Sanwaria Consumer Ltd

Sanwaria Consumer Ltd

₹ 0.40 14.29%
22 Apr - close price
About

Incorporated in April 1991, Sanwaria Consumer Ltd manufactures and trades FMCG food products

Key Points

Product Portfolio:[1][2]
SCl is a FMCG Food Processing company of Sanwaria Group and is in the business of manufacturing and selling of Rice, edible oil and staple food products like Pulses, Sugar, Soya Chunks, Wheat Flour, Rice Flour, Salt, Suji, Maida, Besan, Cattle Feed, Oil, Poha, Daliya, Spices, Sugar, Soya Meal etc.

  • Market Cap 29.4 Cr.
  • Current Price 0.40
  • High / Low 0.65 / 0.25
  • Stock P/E
  • Book Value -8.01
  • Dividend Yield 0.00 %
  • ROCE -2.03 %
  • ROE %
  • Face Value 1.00

Pros

Cons

  • Company has low interest coverage ratio.
  • Promoter holding is low: 15.3%
  • Promoter holding has decreased over last 3 years: -24.0%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: FMCG Industry: Food - Processing - Indian

Loading peers table ...

Half Yearly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2021 Sep 2022 Sep 2023
0.54 -0.00 -0.00
0.77 0.48 1.29
Operating Profit -0.23 -0.48 -1.29
OPM % -42.59%
-0.00 0.55 0.53
Interest -0.00 -0.00 -0.00
Depreciation 3.93 3.23 2.85
Profit before tax -4.16 -3.16 -3.61
Tax % -0.00% -0.00% -0.00%
-4.16 -3.16 -3.61
EPS in Rs -0.06 -0.04 -0.05
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2008 Mar 2009 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
939.60 1,163.59 5,303.79 2,864.80 0.43 -0.00 -0.00
865.21 1,095.58 5,027.99 4,127.41 3.05 1.25 0.99
Operating Profit 74.39 68.01 275.80 -1,262.61 -2.62 -1.25 -0.99
OPM % 7.92% 5.84% 5.20% -44.07% -609.30% 8.33%
3.00 5.56 14.01 115.59 1.80 1.10 1.08
Interest 9.77 10.57 83.20 65.28 -0.00 -0.00 -0.00
Depreciation 3.27 5.80 8.83 8.28 7.86 7.86 6.49
Profit before tax 64.35 57.20 197.78 -1,220.58 -8.68 -8.01 -6.40
Tax % 32.68% 33.44% 20.17% 0.08% 13.13% 15.86% 12.34%
43.32 38.07 157.89 -1,219.62 -7.55 -6.73 -5.61
EPS in Rs 2.14 -16.57 -0.10 -0.09 -0.08
Dividend Payout % 6.02% 11.43% -0.00% -0.00% -0.00% -0.00% -0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 26%
TTM: 17%
Stock Price CAGR
10 Years: -20%
5 Years: -46%
3 Years: -15%
1 Year: -27%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2008 Mar 2009 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 8.70 17.40 73.61 73.61 73.61 73.61
Reserves 114.56 136.58 -647.50 -654.23 -659.84 -663.45
Preference Capital 2.00 -0.00 -0.00 -0.00 -0.00
193.25 158.79 898.45 899.07 899.07 899.07
72.96 75.50 38.59 34.81 33.93 33.28
Total Liabilities 389.47 388.27 363.15 353.26 346.77 342.51
131.37 146.63 90.27 82.41 75.92 73.07
CWIP -0.00 -0.00 -0.00 -0.00 -0.00 -0.00
Investments 2.76 2.96 0.01 0.01 0.01 0.01
255.34 238.68 272.87 270.84 270.84 269.43
Total Assets 389.47 388.27 363.15 353.26 346.77 342.51

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2008 Mar 2009 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
55.19 85.49 157.98 51.26 2.48 -1.14 1.20
-53.94 -8.93 29.63 66.50 -1.44 1.44 0.02
5.29 -39.10 -186.43 -125.79 -0.28 -0.65 -0.79
Net Cash Flow 6.54 37.46 1.19 -8.03 0.77 -0.35 0.43

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2008 Mar 2009 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 20.89 16.74 212,048.02
Inventory Days 83.42 42.72 1,150.54
Days Payable -0.00 -0.00 5,157.61
Cash Conversion Cycle 104.31 59.46 208,040.96
Working Capital Days 69.83 42.69 191,404.30
ROCE % 21.06% -2.49% -2.03%

Shareholding Pattern

Numbers in percentages

Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
16.73% 16.73% 16.73% 16.73% 16.73% 16.73% 15.33% 15.33% 15.33% 15.33% 15.33% 15.33%
83.27% 83.27% 83.27% 83.27% 83.27% 83.27% 84.66% 84.66% 84.67% 84.65% 84.67% 84.68%
No. of Shareholders 95,8001,00,6961,05,34810,86,7751,39,8051,42,7671,44,3111,44,8041,42,3631,41,1901,40,6711,37,711

Documents