 106.90 | 110.59 | 226.26 | 271.93 | -1,263.32 | -2.60 | -1.22 | -0.95 | -1.78 | 0.11 | 0.63 |
| OPM % | 2.96% | 2.81% | 3.97% | 3.16% | 4.48% | 5.13% | -44.10% | -604.65% | -10.91% | 12.04% | -66.36% | 10.38% | 58.88% |
| 14.04 | 17.85 | -6.45 | 13.37 | -27.33 | 14.01 | 115.59 | 1.80 | 1.10 | 1.08 | 1.07 | 0.00 | 0.00 | |
| Interest | 50.50 | 53.01 | 71.01 | 66.91 | 74.40 | 83.20 | 65.28 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 4.80 | 6.64 | 7.93 | 7.27 | 8.03 | 7.49 | 6.93 | 6.51 | 6.51 | 5.15 | 4.35 | 3.76 | 3.55 |
| Profit before tax | 31.27 | 32.43 | 21.51 | 49.78 | 116.50 | 195.25 | -1,219.94 | -7.31 | -6.63 | -5.02 | -5.06 | -3.65 | -2.92 |
| Tax % | 23.06% | 22.76% | 27.10% | 12.25% | 27.31% | 20.08% | -0.08% | -15.60% | -19.16% | -15.74% | -13.04% | -20.00% | |
| 24.07 | 25.04 | 15.68 | 43.68 | 84.69 | 156.06 | -1,218.99 | -6.18 | -5.36 | -4.22 | -4.41 | -2.92 | -2.17 | |
| EPS in Rs | 0.35 | 0.36 | 0.23 | 0.59 | 1.15 | 2.12 | -16.56 | -0.08 | -0.07 | -0.06 | -0.06 | -0.04 | -0.03 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 4.21% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -54% |
| 5 Years: | -79% |
| 3 Years: | % |
| TTM: | % |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 15% |
| 3 Years: | 13% |
| TTM: | 30% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -22% |
| 5 Years: | -21% |
| 3 Years: | -23% |
| 1 Year: | -44% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | % |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 34.81 | 34.81 | 34.81 | 36.81 | 73.61 | 73.61 | 73.61 | 73.61 | 73.61 | 73.61 | 73.61 | 73.61 | 73.61 |
| Reserves | 244.77 | 269.80 | 335.48 | 377.45 | 520.52 | 577.54 | -641.20 | -647.38 | -652.74 | -656.96 | -661.37 | -664.29 | -665.65 |
| 977.30 | 791.71 | 850.53 | 993.42 | 990.84 | 978.34 | 912.08 | 912.93 | 913.55 | 913.55 | 913.55 | 913.55 | 913.55 | |
| 77.38 | 325.46 | 255.88 | 104.21 | 146.73 | 165.49 | 40.37 | 41.48 | 37.68 | 36.75 | 35.38 | 34.55 | 34.49 | |
| Total Liabilities | 1,334.26 | 1,421.78 | 1,476.70 | 1,511.89 | 1,731.70 | 1,794.98 | 384.86 | 380.64 | 372.10 | 366.95 | 361.17 | 357.42 | 356.00 |
| 100.70 | 97.57 | 114.23 | 106.96 | 98.93 | 91.91 | 84.66 | 78.15 | 71.64 | 66.49 | 62.14 | 58.38 | 56.65 | |
| CWIP | 4.18 | 37.78 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 36.57 | 36.30 | 36.30 | 36.31 | 36.30 | 36.20 | 31.18 | 31.18 | 31.18 | 31.18 | 31.18 | 31.18 | 31.18 |
| 1,192.81 | 1,250.13 | 1,326.17 | 1,368.62 | 1,596.47 | 1,666.87 | 269.02 | 271.31 | 269.28 | 269.28 | 267.85 | 267.86 | 268.17 | |
| Total Assets | 1,334.26 | 1,421.78 | 1,476.70 | 1,511.89 | 1,731.70 | 1,794.98 | 384.86 | 380.64 | 372.10 | 366.95 | 361.17 | 357.42 | 356.00 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 98.34 | 14.28 | 0.00 | 78.21 | -15.79 | 157.53 | 54.54 | 2.59 | -1.14 | 1.19 | -0.98 | 0.58 | |
| -42.37 | -37.83 | 0.00 | 9.14 | -14.07 | 28.24 | 66.50 | -1.44 | 1.44 | 0.03 | 0.61 | 0.05 | |
| -36.80 | -21.78 | 0.00 | -77.39 | 27.33 | -186.43 | -129.07 | -0.28 | -0.65 | -0.79 | -0.66 | -0.73 | |
| Net Cash Flow | 19.17 | -45.33 | 0.00 | 9.95 | -2.53 | -0.66 | -8.03 | 0.87 | -0.35 | 0.43 | -1.02 | -0.10 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 68.10 | 80.36 | 91.40 | 75.72 | 66.17 | 80.99 | 33.11 | 210,978.49 | 89,349.25 | |||
| Inventory Days | 86.42 | 79.25 | 77.08 | 55.36 | 40.26 | 32.86 | 0.18 | 1,150.54 | ||||
| Days Payable | 6.86 | 39.18 | 27.99 | 4.98 | 5.10 | 3.72 | 1.14 | 8,022.07 | ||||
| Cash Conversion Cycle | 147.66 | 120.43 | 140.49 | 126.10 | 101.33 | 110.12 | 32.15 | 204,106.97 | 89,349.25 | |||
| Working Capital Days | 16.45 | 19.72 | 28.50 | 27.40 | 32.26 | 39.57 | -84.91 | -567,693.84 | -229,464.48 | |||
| ROCE % | 8.53% | 7.26% | 9.58% | 8.88% | 15.38% | 17.32% | -116.99% | -2.14% | -1.97% | -1.51% | -1.54% | -1.13% |
Insights
In beta| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Export Earnings Million USD |
|
||||||||||
| Paddy Processing (Rice) Plant Capacity TPD |
|||||||||||
| Solvent Extraction Plant Capacity TPD |
|||||||||||
| Soya Refinery Capacity TPD |
|||||||||||
| Electricity Consumption for Rice Processing KWH/MT |
|||||||||||
| Electricity Consumption for Soya Division KWH/MT |
|||||||||||
| Actual Rice Production Metric Tons |
|||||||||||
Documents
Announcements
- Unaudited Financila Resul;Ts For The Quartered Ended On 31.12.25 14 Feb
-
Board Meeting Outcome for Outcome Of The Board Meeting Held On 14.02.2026
14 Feb - Board (suspended under CIRP) approved unaudited standalone and consolidated Ind AS Q3 results for quarter ended Dec 31, 2025.
-
Board Meeting Intimation for Intimation For Board Meeting
7 Feb - Board meeting on 14 Feb 2026 to approve unaudited results for quarter ended 31 Dec 2025.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
14 Jan - Compliance certificate under regulation 74(5) for the quarter ended on Dec. 25
- Closure of Trading Window 31 Dec 2025
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2013
from nse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Concalls
-
Feb 2019Transcript PPT
-
Dec 2018TranscriptPPT
-
Aug 2018Transcript PPT
-
Apr 2018TranscriptAI SummaryPPT
-
Feb 2018TranscriptAI SummaryPPT
-
Jun 2017TranscriptAI SummaryPPT
Product Portfolio:[1][2]
SCl is a FMCG Food Processing company of Sanwaria Group and is in the business of manufacturing and selling of Rice, edible oil and staple food products like Pulses, Sugar, Soya Chunks, Wheat Flour, Rice Flour, Salt, Suji, Maida, Besan, Cattle Feed, Oil, Poha, Daliya, Spices, Sugar, Soya Meal etc.