Salasar Techno Engineering Ltd

About [ edit ]

Salasar Techno Engg. is engaged in manufacturing and sale of Galvanized Steel Structure including Telecom Towers, Transmission Line Towers and Solar Panels.

  • Market Cap 729 Cr.
  • Current Price 508
  • High / Low 515 / 75.3
  • Stock P/E 30.8
  • Book Value 153
  • Dividend Yield 0.20 %
  • ROCE 13.6 %
  • ROE 11.3 %
  • Face Value 10.0

Pros

Cons

  • The company has delivered a poor sales growth of 9.79% over past five years.

Peer comparison

Sector: Steel Industry: Steel - Medium / Small

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020
147 163 154 151 188 164 153 101 109 63 148 174
131 145 137 135 164 147 137 91 99 58 133 156
Operating Profit 16 18 17 16 23 17 16 10 10 5 15 18
OPM % 11% 11% 11% 10% 12% 10% 10% 9% 9% 8% 10% 10%
Other Income 1 0 0 0 0 0 0 0 1 1 1 3
Interest 2 3 3 5 5 5 6 6 5 4 4 5
Depreciation 1 1 1 1 1 1 1 1 1 1 1 1
Profit before tax 14 14 12 10 17 11 9 3 5 0 11 15
Tax % 34% 35% 36% 39% 41% 36% -2% 27% 20% 59% 23% 24%
Net Profit 10 9 8 6 10 7 9 2 4 0 8 12
EPS in Rs 7.18 6.71 5.97 4.70 7.66 5.38 7.02 1.63 2.82 0.15 6.15 8.72

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 TTM
108 213 292 330 310 384 495 655 526 494
104 196 269 302 281 346 441 582 474 446
Operating Profit 4 17 23 28 29 39 54 73 52 47
OPM % 4% 8% 8% 8% 9% 10% 11% 11% 10% 10%
Other Income 8 0 0 -2 0 1 2 1 2 6
Interest 6 8 11 10 9 7 8 16 21 17
Depreciation 1 2 2 6 3 3 4 5 5 5
Profit before tax 6 7 10 10 17 29 43 53 28 31
Tax % 27% 31% 41% 38% 36% 35% 31% 38% 20%
Net Profit 5 5 6 6 11 19 30 33 22 24
EPS in Rs 9.58 10.11 12.04 12.59 22.18 18.77 22.30 25.04 16.85 17.84
Dividend Payout % -0% -0% -0% -0% -0% -0% 4% 10% 12%
Compounded Sales Growth
10 Years:%
5 Years:10%
3 Years:11%
TTM:-18%
Compounded Profit Growth
10 Years:%
5 Years:25%
3 Years:7%
TTM:-18%
Stock Price CAGR
10 Years:%
5 Years:%
3 Years:11%
1 Year:545%
Return on Equity
10 Years:%
5 Years:17%
3 Years:17%
Last Year:11%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Sep 2020
5 5 5 5 5 10 13 13 13 13
Reserves 41 46 52 59 70 87 146 176 194 205
Borrowings 57 65 84 75 59 69 109 151 165 162
22 43 66 48 42 90 100 132 82 87
Total Liabilities 124 159 206 187 176 255 368 472 454 467
36 37 54 54 55 62 72 77 91 93
CWIP -0 1 -0 -0 0 -0 1 -0 0 1
Investments 0 0 0 0 2 1 0 2 1 3
87 120 152 133 119 193 295 393 361 371
Total Assets 124 159 206 187 176 255 368 472 454 467

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
-5 4 14 22 30 12 -43 -12 31
-9 -4 -18 -7 -6 -18 -16 -14 -22
13 1 5 -16 -24 5 65 22 -11
Net Cash Flow -1 0 2 -1 -0 -0 6 -4 -1

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
ROCE % 14% 16% 16% 19% 24% 24% 23% 14%
Debtor Days 107 89 88 63 71 76 112 121 148
Inventory Turnover 3.89 3.95 4.16 4.27 4.36 4.36 4.52 3.32

Shareholding Pattern

Numbers in percentages

Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021
74.94 74.94 74.94 74.94 74.94 74.94 74.94 74.94 74.94 74.94 74.94 74.94
0.85 0.66 0.19 0.19 0.19 0.19 0.16 0.16 0.11 0.11 0.11 0.00
0.12 0.19 0.20 0.05 0.05 0.03 0.07 0.07 0.00 0.00 0.00 0.00
24.09 24.21 24.67 24.82 24.81 24.84 24.83 24.83 24.94 24.94 24.94 25.06

Documents