Salasar Techno Engineering Ltd

Salasar Techno Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Salasar Techno Engineering Ltd

₹ 20.9 -1.42%
19 Apr - close price
salasartechno.com BSE: 540642 NSE : SALASAR
About

Established in 2006 as a tower manufacturer, Salasar Engineering Limited, has emerged as a fast-growing Steel structure manufacturer & EPC infrastructure company, providing services across telecom, energy and railways sector. [1]

Key Points

Products & Services
The company provides 360-degree solutions through engineering, designing, fabrication, galvanisation, and deployment services for the telecom and solar sectors. It is also engaged in erecting towers and transmission line towers in the EPC segment. [1]

Website BSE NSE
  • Market Cap ₹ 3,299 Cr.
  • Current Price ₹ 20.9
  • High / Low ₹ 34.1 / 7.87
  • Stock P/E 64.5
  • Book Value ₹ 2.64
  • Dividend Yield 0.10 %
  • ROCE 14.3 %
  • ROE 11.9 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company's median sales growth is 18.4% of last 10 years

Cons

  • Stock is trading at 7.93 times its book value
  • Company has a low return on equity of 12.1% over last 3 years.
  • Promoter holding has decreased over last 3 years: -11.9%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Steel Industry: Steel - Medium / Small

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
171 202 128 190 172 201 209 256 241 294 262 275 304
153 183 113 169 156 185 193 235 217 264 238 250 266
Operating Profit 18 19 15 21 15 16 17 21 24 30 24 25 37
OPM % 10% 9% 12% 11% 9% 8% 8% 8% 10% 10% 9% 9% 12%
3 5 2 -1 0 0 1 0 0 1 0 0 0
Interest 5 5 5 5 5 6 6 8 8 9 8 11 12
Depreciation 1 1 2 2 2 2 2 2 2 2 2 2 3
Profit before tax 15 17 11 14 9 9 10 10 14 19 14 12 23
Tax % 24% 44% 27% 27% 30% 17% 26% 29% 26% 23% 26% 26% 28%
11 9 8 10 6 8 7 7 11 15 10 9 17
EPS in Rs 0.09 0.07 0.06 0.07 0.04 0.05 0.05 0.05 0.07 0.09 0.06 0.06 0.11
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
106 167 245 276 276 373 495 654 526 583 691 1,000 1,135
112 158 229 257 253 341 441 581 474 527 623 909 1,019
Operating Profit -6 9 16 19 23 32 54 73 51 56 68 91 116
OPM % -5% 6% 7% 7% 8% 9% 11% 11% 10% 10% 10% 9% 10%
18 0 0 -2 0 1 1 1 2 10 2 2 2
Interest 5 4 7 6 6 6 8 16 21 18 21 31 40
Depreciation 0 0 1 2 1 1 4 5 5 6 7 8 9
Profit before tax 7 5 9 9 16 26 43 53 28 43 43 54 68
Tax % 8% 34% 38% 47% 37% 36% 31% 38% 20% 32% 25% 25%
6 3 6 5 10 17 30 33 22 29 32 40 51
EPS in Rs 0.13 0.06 0.11 0.09 0.20 0.17 0.22 0.25 0.17 0.21 0.22 0.25 0.32
Dividend Payout % 0% 0% 0% 0% 0% 0% 4% 10% 12% 5% 9% 8%
Compounded Sales Growth
10 Years: 20%
5 Years: 15%
3 Years: 24%
TTM: 25%
Compounded Profit Growth
10 Years: 30%
5 Years: 7%
3 Years: 22%
TTM: 54%
Stock Price CAGR
10 Years: %
5 Years: 58%
3 Years: 67%
1 Year: 149%
Return on Equity
10 Years: 14%
5 Years: 13%
3 Years: 12%
Last Year: 12%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 5 5 5 5 5 10 13 13 13 14 29 32 32
Reserves 43 46 52 57 68 82 146 176 193 237 253 368 384
31 30 54 47 44 54 109 151 165 195 243 272 346
19 31 56 36 37 84 100 132 82 96 148 239 259
Total Liabilities 99 111 167 146 154 229 368 472 453 543 673 911 1,021
8 9 22 24 24 27 72 77 91 113 126 172 227
CWIP 0 0 0 0 0 0 1 0 0 0 6 21 0
Investments 18 18 18 18 20 19 0 2 1 10 0 0 0
72 84 126 104 110 183 295 392 360 420 541 717 794
Total Assets 99 111 167 146 154 229 368 472 453 543 673 911 1,021

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
5 7 5 11 11 6 -43 -12 31 -4 2 -4
-0 -1 -19 -0 -3 -12 -16 -14 -22 -23 -27 -71
-6 -6 16 -12 -8 5 65 22 -11 27 25 75
Net Cash Flow -1 0 2 -1 -0 -0 6 -4 -1 -0 -0 0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 105 82 81 52 75 76 112 121 150 147 153 119
Inventory Days 138 95 81 84 82 95 97 95 100 124 125 186
Days Payable 37 47 71 29 30 51 35 47 23 29 41 51
Cash Conversion Cycle 207 130 91 106 127 120 174 169 227 242 237 255
Working Capital Days 178 115 75 70 94 97 138 143 181 193 189 163
ROCE % 4% 11% 17% 16% 19% 24% 25% 23% 14% 15% 13% 14%

Shareholding Pattern

Numbers in percentages

13 Recently
Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
74.94% 69.70% 69.70% 69.70% 69.70% 69.70% 63.07% 63.07% 63.07% 63.07% 63.07% 63.07%
0.00% 0.02% 0.00% 0.00% 0.55% 0.93% 12.18% 9.40% 9.03% 9.04% 9.00% 8.85%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.03% 0.00% 0.00% 0.00%
25.06% 30.29% 30.30% 30.30% 29.75% 29.38% 24.74% 27.51% 27.86% 27.87% 27.92% 28.07%
No. of Shareholders 5,68811,54520,57318,95722,36524,68228,57530,97231,95132,78941,04676,802

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls