Sanwaria Consumer Ltd
Incorporated in April 1991, Sanwaria Consumer Ltd manufactures and trades FMCG food products
- Market Cap ₹ 38.3 Cr.
- Current Price ₹ 0.52
- High / Low ₹ 0.61 / 0.30
- Stock P/E
- Book Value ₹ -8.04
- Dividend Yield 0.00 %
- ROCE -2.08 %
- ROE %
- Face Value ₹ 1.00
Pros
Cons
- Company has low interest coverage ratio.
- Promoter holding is low: 15.3%
- Company has high debtors of 88,941 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: FMCG Industry: Food - Processing - Indian
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2008 | Mar 2009 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| 939.60 | 1,163.59 | 5,303.79 | 2,864.80 | 0.43 | 0.00 | 0.00 | 1.07 | |
| 865.21 | 1,095.58 | 5,027.99 | 4,127.41 | 3.05 | 1.25 | 0.99 | 1.83 | |
| Operating Profit | 74.39 | 68.01 | 275.80 | -1,262.61 | -2.62 | -1.25 | -0.99 | -0.76 |
| OPM % | 7.92% | 5.84% | 5.20% | -44.07% | -609.30% | 8.33% | -71.03% | |
| 3.00 | 5.56 | 14.01 | 115.59 | 1.80 | 1.10 | 1.08 | 0.00 | |
| Interest | 9.77 | 10.57 | 83.20 | 65.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 3.27 | 5.80 | 8.83 | 8.28 | 7.86 | 7.86 | 6.49 | 5.70 |
| Profit before tax | 64.35 | 57.20 | 197.78 | -1,220.58 | -8.68 | -8.01 | -6.40 | -6.46 |
| Tax % | 32.68% | 33.44% | 20.17% | -0.08% | -13.13% | -15.86% | -12.34% | -10.22% |
| 43.32 | 38.07 | 157.89 | -1,219.62 | -7.55 | -6.73 | -5.61 | -5.80 | |
| EPS in Rs | 2.14 | -16.57 | -0.10 | -0.09 | -0.08 | -0.08 | ||
| Dividend Payout % | 6.02% | 11.43% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | -82% |
| 3 Years: | 36% |
| TTM: | % |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 7% |
| TTM: | -3% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -20% |
| 5 Years: | -26% |
| 3 Years: | -9% |
| 1 Year: | 49% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | % |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2008 | Mar 2009 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 8.70 | 17.40 | 73.61 | 73.61 | 73.61 | 73.61 | ||
| Reserves | 114.56 | 136.58 | -647.50 | -654.23 | -659.84 | -665.64 | ||
| 195.25 | 158.79 | 898.45 | 899.07 | 899.07 | 899.07 | |||
| 70.96 | 75.50 | 38.59 | 34.81 | 33.93 | 32.59 | |||
| Total Liabilities | 389.47 | 388.27 | 363.15 | 353.26 | 346.77 | 339.63 | ||
| 131.37 | 146.63 | 90.27 | 82.41 | 75.92 | 70.22 | |||
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Investments | 2.76 | 2.96 | 0.01 | 0.01 | 0.01 | 0.01 | ||
| 255.34 | 238.68 | 272.87 | 270.84 | 270.84 | 269.40 | |||
| Total Assets | 389.47 | 388.27 | 363.15 | 353.26 | 346.77 | 339.63 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2008 | Mar 2009 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| 55.19 | 85.49 | 157.98 | 51.26 | 2.48 | -1.14 | 1.20 | -0.97 | |
| -53.94 | -8.93 | 29.63 | 66.50 | -1.44 | 1.44 | 0.02 | 0.61 | |
| 5.29 | -39.10 | -186.43 | -125.79 | -0.28 | -0.65 | -0.79 | -0.66 | |
| Net Cash Flow | 6.54 | 37.46 | 1.19 | -8.03 | 0.77 | -0.35 | 0.43 | -1.02 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2008 | Mar 2009 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 20.89 | 16.74 | 212,048.02 | 88,940.61 | ||||
| Inventory Days | 83.42 | 42.72 | 1,150.54 | |||||
| Days Payable | 0.00 | 0.00 | 5,157.61 | |||||
| Cash Conversion Cycle | 104.31 | 59.46 | 208,040.96 | 88,940.61 | ||||
| Working Capital Days | 69.83 | 42.69 | 191,404.30 | 77,826.87 | ||||
| ROCE % | 21.06% | -2.49% | -2.03% | -2.08% |
Documents
Announcements
- AGM Of The Company Schedule To Be Held On 28.09.2024 At 5.00 PM 9 Sep
- Unaudited Financial Results For The Quarter Ended On 30.06.2024 13 Aug
-
Board Meeting Outcome for Outcome Of The Board Meeting Held On On 13.08.2024
13 Aug - Approval of Q1 FY2024 financial results by suspended board.
-
Board Meeting Intimation for Reschedule Board Meeting Will Be Held On 13.08.2024
7 Aug - Rescheduled board meeting for financial results approval.
-
Board Meeting Intimation for Intimation For Board Meeting To Consider Un Audited Financial Results F
5 Aug - Board meeting to approve un-audited financial results.
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2013
from nse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2011
from nse
-
Financial Year 2010
from bse
Concalls
-
Feb 2019Transcript PPT
-
Dec 2018TranscriptPPT
-
Aug 2018Transcript PPT
-
Apr 2018TranscriptNotesPPT
-
Feb 2018TranscriptNotesPPT
-
Jun 2017TranscriptNotesPPT
Product Portfolio:[1][2]
SCl is a FMCG Food Processing company of Sanwaria Group and is in the business of manufacturing and selling of Rice, edible oil and staple food products like Pulses, Sugar, Soya Chunks, Wheat Flour, Rice Flour, Salt, Suji, Maida, Besan, Cattle Feed, Oil, Poha, Daliya, Spices, Sugar, Soya Meal etc.